Franklin
FTFranklin Universal Trust Price (FT)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,131,894
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Franklin Universal TrustCurrency: USD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
26,590,000.00
+0% |
24,960,000.00
-6% |
17,660,000.00
-29% |
16,270,000.00
-8% |
16,890,000.00
+4% |
16,960,000.00
+0% |
16,980,000.00
+0% |
16,950,000.00
0% |
15,060,000.00
-11% |
16,010,000.00
+6% |
15,690,000.00
-2% |
15,630,000.00
0% |
15,405,713.00
-1% |
15,698,422.00
+2% |
15,113,327.00
-4% |
13,579,902.00
-10% |
24,233,481.00
+78% |
3,775,345.00
-84% |
24,567,091.00
+551% |
-944,548.00
-104% |
31,610,516.00
-3,447% |
-6,527,182.00
-121% |
-3,007,931.00
-54% |
34,970,153.00
-1,263% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 6,730,000.00 | 6,380,000.00 | 4,670,000.00 | 4,130,000.00 | 4,230,000.00 | 4,260,000.00 | 4,310,000.00 | 4,350,000.00 | 4,060,000.00 | 4,040,000.00 | 4,210,000.00 | 4,220,000.00 | 4,340,000.00 | 3,780,000.00 | 3,738,320.00 | 3,607,830.00 | 0.00 | 2,107,863.00 | 2,208,936.00 | 2,359,297.00 | 2,431,838.00 | 2,580,230.00 | 2,481,520.00 | 22,235,915.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
19,860,000.00
+0% |
18,580,000.00
-6% |
12,990,000.00
-30% |
12,140,000.00
-7% |
12,660,000.00
+4% |
12,700,000.00
+0% |
12,670,000.00
0% |
12,600,000.00
-1% |
11,000,000.00
-13% |
11,970,000.00
+9% |
11,480,000.00
-4% |
11,410,000.00
-1% |
11,065,713.00
-3% |
11,918,422.00
+8% |
11,375,007.00
-5% |
9,972,072.00
-12% |
24,233,481.00
+143% |
1,667,482.00
-93% |
22,358,155.00
+1,241% |
-3,303,845.00
-115% |
29,178,678.00
-983% |
-9,107,412.00
-131% |
-5,489,451.00
-40% |
12,734,238.00
-332% |
|
| Gross Profit Ratio | (0.75%) | (0.74%) | (0.74%) | (0.75%) | (0.75%) | (0.75%) | (0.75%) | (0.74%) | (0.73%) | (0.75%) | (0.73%) | (0.73%) | (0.72%) | (0.76%) | (0.75%) | (0.73%) | (1.00%) | (0.44%) | (0.91%) | (3.50%) | (0.92%) | (1.40%) | (1.83%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 1.61 | -0.11 | 1.65 | -0.40 | -0.39 | 0.00 | |
| General and Administrative | 130,000.00 | 750,000.00 | 460,000.00 | 150,000.00 | 180,000.00 | 110,000.00 | 180,000.00 | 310,000.00 | 1,950,000.00 | 120,000.00 | 140,000.00 | 150,000.00 | 2,015,886.00 | 2,256,570.00 | 2,175,460.00 | 2,042,808.00 | 202,962.00 | 195,946.00 | 288,691.00 | 475,051.00 | 675,592.00 | 790,172.00 | 760,129.00 | 754,417.00 | |
| Selling, General & Admin... | 130,000.00 | 750,000.00 | 460,000.00 | 150,000.00 | 180,000.00 | 110,000.00 | 180,000.00 | 310,000.00 | 1,950,000.00 | 120,000.00 | 140,000.00 | 150,000.00 | 2,015,886.00 | 2,256,570.00 | 2,175,460.00 | 2,042,808.00 | 202,962.00 | 195,946.00 | 288,691.00 | 475,051.00 | 675,592.00 | 790,172.00 | 760,129.00 | 754,417.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -44,240,000.00 | -113,050,000.00 | 33,110,000.00 | 41,180,000.00 | 33,460,000.00 | -2,780,000.00 | 15,240,000.00 | -24,880,000.00 | -50,340,000.00 | 35,340,000.00 | 15,720,000.00 | 30,460,000.00 | -13,389,827.00 | -13,441,852.00 | -12,937,867.00 | -11,537,094.00 | 26,113.00 | 26,834.00 | 21,220.00 | -12,900,922.00 | -12,041,444.00 | -12,968,395.00 | -13,406,188.00 | 0.00 | |
| Other Expenses | 39,999.00 | 40,000.00 | 40,000.00 | 29,999.00 | 39,999.00 | 40,000.00 | 50,000.00 | 40,000.00 | 200,000.00 | 49,999.00 | 60,000.00 | 59,999.00 | 59,999.00 | 20,000.00 | 21,480.00 | 13,670.00 | 97,087.00 | 97,275.00 | 131,807.00 | 94,878.00 | 77,023.00 | 73,154.00 | -8,744,854.00 | 34,215,736.00 | |
| Total Operating Expenses | 169,999.00 | 790,000.00 | 500,000.00 | 179,999.00 | 219,999.00 | 150,000.00 | 230,000.00 | 350,000.00 | 2,150,000.00 | 169,999.00 | 200,000.00 | 209,999.00 | 2,090,224.00 | 16,373,708.00 | 32,381,898.00 | 13,826,601.00 | 300,049.00 | 293,221.00 | 420,498.00 | 569,929.00 | 752,615.00 | 863,326.00 | 830,353.00 | 34,970,153.00 | |
| Cost and Exponses | 6,900,000.00 | 7,170,000.00 | 5,170,000.00 | 4,310,000.00 | 4,450,000.00 | 4,410,000.00 | 4,540,000.00 | 4,700,000.00 | 6,210,000.00 | 4,210,000.00 | 4,410,000.00 | 4,430,000.00 | 2,090,224.00 | 16,373,708.00 | 32,381,898.00 | 13,826,601.00 | 300,049.00 | 293,221.00 | 420,498.00 | 569,929.00 | 752,615.00 | 863,326.00 | 830,353.00 | 34,970,153.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
19,690,000.00
+0% |
17,790,000.00
-10% |
12,490,000.00
-30% |
11,950,000.00
-4% |
12,450,000.00
+4% |
12,550,000.00
+1% |
12,440,000.00
-1% |
12,240,000.00
-2% |
8,850,000.00
-28% |
11,800,000.00
+33% |
11,280,000.00
-4% |
11,200,000.00
-1% |
13,389,827.00
+20% |
13,441,852.00
+0% |
12,937,867.00
-4% |
11,537,094.00
-11% |
25,655,432.00
+122% |
5,210,953.00
-80% |
24,146,593.00
+363% |
-1,514,477.00
-106% |
30,857,901.00
-2,138% |
-4,849,007.00
-116% |
-3,838,284.00
-21% |
37,729,427.00
-1,083% |
|
| Operating Income Ratio | (0.74%) | (0.71%) | (0.71%) | (0.73%) | (0.74%) | (0.74%) | (0.73%) | (0.72%) | (0.59%) | (0.74%) | (0.72%) | (0.72%) | (0.87%) | (0.86%) | (0.86%) | (0.85%) | (1.06%) | (1.38%) | (0.98%) | (1.60%) | (0.98%) | (0.74%) | (1.28%) | (1.08%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,541,463.00 | 1,745,978.00 | 0.00 | 1,747,368.00 | 10,666,185.00 | 11,091,804.00 | 11,502,367.00 | 12,647,845.00 | 11,897,762.00 | 12,556,655.00 | 12,089,878.00 | 11,707,388.00 | |
| Interest Expenses | -22,120,000.00 | -56,520,000.00 | 16,550,000.00 | 20,590,000.00 | 16,730,000.00 | -1,390,000.00 | 7,620,000.00 | -12,440,000.00 | -25,170,000.00 | 17,670,000.00 | 7,860,000.00 | 15,230,000.00 | 4,110,000.00 | 18,630,000.00 | 1,746,644.00 | 15,869,410.00 | 1,722,000.00 | 1,728,829.00 | 2,546,335.00 | 2,538,018.00 | 2,544,983.00 | 2,541,501.00 | 2,541,518.00 | 3,577,869.00 | |
| Total Other Income/Exp... | -22,120,000.00 | -56,530,000.00 | 16,560,000.00 | 20,590,000.00 | 16,730,000.00 | -1,390,000.00 | 7,620,000.00 | -12,440,000.00 | -25,170,000.00 | 17,670,000.00 | 7,860,000.00 | 15,230,000.00 | 1,564,648.00 | 16,884,300.00 | -31,953,082.00 | 14,122,041.00 | 12,615,275.00 | -8,167,251.00 | 11,999,968.00 | -14,415,399.00 | 18,816,457.00 | 2,580,230.00 | -1,356,764.00 | -3,578,107.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | -24,550,000.00 | -95,260,000.00 | 45,600,000.00 | 53,130,000.00 | 45,910,000.00 | 9,770,000.00 | 27,680,000.00 | -12,640,000.00 | -41,490,000.00 | 47,140,000.00 | 27,000,000.00 | 41,660,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,210,953.00 | 26,716,802.00 | -1,514,477.00 | 0.00 | -4,849,007.00 | -3,838,284.00 | 37,729,427.00 | |
| EBITDA ratio | (-0.92%) | (-3.82%) | (2.58%) | (3.27%) | (2.72%) | (0.58%) | (1.63%) | (-0.75%) | (-2.75%) | (2.94%) | (1.72%) | (2.67%) | (0.10%) | (1.08%) | (-2.11%) | (1.04%) | (1.06%) | (1.39%) | (0.98%) | (1.60%) | (0.98%) | (0.74%) | (1.28%) | (1.08%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | -2,430,000.00 | -38,740,000.00 | 29,050,000.00 | 32,540,000.00 | 29,180,000.00 | 11,160,000.00 | 20,060,000.00 | -200,000.00 | -16,320,000.00 | 29,470,000.00 | 19,140,000.00 | 26,430,000.00 | 14,954,475.00 | 30,326,152.00 | -19,015,215.00 | 25,659,135.00 | 23,933,432.00 | 3,482,124.00 | 24,146,593.00 | -1,514,477.00 | 30,857,901.00 | -7,390,508.00 | -3,838,284.00 | 34,151,320.00 | |
| Income Before Tax Ratio | (-0.09%) | (-1.55%) | (1.64%) | (2.00%) | (1.73%) | (0.66%) | (1.18%) | (-0.01%) | (-1.08%) | (1.84%) | (1.22%) | (1.69%) | (0.97%) | (1.93%) | (-1.26%) | (1.89%) | (0.99%) | (0.92%) | (0.98%) | (1.60%) | (0.98%) | (1.13%) | (1.28%) | (0.98%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,564,648.00 | 16,884,300.00 | -31,953,082.00 | 14,122,041.00 | 0.00 | -134,307.00 | -2,570,207.00 | 10,341,885.00 | 9,479,545.00 | 12,968,395.00 | 10,838,914.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | -2,430,000.00
+0% |
-38,740,000.00
+1,494% |
29,050,000.00
-175% |
32,540,000.00
+12% |
29,180,000.00
-10% |
11,160,000.00
-62% |
20,060,000.00
+80% |
-200,000.00
-101% |
-16,320,000.00
+8,060% |
29,470,000.00
-281% |
19,140,000.00
-35% |
26,430,000.00
+38% |
14,954,475.00
-43% |
30,326,152.00
+103% |
-19,015,215.00
-163% |
25,659,135.00
-235% |
23,933,432.00
-7% |
3,482,124.00
-85% |
24,146,593.00
+593% |
-1,514,477.00
-106% |
30,857,901.00
-2,138% |
-7,390,508.00
-124% |
-3,838,284.00
-48% |
34,151,320.00
-990% |
|
| Net Income Ratio | (-0.09%) | (-1.55%) | (1.64%) | (2.00%) | (1.73%) | (0.66%) | (1.18%) | (-0.01%) | (-1.08%) | (1.84%) | (1.22%) | (1.69%) | (0.97%) | (1.93%) | (-1.26%) | (1.89%) | (0.99%) | (0.92%) | (0.98%) | (1.60%) | (0.98%) | (1.13%) | (1.28%) | (0.98%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | -0.09 | -1.40 | 1.04 | 1.17 | 1.05 | 0.41 | 0.78 | -0.01 | -0.65 | 1.17 | 0.76 | 1.05 | 0.60 | 1.21 | -0.76 | 1.02 | 0.95 | 0.13 | 0.96 | -0.06 | 1.23 | -0.29 | -0.15 | 1.36 | |
| Diluted EPS | -0.09 | -1.40 | 1.04 | 1.17 | 1.05 | 0.41 | 0.78 | -0.01 | -0.65 | 1.17 | 0.76 | 1.05 | 0.60 | 1.21 | -0.76 | 1.02 | 0.95 | 0.13 | 0.96 | -0.06 | 1.23 | -0.29 | -0.15 | 1.36 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 27,150,000.00 | 27,610,000.00 | 27,920,000.00 | 27,920,000.00 | 27,920,000.00 | 27,460,000.00 | 25,780,000.00 | 25,130,000.00 | 25,130,000.00 | 25,130,000.00 | 25,130,000.00 | 25,130,000.00 | 25,131,924.00 | 25,131,913.00 | 25,131,922.00 | 25,131,917.00 | 25,131,896.00 | 26,785,569.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | |
| Diluted Share Outstanding | 27,150,000.00 | 27,610,000.00 | 27,920,000.00 | 27,920,000.00 | 27,920,000.00 | 27,460,000.00 | 25,780,000.00 | 25,130,000.00 | 25,130,000.00 | 25,130,000.00 | 25,130,000.00 | 25,130,000.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | 25,193,086.00 | 26,785,569.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | 25,131,894.00 | |