First
FRBAFirst Bank Price (FRBA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,072,616
(11.9489)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
First BankCurrency: USD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,960,000.00
+0% |
12,175,000.00
+22% |
21,268,000.00
+75% |
25,466,000.00
+20% |
30,533,000.00
+20% |
41,779,000.00
+37% |
58,396,000.00
+40% |
62,361,000.00
+7% |
75,905,000.00
+22% |
89,644,000.00
+18% |
97,493,000.00
+9% |
103,801,000.00
+6% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,280,000.00 | 3,410,000.00 | 4,140,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,680,000.00
+0% |
8,765,000.00
+31% |
17,128,000.00
+95% |
25,466,000.00
+49% |
30,533,000.00
+20% |
41,779,000.00
+37% |
58,396,000.00
+40% |
62,361,000.00
+7% |
75,905,000.00
+22% |
89,644,000.00
+18% |
97,493,000.00
+9% |
103,801,000.00
+6% |
|||||||
| Gross Profit Ratio | (0.67%) | (0.72%) | (0.81%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 913,000.00 | 1,409,000.00 | 2,497,000.00 | 11,433,000.00 | 12,123,000.00 | 15,266,000.00 | 21,382,000.00 | 24,304,000.00 | 27,507,000.00 | 30,202,000.00 | 30,183,000.00 | 36,099,000.00 | |||||||
| Selling, General & Admin... | 6,336,000.00 | 8,080,000.00 | 13,298,000.00 | 11,903,000.00 | 12,625,000.00 | 15,860,000.00 | 22,141,000.00 | 25,126,000.00 | 27,934,000.00 | 30,728,000.00 | 30,865,000.00 | 37,260,000.00 | |||||||
| Selling & Marketing Exp... | 214,000.00 | 347,000.00 | 511,000.00 | 470,000.00 | 502,000.00 | 594,000.00 | 759,000.00 | 822,000.00 | 427,000.00 | 526,000.00 | 682,000.00 | 1,161,000.00 | |||||||
| Depreciation and Amortiz... | -3,062,000.00 | -3,513,000.00 | -7,012,000.00 | 608,000.00 | 632,000.00 | 714,000.00 | 1,404,000.00 | 1,667,000.00 | 1,884,000.00 | 1,579,000.00 | 1,556,000.00 | 2,849,000.00 | |||||||
| Other Expenses | 3,280,000.00 | 3,410,000.00 | 4,140,000.00 | -25,356,000.00 | -24,230,000.00 | -31,684,000.00 | -41,108,000.00 | -68,474,000.00 | -77,860,000.00 | -73,648,000.00 | -65,582,000.00 | 23,392,000.00 | |||||||
| Total Operating Expenses | 7,702,000.00 | 9,388,000.00 | 13,214,000.00 | -13,453,000.00 | -11,605,000.00 | -15,824,000.00 | -18,967,000.00 | -43,348,000.00 | -49,926,000.00 | -42,920,000.00 | -34,717,000.00 | 60,652,000.00 | |||||||
| Cost and Exponses | 7,702,000.00 | 9,388,000.00 | 13,214,000.00 | -13,453,000.00 | -11,605,000.00 | -15,824,000.00 | -18,967,000.00 | -43,348,000.00 | -49,926,000.00 | -42,920,000.00 | -34,717,000.00 | 60,652,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,062,000.00
+0% |
3,513,000.00
+15% |
7,012,000.00
+100% |
12,013,000.00
+71% |
18,928,000.00
+58% |
25,955,000.00
+37% |
39,429,000.00
+52% |
19,013,000.00
-52% |
25,979,000.00
+37% |
46,724,000.00
+80% |
62,776,000.00
+34% |
43,149,000.00
-31% |
|||||||
| Operating Income Ratio | (0.31%) | (0.29%) | (0.33%) | (0.47%) | (0.62%) | (0.62%) | (0.68%) | (0.30%) | (0.34%) | (0.52%) | (0.64%) | (0.37%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 30,764,000.00 | 38,327,000.00 | 51,198,000.00 | 72,738,000.00 | 84,170,000.00 | 89,201,000.00 | 91,114,000.00 | 107,261,000.00 | 174,017,000.00 | |||||||
| Interest Expenses | 3,280,000.00 | 3,410,000.00 | 4,140,000.00 | 6,941,000.00 | 9,424,000.00 | 11,535,000.00 | 17,794,000.00 | 25,804,000.00 | 19,648,000.00 | 9,224,000.00 | 14,888,000.00 | 69,501,000.00 | |||||||
| Total Other Income/Exp... | -804,000.00 | -726,000.00 | 84,000.00 | 0.00 | -2,251,000.00 | -4,556,000.00 | -4,403,000.00 | -3,646,000.00 | -4,419,000.00 | -4,927,000.00 | -5,210,000.00 | -15,991,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -144,000.00 | -726,000.00 | 1,042,000.00 | 0.00 | 10,136,000.00 | 15,134,000.00 | 23,039,000.00 | 20,680,000.00 | 27,863,000.00 | 48,303,000.00 | 49,444,000.00 | 45,998,000.00 | |||||||
| EBITDA ratio | (-0.01%) | (-0.06%) | (0.05%) | (0.50%) | (0.64%) | (0.64%) | (0.70%) | (0.33%) | (0.37%) | (0.54%) | (0.66%) | (0.00%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,258,000.00 | 2,787,000.00 | 8,054,000.00 | 5,072,000.00 | 9,504,000.00 | 14,420,000.00 | 21,635,000.00 | 19,013,000.00 | 25,979,000.00 | 46,724,000.00 | 47,888,000.00 | 27,158,000.00 | |||||||
| Income Before Tax Ratio | (0.23%) | (0.23%) | (0.38%) | (0.20%) | (0.31%) | (0.35%) | (0.37%) | (0.30%) | (0.34%) | (0.52%) | (0.49%) | (0.28%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 330,000.00 | 1,079,000.00 | 2,218,000.00 | 1,185,000.00 | 3,098,000.00 | 7,427,000.00 | 4,046,000.00 | 5,568,000.00 | 6,531,000.00 | 11,295,000.00 | 11,601,000.00 | 6,261,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,588,000.00
+0% |
1,708,000.00
-34% |
5,836,000.00
+242% |
3,887,000.00
-33% |
6,406,000.00
+65% |
6,993,000.00
+9% |
17,589,000.00
+152% |
13,445,000.00
-24% |
19,448,000.00
+45% |
35,429,000.00
+82% |
36,287,000.00
+2% |
20,897,000.00
-42% |
|||||||
| Net Income Ratio | (0.26%) | (0.14%) | (0.27%) | (0.15%) | (0.21%) | (0.17%) | (0.30%) | (0.22%) | (0.26%) | (0.40%) | (0.37%) | (0.22%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.63 | 0.33 | 0.63 | 0.41 | 0.61 | 0.49 | 0.97 | 0.70 | 0.98 | 1.81 | 1.86 | 0.95 | |||||||
| Diluted EPS | 0.63 | 0.33 | 0.63 | 0.41 | 0.61 | 0.48 | 0.95 | 0.69 | 0.97 | 1.79 | 1.84 | 0.95 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,107,936.00 | 5,175,757.00 | 9,263,506.00 | 9,423,029.00 | 10,420,622.00 | 14,221,506.00 | 18,212,875.00 | 19,098,464.00 | 19,885,699.00 | 19,611,381.00 | 19,503,837.00 | 21,942,174.00 | |||||||
| Diluted Share Outstanding | 4,083,012.00 | 5,172,233.00 | 9,309,134.00 | 9,492,289.00 | 10,580,040.00 | 14,577,664.00 | 18,571,537.00 | 19,392,429.00 | 20,005,432.00 | 19,815,747.00 | 19,716,684.00 | 22,072,616.00 | |||||||