
Fope
FPE.MIFope S.p.A. Price (FPE.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,399,608
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Fope S.p.A.Currency: EUR
YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
18,423,344.00
+0% |
20,918,566.00
+14% |
23,079,318.00
+10% |
28,026,112.00
+21% |
31,258,572.00
+12% |
34,964,396.00
+12% |
25,998,489.00
-26% |
40,306,786.00
+55% |
62,161,398.00
+54% |
66,768,113.00
+7% |
|||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 14,192,425.00 | 16,711,687.00 | 18,616,524.00 | 21,492,612.00 | 21,690,993.00 | 25,212,190.00 | 19,304,593.00 | 27,943,934.00 | 42,136,596.00 | 44,722,233.00 | |||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
4,230,919.00
+0% |
4,206,879.00
-1% |
4,462,794.00
+6% |
6,533,500.00
+46% |
9,567,579.00
+46% |
9,752,206.00
+2% |
6,693,896.00
-31% |
12,362,852.00
+85% |
20,024,802.00
+62% |
22,045,880.00
+10% |
|||||||||
Gross Profit Ratio | (0.23%) | (0.20%) | (0.19%) | (0.23%) | (0.31%) | (0.28%) | (0.26%) | (0.31%) | (0.32%) | (0.33%) | |||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Selling, General & Admin... | 2,132,233.00 | 2,771,603.00 | 726,888.00 | 802,621.00 | 371,263.00 | 640,377.00 | 669,986.00 | 721,189.00 | 777,344.00 | 6,676,354.00 | |||||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
Depreciation and Amortiz... | 405,810.00 | 534,987.00 | 691,242.00 | 815,904.00 | 1,131,773.00 | 1,348,416.00 | 1,608,155.00 | 1,906,715.00 | 1,919,115.00 | 2,291,381.00 | |||||||||
Other Expenses | 0.00 | 2,753,603.00 | 2,856,319.00 | 3,416,193.00 | 4,564,117.00 | 4,284,610.00 | 4,279,823.00 | 5,410,579.00 | 6,052,441.00 | 820,490.00 | |||||||||
Total Operating Expenses | 2,630,504.00 | 2,753,603.00 | 2,856,319.00 | 3,416,193.00 | 4,564,117.00 | 4,284,610.00 | 4,279,823.00 | 5,410,579.00 | 6,052,441.00 | 6,676,354.00 | |||||||||
Cost and Exponses | 16,822,929.00 | 19,465,290.00 | 21,472,843.00 | 24,908,805.00 | 26,255,110.00 | 29,496,800.00 | 23,584,416.00 | 33,354,513.00 | 48,189,037.00 | 52,158,112.00 | |||||||||
Operating Income | |||||||||||||||||||
Operating Income |
1,449,072.00
+0% |
1,453,276.00
+0% |
1,606,475.00
+11% |
3,117,307.00
+94% |
5,003,462.00
+61% |
5,433,054.00
+9% |
2,337,265.00
-57% |
6,780,495.00
+190% |
13,911,096.00
+105% |
14,659,628.00
+5% |
|||||||||
Operating Income Ratio | (0.08%) | (0.07%) | (0.07%) | (0.11%) | (0.16%) | (0.16%) | (0.09%) | (0.17%) | (0.22%) | (0.22%) | |||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 140,823.00 | 33,307.00 | 20,433.00 | 205,056.00 | 8,071.00 | 141,038.00 | 13,071.00 | 131,711.00 | 5,246.00 | 84,957.00 | |||||||||
Interest Expenses | 0.00 | 0.00 | 89,920.00 | 90,866.00 | 102,910.00 | 145,550.00 | 152,694.00 | 131,711.00 | 117,655.00 | 527,017.00 | |||||||||
Total Other Income/Exp... | 10,520.00 | -134,426.00 | -154,118.00 | -239,806.00 | -220,921.00 | -482,470.00 | -260,184.00 | 49,300.00 | -753,460.00 | -879,370.00 | |||||||||
EBITDA | |||||||||||||||||||
EBITDA | 1,854,882.00 | 1,630,173.00 | 2,282,274.00 | 3,897,425.00 | 5,976,109.00 | 6,444,550.00 | 3,837,935.00 | 8,868,224.00 | 15,194,402.00 | 16,598,659.00 | |||||||||
EBITDA ratio | (0.10%) | (0.10%) | (0.10%) | (0.15%) | (0.20%) | (0.19%) | (0.15%) | (0.23%) | (0.25%) | (0.25%) | |||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 1,459,592.00 | 1,318,850.00 | 1,506,464.00 | 3,173,546.00 | 4,743,785.00 | 4,950,584.00 | 2,077,081.00 | 6,829,795.00 | 13,157,636.00 | 13,780,258.00 | |||||||||
Income Before Tax Ratio | (0.08%) | (0.06%) | (0.07%) | (0.11%) | (0.15%) | (0.14%) | (0.08%) | (0.17%) | (0.21%) | (0.21%) | |||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 489,064.00 | 323,269.00 | 432,194.00 | 839,220.00 | 1,396,900.00 | 103,561.00 | 405,384.00 | 1,800,240.00 | 2,325,474.00 | 3,705,140.00 | |||||||||
Net Income | |||||||||||||||||||
Net Income | 970,528.00
+0% |
995,581.00
+3% |
1,074,270.00
+8% |
2,334,326.00
+117% |
3,341,908.00
+43% |
4,821,702.00
+44% |
1,663,602.00
-65% |
4,993,382.00
+200% |
10,739,407.00
+115% |
10,031,422.00
-7% |
|||||||||
Net Income Ratio | (0.05%) | (0.05%) | (0.05%) | (0.08%) | (0.11%) | (0.14%) | (0.06%) | (0.12%) | (0.17%) | (0.15%) | |||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | 0.00 | 0.22 | 0.23 | 0.49 | 0.67 | 0.91 | 0.31 | 0.92 | 1.99 | 1.86 | |||||||||
Diluted EPS | 0.00 | 0.22 | 0.23 | 0.49 | 0.67 | 0.96 | 0.33 | 0.92 | 1.99 | 1.86 | |||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 0.00 | 4,583,500.00 | 4,583,500.00 | 4,747,700.00 | 5,000,200.00 | 5,294,071.00 | 5,294,071.00 | 5,399,608.00 | 5,399,608.00 | 5,399,609.00 | |||||||||
Diluted Share Outstanding | 0.00 | 4,583,500.00 | 4,583,500.00 | 4,747,700.00 | 5,000,200.00 | 5,000,200.00 | 5,294,071.00 | 5,399,608.00 | 5,399,608.00 | 5,399,608.00 |