Field
FSG.AXField Solutions Holdings Limited Price (FSG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
764,506,800
(4.7727)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Field Solutions Holdings LimitedCurrency: AUD
| YEAR | 2000 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0.00
+0% |
98,000.00
+0% |
1,288,000.00
+1,214% |
3,839,000.00
+198% |
4,053,000.00
+6% |
2,952,191.00
-27% |
427,929.00
-86% |
152,572.00
-64% |
15,000.00
-90% |
571,047.00
+3,707% |
107,610.00
-81% |
68,067.00
-37% |
48,287.00
-29% |
5,208,099.00
+10,686% |
7,440,673.00
+43% |
8,787,743.00
+18% |
10,618,939.00
+21% |
18,845,631.00
+77% |
42,793,050.00
+127% |
55,816,762.00
+30% |
62,462,792.00
+12% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 823,000.00 | 1,030,000.00 | 1,793,000.00 | 1,198,000.00 | 1,148,434.00 | 396,971.00 | 154,580.00 | 0.00 | 471,884.00 | 107,610.00 | 68,067.00 | 48,287.00 | 3,777,669.00 | 6,381,821.00 | 7,196,686.00 | 9,720,071.00 | 16,131,428.00 | 37,271,974.00 | 53,941,162.00 | 60,415,186.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
-725,000.00
+0% |
258,000.00
-136% |
2,046,000.00
+693% |
2,855,000.00
+40% |
1,803,757.00
-37% |
30,958.00
-98% |
-2,008.00
-106% |
15,000.00
-847% |
99,163.00
+561% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,430,430.00
+0% |
1,058,852.00
-26% |
1,591,057.00
+50% |
898,868.00
-44% |
2,714,203.00
+202% |
5,521,076.00
+103% |
1,875,600.00
-66% |
2,047,606.00
+9% |
|
| Gross Profit Ratio | (0.00%) | (-7.40%) | (0.20%) | (0.53%) | (0.70%) | (0.61%) | (0.07%) | (-0.01%) | (1.00%) | (0.17%) | (0.00%) | (0.00%) | (0.00%) | (0.27%) | (0.14%) | (0.18%) | (0.08%) | (0.14%) | (0.13%) | (0.03%) | (0.03%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 5,038,000.00 | 9,163,000.00 | 9,739,000.00 | 8,608,854.00 | 3,119,593.00 | 761,195.00 | 235,727.00 | 38,306.00 | -140,700.00 | 31,112.00 | 28,993.00 | 375,627.00 | 752,048.00 | 1,041,257.00 | 1,540,951.00 | 1,699,382.00 | 4,641,793.00 | 5,686,972.00 | 6,921,420.00 | |
| Selling, General & Admin... | 0.00 | 603,000.00 | 5,225,000.00 | 9,250,000.00 | 9,803,000.00 | 8,672,228.00 | 3,119,593.00 | 761,195.00 | 235,727.00 | 38,306.00 | -140,700.00 | 31,112.00 | 28,993.00 | 611,150.00 | 965,867.00 | 1,486,749.00 | 1,933,846.00 | 2,253,009.00 | 4,641,792.00 | 5,686,972.00 | 7,262,774.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 187,000.00 | 87,000.00 | 64,000.00 | 63,374.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 235,523.00 | 213,819.00 | 445,492.00 | 392,895.00 | 553,627.00 | -1.00 | 0.00 | 341,354.00 | |
| Depreciation and Amortiz... | 0.00 | 72,000.00 | 839,000.00 | 1,352,000.00 | 1,967,000.00 | 1,980,199.00 | 350,942.00 | 194,182.00 | 752.00 | 18,625.00 | 20,757.00 | 16,834.00 | 123,456.00 | 284,180.00 | 966,951.00 | 1,195,583.00 | 1,717,956.00 | 1,623,523.00 | 3,485,082.00 | 8,323,062.00 | 8,152,459.00 | |
| Other Expenses | 0.00 | -509,000.00 | 1,692,000.00 | 1,500,000.00 | 2,034,000.00 | 16,824.00 | 140,607.00 | 325,523.00 | 100,001.00 | 126,721.00 | -44,137.00 | -36,479.00 | 100.00 | 2,764.00 | 7,181.00 | 5.00 | 868,415.00 | 250,500.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 94,000.00 | 6,917,000.00 | 10,750,000.00 | 11,837,000.00 | 10,652,427.00 | 3,470,535.00 | 955,377.00 | 475,128.00 | 165,027.00 | -10,542.00 | 153,006.00 | 161,410.00 | 2,414,062.00 | 1,932,818.00 | 2,682,331.00 | 1,933,846.00 | 2,253,009.00 | 4,641,792.00 | 5,686,972.00 | 7,262,774.00 | |
| Cost and Exponses | 0.00 | 917,000.00 | 7,947,000.00 | 12,543,000.00 | 13,035,000.00 | 11,800,861.00 | 3,867,506.00 | 1,079,955.00 | 475,128.00 | 165,027.00 | 97,068.00 | 221,073.00 | 209,697.00 | 6,191,731.00 | 8,314,639.00 | 9,879,017.00 | 11,653,917.00 | 18,384,437.00 | 41,913,766.00 | 59,628,134.00 | 67,336,606.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
0.00
+0% |
-819,000.00
+0% |
-6,659,000.00
+713% |
-8,704,000.00
+31% |
-8,982,000.00
+3% |
-8,848,670.00
-1% |
-3,439,577.00
-61% |
-927,383.00
-73% |
-460,128.00
-50% |
-165,027.00
-64% |
10,542.00
-106% |
-153,006.00
-1,551% |
-161,410.00
+5% |
535,100.00
-432% |
-873,966.00
-263% |
-1,091,275.00
+25% |
-1,034,980.00
-5% |
461,190.00
-145% |
879,280.00
+91% |
-3,811,370.00
-533% |
-4,873,814.00
+28% |
|
| Operating Income Ratio | (0.00%) | (-8.36%) | (-5.17%) | (-2.27%) | (-2.22%) | (-3.00%) | (-8.04%) | (-6.08%) | (-30.68%) | (-0.29%) | (0.10%) | (-2.25%) | (-3.34%) | (0.10%) | (-0.12%) | (-0.12%) | (-0.10%) | (0.02%) | (0.02%) | (-0.07%) | (-0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 60,000.00 | 669,000.00 | 807,000.00 | 795,000.00 | 254,230.00 | 25,813.00 | 12,642.00 | 2,364.00 | 2,252.00 | 932.00 | 1,406.00 | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 1,000.00 | 509,000.00 | 11,000.00 | 8,000.00 | 4,595.00 | 33,633.00 | 23,808.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 59,000.00 | 160,000.00 | 796,000.00 | 787,000.00 | -1,820,507.00 | 132,787.00 | -41,166.00 | 97,365.00 | 2,252.00 | -43,204.00 | -35,073.00 | 106.00 | -1,518,732.00 | -966,951.00 | 5.00 | -390,403.00 | -1,623,523.00 | -3,485,081.00 | 0.00 | 970,399.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 0.00 | -687,000.00 | -5,151,000.00 | -6,545,000.00 | -6,220,000.00 | -8,684,387.00 | -2,810,993.00 | -800,559.00 | -459,376.00 | -165,027.00 | 10,542.00 | -153,006.00 | -161,410.00 | -699,455.00 | 85,804.00 | 104,303.00 | 292,573.00 | 1,834,217.00 | 4,364,366.00 | 4,511,690.00 | 4,249,044.00 | |
| EBITDA ratio | (0.00%) | (-7.01%) | (-4.00%) | (-1.70%) | (-1.53%) | (-2.23%) | (-6.83%) | (-2.79%) | (-30.29%) | (-0.29%) | (0.10%) | (-2.25%) | (-3.34%) | (0.14%) | (-0.01%) | (-0.01%) | (0.06%) | (0.11%) | (0.10%) | (0.08%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 0.00 | -760,000.00 | -6,499,000.00 | -7,908,000.00 | -8,195,000.00 | -10,669,177.00 | -3,306,790.00 | -643,028.00 | -362,763.00 | -162,775.00 | -32,663.00 | -188,079.00 | -161,304.00 | -983,632.00 | -873,966.00 | -1,091,275.00 | -1,425,383.00 | 461,194.00 | 879,284.00 | -3,811,372.00 | -3,903,415.00 | |
| Income Before Tax Ratio | (0.00%) | (-7.76%) | (-5.05%) | (-2.06%) | (-2.02%) | (-3.61%) | (-7.73%) | (-4.21%) | (-24.18%) | (-0.29%) | (-0.30%) | (-2.76%) | (-3.34%) | (-0.19%) | (-0.12%) | (-0.12%) | (-0.13%) | (0.02%) | (0.02%) | (-0.07%) | (-0.06%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -34,000.00 | -345,000.00 | -294,000.00 | -384,000.00 | -487,704.00 | -134,327.00 | -325,522.00 | 2,636.00 | -18,625.00 | 42,384.00 | 149,082.00 | 236,975.00 | 10,956.00 | 408,849.00 | 557,212.00 | -952,504.00 | -1,665,798.00 | -448,572.00 | -1,405,685.00 | -1,040,869.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 0.00
+0% |
-726,000.00
+0% |
-6,154,000.00
+748% |
-7,614,000.00
+24% |
-7,811,000.00
+3% |
-10,181,473.00
+30% |
-734,975.00
-93% |
-643,028.00
-13% |
-362,763.00
-44% |
-162,775.00
-55% |
-32,663.00
-80% |
-188,079.00
+476% |
-161,304.00
-14% |
-994,588.00
+517% |
-465,117.00
-53% |
-534,063.00
+15% |
-472,879.00
-11% |
2,126,992.00
-550% |
1,327,856.00
-38% |
-2,405,687.00
-281% |
-2,862,546.00
+19% |
|
| Net Income Ratio | (0.00%) | (-7.41%) | (-4.78%) | (-1.98%) | (-1.93%) | (-3.45%) | (-1.72%) | (-4.21%) | (-24.18%) | (-0.29%) | (-0.30%) | (-2.76%) | (-3.34%) | (-0.19%) | (-0.06%) | (-0.06%) | (-0.04%) | (0.11%) | (0.03%) | (-0.04%) | (-0.05%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | -0.22 | -1.61 | -1.58 | -1.53 | -2.43 | -0.09 | -0.04 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.10 | -1.61 | -1.58 | -1.53 | -2.43 | -0.09 | -0.04 | -0.02 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 494,846.00 | 3,342,724.00 | 3,819,511.00 | 4,822,863.00 | 5,097,145.00 | 4,186,040.00 | 8,044,707.00 | 14,617,811.00 | 15,931,084.00 | 17,015,964.00 | 20,006,170.00 | 22,473,523.00 | 22,473,523.00 | 72,450,095.00 | 383,185,908.00 | 425,691,745.00 | 443,960,195.00 | 517,020,859.00 | 802,823,254.00 | 802,823,254.00 | 764,503,800.00 | |
| Diluted Share Outstanding | 494,846.00 | 7,066,060.00 | 3,819,511.00 | 4,822,863.00 | 5,097,145.00 | 4,186,040.00 | 8,044,707.00 | 14,617,811.00 | 15,931,084.00 | 17,015,964.00 | 20,006,170.00 | 22,473,523.00 | 22,473,523.00 | 72,450,095.00 | 383,185,908.00 | 425,691,745.00 | 443,960,195.00 | 622,901,269.00 | 879,080,172.00 | 802,823,254.00 | 764,506,800.00 | |