
FSA
FSA.AXFSA Group Limited Price (FSA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
121,345,588
(0.7812)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 1,377,867 | 848,000 | 10,952,133 | 13,657,572 | 13,922,109 | 21,411,167 | 33,476,178 | 0 | 39,654,452 | 38,473,602 | 40,425,188 | 54,011,323 | 47,046,226 | 65,465,843 | 62,314,735 | 59,710,765 | 72,041,578 | 66,391,060 | 69,115,625 | 82,525,056 | 71,619,004 | 70,252,255 | 83,833,544 | 100,982,616 |
Net Income | -51,000 | 115,000 | -267,000 | -3,729,000 | -2,120,000 | -1,542,219 | 1,205,481 | 1,302,008 | 2,546,164 | 6,519,690 | 2,681,116 | 8,837,172 | 7,520,564 | 8,995,715 | 8,527,891 | 10,759,096 | 13,482,241 | 14,688,253 | 10,658,492 | 15,116,886 | 12,606,597 | 14,411,166 | 16,315,946 | 20,108,514 | 17,219,773 | 12,996,146 | 7,345,994 |
FCF USD | - | - | -177,000 | -2,238,338 | -1,120,196 | -201,635 | 2,763,588 | 865,769 | 1,729,863 | -1,499,505 | -545,765 | 2,159,225 | 1,970,602 | 5,158,517 | 9,120,792 | 13,425,211 | 11,790,701 | 10,722,134 | 10,976,472 | 10,261,688 | 14,050,305 | 16,991,447 | 17,843,101 | 28,441,022 | 25,766,884 | 20,874,561 | 13,936,572 |
OCF USD | - | - | 0 | -2,165,338 | -1,097,196 | 0 | 3,036,756 | 1,085,852 | 2,186,351 | -1,094,724 | 234,441 | 2,883,898 | 2,457,810 | 5,640,627 | 9,390,722 | 13,965,576 | 12,031,804 | 10,881,801 | 11,223,158 | 10,640,508 | 14,511,431 | 17,080,455 | 19,433,201 | 29,511,144 | 26,192,119 | 22,322,691 | 14,879,247 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | -0.95 | -0.02 | -0.27 | -0.56 | 0.00 | 0.03 | 0.35 | 0.34 | 2.59 | 1.31 | 27.45 | 26.36 | 29.92 | 22.30 | 17.93 | 18.03 | 20.20 | 21.43 | 30.81 | 28.94 | 28.37 | 21.39 | 29.64 | 46.07 | 102.70 |
D/E | 0.00 | 0.00 | 0.04 | 0.04 | 0.61 | 0.48 | 0.11 | 0.05 | 0.32 | 0.23 | 5.01 | 0.39 | 4.92 | 4.60 | 4.73 | 4.33 | 3.87 | 3.83 | 3.66 | 4.01 | 8.84 | 8.20 | 7.81 | 5.99 | 6.06 | 6.82 | 8.68 |
CA/CL | - | - | 11.74 | 4.09 | 2.33 | 1.79 | 1.47 | 1.66 | 1.87 | 1.84 | 0.36 | 2.18 | 2.32 | 3.45 | 3.38 | 2.73 | 4.59 | 4.36 | 4.44 | 1.92 | 1.69 | 1.83 | 6.11 | 5.92 | 3.27 | 2.94 | 1.83 |
TA/TL | - | - | 11.00 | 6.23 | 1.82 | 1.34 | 1.40 | 1.64 | 2.12 | 2.07 | 1.18 | 1.18 | 1.19 | 1.21 | 1.20 | 1.21 | 1.24 | 1.24 | 1.26 | 1.24 | 1.12 | 1.12 | 1.13 | 1.17 | 1.18 | 1.16 | 1.13 |
Total Debt | 0 | 0 | 320,000 | 142,000 | 654,000 | 931,000 | 339,000 | 227,487 | 3,721,720 | 4,275,855 | 107,625,917 | 11,796,774 | 209,796,960 | 237,952,847 | 259,659,583 | 243,616,378 | 242,408,769 | 265,008,066 | 272,661,022 | 324,651,875 | 389,360,554 | 418,016,573 | 464,048,844 | 431,257,760 | 511,609,708 | 600,083,819 | 756,077,146 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.61% | 23.61% | -16.35% | 0.68% | -0.06% | 0.27% | 2.09% | 0.01% | 67.96% | 72.52% | 76.43% | 217.59% | 172.48% | 182.69% | 54.59% | 62.15% | 72.48% | 103.33% | 5.47% |
ROE | 0.00% | 0.00% | -3.68% | -117.06% | -198.91% | -80.18% | 38.40% | 28.36% | 21.84% | 35.56% | 12.49% | 28.96% | 17.63% | 17.39% | 15.53% | 19.12% | 21.54% | 21.24% | 14.30% | 18.69% | 28.62% | 28.28% | 27.46% | 27.91% | 20.41% | 14.77% | 8.43% |
ROA | - | - | -3.35% | -98.27% | -89.49% | -22.05% | 11.06% | 11.04% | 11.28% | 18.10% | 1.85% | 4.15% | 2.72% | 2.84% | 2.49% | 3.22% | 3.98% | 3.98% | 3.58% | 3.47% | 2.81% | 2.95% | 2.98% | 3.81% | 2.75% | 1.80% | 0.84% |
NM % | - | - | - | -270.64% | -250.00% | -14.08% | 8.83% | 9.35% | 11.89% | 19.48% | - | 22.29% | 19.55% | 22.25% | 15.79% | 22.87% | 20.59% | 23.57% | 17.85% | 20.98% | 18.99% | 20.85% | 19.77% | 28.08% | 24.51% | 15.50% | 7.27% |
FCF / R% | - | - | 0.00% | -162.45% | -132.10% | -1.84% | 20.23% | 6.22% | 8.08% | -4.48% | 0.00% | 5.45% | 5.12% | 12.76% | 16.89% | 28.54% | 18.01% | 17.21% | 18.38% | 14.24% | 21.16% | 24.58% | 21.62% | 39.71% | 36.68% | 24.90% | 13.80% |
FCF / NI% | - | - | 66.29% | 60.03% | 52.85% | 12.09% | 229.25% | 66.49% | 67.94% | -23.00% | -20.36% | 24.43% | 26.20% | 57.34% | 106.95% | 124.78% | 87.45% | 73.00% | 81.44% | 67.88% | 111.45% | 117.90% | 109.36% | 141.44% | 149.64% | 160.62% | 189.72% |
Operating Margin (OM) | - | - | - | -2.71 | -6.90 | -0.67 | -0.46 | -0.36 | 0.22 | 0.34 | - | 0.57 | 0.79 | 0.97 | 0.84 | 1.11 | 0.89 | 1.05 | 1.19 | 1.03 | 0.56 | 0.64 | 0.64 | 0.92 | 1.03 | 0.92 | 0.75 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | -0.01 | -0.18 | -0.07 | -0.02 | 0.01 | 0.01 | 0.03 | 0.06 | 0.02 | 0.07 | 0.06 | 0.07 | 0.06 | 0.09 | 0.11 | 0.12 | 0.09 | 0.12 | 0.10 | 0.12 | 0.13 | 0.16 | 0.14 | 0.11 | 0.06 |
SPS | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.13 | 0.16 | 0.15 | 0.24 | 0.30 | 0.00 | 0.32 | 0.30 | 0.29 | 0.40 | 0.37 | 0.52 | 0.50 | 0.48 | 0.58 | 0.53 | 0.55 | 0.66 | 0.57 | 0.56 | 0.69 | 0.83 |
OCPS | 0.00 | 0.00 | 0.00 | -0.10 | -0.04 | 0.00 | 0.04 | 0.01 | 0.02 | -0.01 | 0.00 | 0.02 | 0.02 | 0.04 | 0.07 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.12 | 0.14 | 0.16 | 0.24 | 0.21 | 0.18 | 0.12 |
FCPS | 0.00 | 0.00 | -0.01 | -0.11 | -0.04 | 0.00 | 0.03 | 0.01 | 0.02 | -0.01 | 0.00 | 0.02 | 0.02 | 0.04 | 0.07 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.11 | 0.14 | 0.14 | 0.23 | 0.21 | 0.17 | 0.11 |
BVPS | 0.00 | 0.00 | 0.25 | 0.15 | 0.04 | 0.02 | 0.04 | 0.05 | 0.13 | 0.16 | 0.19 | 0.26 | 0.35 | 0.39 | 0.42 | 0.46 | 0.52 | 0.57 | 0.61 | 0.67 | 0.37 | 0.43 | 0.50 | 0.61 | 0.77 | 0.83 | 0.83 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | -0.01 | -0.18 | -0.07 | -0.02 | 0.01 | 0.01 | 0.03 | 0.06 | 0.02 | 0.07 | 0.06 | 0.07 | 0.06 | 0.09 | 0.11 | 0.12 | 0.09 | 0.12 | 0.10 | 0.12 | 0.13 | 0.16 | 0.14 | 0.11 | 0.06 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.07 | 0.03 | 0.13 | 0.16 | 0.15 | 0.24 | 0.30 | 0.00 | 0.32 | 0.30 | 0.29 | 0.40 | 0.37 | 0.52 | 0.50 | 0.48 | 0.58 | 0.53 | 0.55 | 0.66 | 0.57 | 0.56 | 0.69 | 0.83 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | -0.10 | -0.04 | 0.00 | 0.04 | 0.01 | 0.02 | -0.01 | 0.00 | 0.02 | 0.02 | 0.04 | 0.07 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.12 | 0.14 | 0.16 | 0.24 | 0.21 | 0.18 | 0.12 |
CAGR-FCPS | 0.00 | 0.00 | -0.01 | -0.11 | -0.04 | 0.00 | 0.03 | 0.01 | 0.02 | -0.01 | 0.00 | 0.02 | 0.02 | 0.04 | 0.07 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.11 | 0.14 | 0.14 | 0.23 | 0.21 | 0.17 | 0.11 |
CAGR-BVPS | 0.00 | 0.00 | 0.25 | 0.15 | 0.04 | 0.02 | 0.04 | 0.05 | 0.13 | 0.16 | 0.19 | 0.26 | 0.35 | 0.39 | 0.42 | 0.46 | 0.52 | 0.57 | 0.61 | 0.67 | 0.37 | 0.43 | 0.50 | 0.61 | 0.77 | 0.83 | 0.83 |