
Franklin
FRAFFranklin Financial Services Corporation Price (FRAF)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Revenue and Profitability
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,702,000 | 4,380,000 | 5,242,000 | 6,091,000 | 18,900,000 | 19,581,000 | 21,213,000 | 21,490,000 | 23,567,000 | 23,083,000 | 24,533,000 | 29,203,000 | 35,870,000 | 36,657,000 | 38,385,000 | 40,207,000 | 43,077,000 | 41,073,000 | 40,835,000 | 41,745,000 | 44,066,000 | 45,484,000 | 48,624,000 | 52,284,000 | 56,520,000 | 55,957,000 | 61,078,000 | 65,408,000 | 65,763,999 | 101,451,000 |
Net Income | 4,179,000 | 4,127,000 | 4,363,000 | 4,805,000 | 5,100,000 | 5,007,000 | 5,594,000 | 5,573,000 | 5,840,000 | 5,192,000 | 6,112,000 | 7,570,000 | 9,256,000 | 8,595,000 | 6,585,000 | 7,612,000 | 6,569,000 | 5,365,000 | 6,232,000 | 8,402,000 | 10,204,000 | 8,087,000 | 2,176,000 | 6,125,000 | 16,115,000 | 12,800,000 | 19,616,000 | 14,938,000 | 13,598,000 | 11,099,000 |
FCF USD | 17,625,000 | 19,484,000 | 16,172,000 | 31,065,000 | 4,800,000 | 2,662,000 | 5,877,000 | 5,359,000 | -570,000 | 11,984,000 | 12,432,000 | 4,669,000 | 12,910,000 | 8,907,000 | 7,095,000 | 10,236,000 | 14,346,000 | 8,263,000 | 14,870,000 | 14,011,000 | 12,638,000 | 14,277,000 | 15,133,000 | 8,140,000 | 17,312,000 | 5,951,000 | 17,542,000 | 13,026,000 | 25,996,000 | 19,188,000 |
OCF USD | 17,625,000 | 19,484,000 | 16,172,000 | 31,065,000 | 5,500,000 | 5,139,000 | 8,892,000 | 6,602,000 | 376,000 | 12,966,000 | 12,899,000 | 6,716,000 | 14,987,000 | 11,047,000 | 8,616,000 | 12,358,000 | 15,088,000 | 10,560,000 | 15,397,000 | 14,356,000 | 13,679,000 | 14,856,000 | 16,252,000 | 9,302,000 | 18,966,000 | 6,435,000 | 26,349,000 | 25,244,000 | 26,495,000 | 21,755,000 |
Financial Health - DEBT
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 3.61 | 4.91 | 6.40 | 5.82 | 5.89 | 9.00 | 10.70 | 9.67 | 10.08 | 7.94 | 5.08 | 6.45 | 12.35 | 14.38 | 9.31 | 7.36 | 2.31 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.53 | 1.00 | 1.31 | 1.75 | 0.00 |
D/E | 0.16 | 0.42 | 0.59 | 0.77 | 1.07 | 0.68 | 1.16 | 1.47 | 1.57 | 1.13 | 0.94 | 0.63 | 0.77 | 1.71 | 1.20 | 0.86 | 0.55 | 0.14 | 0.13 | 0.00 | 0.01 | 0.21 | 0.00 | 1.11 | 0.04 | 0.17 | 0.16 | 0.23 | 1.17 | 0.03 |
CA/CL | - | - | - | - | 1.22 | - | 6.87 | 18.24 | 6.70 | 18.77 | 45.94 | 87.27 | - | 38.58 | - | - | - | - | - | - | - | 39.58 | 1.66 | 1.66 | 54.25 | 87.55 | 147.30 | 92.08 | 4.80 | 123.96 |
TA/TL | 1.13 | 1.12 | 1.11 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.11 | 1.10 | 1.10 | 1.10 | 1.09 | 1.09 | 1.10 | 1.10 | 1.10 | 1.11 | 1.12 | 1.12 | 1.12 | 1.11 | 1.11 | 245.91 | 61.68 | 72.56 | 1.07 | 1.08 | 1.07 |
Total Debt | 5,650,000 | 14,891,000 | 21,434,000 | 30,744,000 | 42,200,000 | 29,477,000 | 52,462,000 | 69,459,000 | 81,667,000 | 61,559,000 | 52,546,000 | 45,149,000 | 59,714,000 | 124,991,000 | 94,688,000 | 70,885,000 | 48,336,000 | 12,410,000 | 12,403,000 | 0 | 923,000 | 24,270,000 | 0 | 131,472,000 | 5,161,000 | 24,887,000 | 24,445,000 | 25,767,000 | 154,477,000 | 4,263,000 |
Management Performance
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | -6.37% | -5.34% | 13.13% | -3.66% | 11.46% | 3.33% | 23.54% | 2.94% | 3.28% | 2.85% | 3.17% | 0.95% | 1.13% | 0.95% | 0.67% | 0.80% | 1.53% | 0.52% | 0.63% | 0.84% | 0.99% | 0.72% | 0.56% | 1.82% | 3.28% | 1.44% | 1.53% | 1.75% | 0.71% | 14.27% |
ROE | 11.96% | 11.68% | 12.02% | 12.04% | 12.98% | 11.59% | 12.36% | 11.80% | 11.26% | 9.50% | 10.98% | 10.57% | 11.92% | 11.76% | 8.36% | 9.21% | 7.53% | 5.85% | 6.53% | 8.12% | 9.16% | 6.94% | 1.89% | 5.17% | 12.64% | 8.82% | 12.49% | 13.08% | 10.29% | 7.67% |
ROA | 0.00% | 1.23% | 1.23% | 1.13% | 1.15% | 1.07% | 1.12% | 1.05% | 1.06% | 0.92% | 0.98% | 0.95% | 1.13% | 0.95% | 0.67% | 0.80% | 0.66% | 0.52% | 0.63% | 0.84% | 0.99% | 0.72% | 0.18% | 0.51% | 1.27% | 0.83% | 1.11% | 0.88% | 0.74% | 0.50% |
NM % | 112.88% | 94.22% | 83.23% | 78.89% | 26.98% | 25.57% | 26.37% | 25.93% | 24.78% | 22.49% | 24.91% | 25.92% | 25.80% | 23.45% | 17.16% | 18.93% | 15.25% | 13.06% | 15.26% | 20.13% | 23.16% | 17.78% | 4.48% | 11.71% | 28.51% | 22.87% | 32.12% | 22.84% | 20.68% | 10.94% |
FCF / R% | 0.00% | 444.84% | 308.51% | 510.01% | 25.40% | 13.59% | 27.70% | 24.94% | -2.42% | 51.92% | 50.67% | 15.99% | 35.99% | 24.30% | 18.48% | 25.46% | 33.30% | 20.12% | 36.41% | 33.56% | 28.68% | 31.39% | 31.12% | 15.57% | 30.63% | 10.63% | 28.72% | 19.91% | 39.53% | 18.91% |
FCF / NI% | 421.75% | 472.11% | 370.66% | 646.51% | 94.12% | 53.17% | 105.06% | 96.16% | -9.76% | 230.82% | 203.40% | 61.68% | 139.48% | 103.63% | 107.74% | 134.47% | 218.39% | 154.02% | 238.61% | 166.76% | 123.85% | 176.54% | 695.45% | 132.90% | 107.43% | 46.49% | 89.43% | 87.20% | 191.18% | 172.88% |
Operating Margin (OM) | 0.00 | 4.02 | 3.26 | 3.38 | 1.20 | 1.30 | 1.36 | 1.45 | 1.45 | 1.55 | 1.57 | 1.46 | 1.34 | 1.42 | 1.42 | 1.44 | 1.40 | 1.52 | 1.61 | 1.71 | 1.78 | 1.83 | 1.69 | 1.61 | 1.68 | 1.83 | 1.91 | 1.92 | 2.04 | 1.37 |
Per Share
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 1.16 | 1.17 | 1.27 | 1.41 | 1.50 | 1.48 | 1.67 | 1.67 | 1.74 | 1.54 | 1.82 | 2.11 | 2.41 | 2.24 | 1.71 | 1.94 | 1.63 | 1.32 | 1.51 | 2.00 | 2.40 | 1.88 | 0.50 | 1.40 | 3.68 | 2.94 | 4.44 | 3.38 | 3.11 | 0.00 |
SPS | 1.03 | 1.25 | 1.53 | 1.78 | 5.54 | 5.78 | 6.33 | 6.43 | 7.02 | 6.85 | 7.31 | 8.14 | 9.33 | 9.57 | 10.00 | 10.26 | 10.71 | 10.09 | 9.88 | 9.94 | 10.38 | 10.59 | 11.21 | 11.93 | 12.92 | 12.84 | 13.82 | 14.79 | 15.04 | 0.00 |
OCPS | 4.88 | 5.54 | 4.73 | 9.10 | 1.61 | 1.52 | 2.65 | 1.97 | 0.11 | 3.85 | 3.84 | 1.87 | 3.90 | 2.89 | 2.24 | 3.15 | 3.75 | 2.59 | 3.72 | 3.42 | 3.22 | 3.46 | 3.75 | 2.12 | 4.34 | 1.48 | 5.96 | 5.71 | 6.06 | 0.00 |
FCPS | 4.88 | 5.54 | 4.73 | 9.10 | 1.41 | 0.79 | 1.75 | 1.60 | -0.17 | 3.55 | 3.70 | 1.30 | 3.36 | 2.33 | 1.85 | 2.61 | 3.57 | 2.03 | 3.60 | 3.34 | 2.98 | 3.32 | 3.49 | 1.86 | 3.96 | 1.37 | 3.97 | 2.95 | 5.94 | 0.00 |
BVPS | 9.68 | 10.05 | 10.61 | 11.69 | 11.52 | 12.74 | 13.51 | 14.12 | 15.45 | 16.21 | 16.58 | 19.96 | 20.20 | 19.08 | 20.51 | 21.09 | 21.67 | 22.50 | 23.07 | 24.64 | 26.24 | 27.11 | 26.55 | 27.02 | 288.91 | 346.60 | 395.78 | 25.83 | 30.21 | 0.00 |
Per Share - CAGR
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 1.16 | 1.17 | 1.27 | 1.41 | 1.50 | 1.48 | 1.67 | 1.67 | 1.74 | 1.54 | 1.82 | 2.11 | 2.41 | 2.24 | 1.71 | 1.94 | 1.63 | 1.32 | 1.51 | 2.00 | 2.40 | 1.88 | 0.50 | 1.40 | 3.68 | 2.94 | 4.44 | 3.38 | 3.11 | 0.00 |
CAGR-SPS | 1.03 | 1.25 | 1.53 | 1.78 | 5.54 | 5.78 | 6.33 | 6.43 | 7.02 | 6.85 | 7.31 | 8.14 | 9.33 | 9.57 | 10.00 | 10.26 | 10.71 | 10.09 | 9.88 | 9.94 | 10.38 | 10.59 | 11.21 | 11.93 | 12.92 | 12.84 | 13.82 | 14.79 | 15.04 | 0.00 |
CAGR-OCPS | 4.88 | 5.54 | 4.73 | 9.10 | 1.61 | 1.52 | 2.65 | 1.97 | 0.11 | 3.85 | 3.84 | 1.87 | 3.90 | 2.89 | 2.24 | 3.15 | 3.75 | 2.59 | 3.72 | 3.42 | 3.22 | 3.46 | 3.75 | 2.12 | 4.34 | 1.48 | 5.96 | 5.71 | 6.06 | 0.00 |
CAGR-FCPS | 4.88 | 5.54 | 4.73 | 9.10 | 1.41 | 0.79 | 1.75 | 1.60 | -0.17 | 3.55 | 3.70 | 1.30 | 3.36 | 2.33 | 1.85 | 2.61 | 3.57 | 2.03 | 3.60 | 3.34 | 2.98 | 3.32 | 3.49 | 1.86 | 3.96 | 1.37 | 3.97 | 2.95 | 5.94 | 0.00 |
CAGR-BVPS | 9.68 | 10.05 | 10.61 | 11.69 | 11.52 | 12.74 | 13.51 | 14.12 | 15.45 | 16.21 | 16.58 | 19.96 | 20.20 | 19.08 | 20.51 | 21.09 | 21.67 | 22.50 | 23.07 | 24.64 | 26.24 | 27.11 | 26.55 | 27.02 | 288.91 | 346.60 | 395.78 | 25.83 | 30.21 | 0.00 |