Foresight
FTF.LForesight Enterprise VCT Plc Price (FTF.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
198,639,819
(2.6852)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Foresight Enterprise VCT PlcCurrency: GBp
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
442,000.00
+0% |
137,000.00
-69% |
158,000.00
+15% |
121,000.00
-23% |
7,000.00
-94% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-2,857,000.00
+0% |
-3,924,000.00
+37% |
7,709,000.00
-296% |
-5,051,000.00
-166% |
2,255,000.00
-145% |
907,000.00
-60% |
3,530,000.00
+289% |
-14,837,000.00
-520% |
167,000.00
-101% |
22,204,000.00
+13,196% |
6,895,000.00
-69% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 273,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,992,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
442,000.00
+0% |
137,000.00
-69% |
158,000.00
+15% |
121,000.00
-23% |
7,000.00
-94% |
0.00
+0% |
-273,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-2,857,000.00
+0% |
-3,924,000.00
+37% |
7,709,000.00
-296% |
-5,051,000.00
-166% |
2,255,000.00
-145% |
907,000.00
-60% |
5,522,000.00
+509% |
-14,837,000.00
-369% |
167,000.00
-101% |
22,204,000.00
+13,196% |
6,895,000.00
-69% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.56%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 555,000.00 | 433,000.00 | 437,000.00 | 499,000.00 | 424,000.00 | 792,000.00 | 568,000.00 | 594,000.00 | 454,000.00 | 627,000.00 | 673,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 555,000.00 | 433,000.00 | 437,000.00 | 499,000.00 | 424,000.00 | 792,000.00 | 568,000.00 | 594,000.00 | 932,000.00 | 627,000.00 | 673,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 478,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 421,000.00 | 258,000.00 | 180,000.00 | 37,000.00 | 5,000.00 | -5,636,000.00 | -1,645,000.00 | 3,064,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -60,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,816.00 | 52,516.00 | -2,962,000.00 | 171,860.00 | 765,000.00 | 236,558.00 | 228,485.00 | |
| Other Expenses | -1,665,000.00 | -571,000.00 | 5,379,000.00 | 579,000.00 | -4,956,000.00 | -5,217,000.00 | 47,000.00 | -6,128,000.00 | -145,000.00 | -132,000.00 | -384,000.00 | -263,000.00 | -408,000.00 | 425,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | -1,665,000.00 | -571,000.00 | 5,379,000.00 | 579,000.00 | 218,000.00 | 419,000.00 | 1,821,000.00 | 1,835,000.00 | -145,000.00 | -132,000.00 | -384,000.00 | -263,000.00 | -408,000.00 | 365,000.00 | 555,000.00 | 433,000.00 | 437,000.00 | 499,000.00 | 424,000.00 | 792,000.00 | 568,000.00 | 594,000.00 | 932,000.00 | 627,000.00 | 673,000.00 | |
| Cost and Exponses | -1,665,000.00 | -571,000.00 | 5,379,000.00 | 579,000.00 | 218,000.00 | 419,000.00 | 2,094,000.00 | 1,835,000.00 | -145,000.00 | -132,000.00 | -384,000.00 | -263,000.00 | -408,000.00 | 365,000.00 | 555,000.00 | 433,000.00 | 437,000.00 | 499,000.00 | 424,000.00 | 792,000.00 | 2,560,000.00 | 594,000.00 | 932,000.00 | 627,000.00 | 673,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
1,665,000.00
+0% |
629,000.00
-62% |
-54,000.00
-109% |
-529,000.00
+880% |
-5,412,000.00
+923% |
-419,000.00
-92% |
-2,047,000.00
+389% |
-1,835,000.00
-10% |
145,000.00
-108% |
132,000.00
-9% |
384,000.00
+191% |
263,000.00
-32% |
408,000.00
+55% |
-365,000.00
-189% |
-3,412,000.00
+835% |
-4,357,000.00
+28% |
7,272,000.00
-267% |
-5,550,000.00
-176% |
1,831,000.00
-133% |
115,000.00
-94% |
2,962,000.00
+2,476% |
-15,431,000.00
-621% |
-765,000.00
-95% |
21,577,000.00
-2,921% |
6,222,000.00
-71% |
|
| Operating Income Ratio | (3.77%) | (4.59%) | (-0.34%) | (-4.37%) | (-773.14%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.19%) | (1.11%) | (0.94%) | (1.10%) | (0.81%) | (0.13%) | (0.84%) | (1.04%) | (-4.58%) | (0.97%) | (0.90%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 216,000.00 | 824,000.00 | 993,000.00 | 429,000.00 | 368,000.00 | 544,000.00 | 709,000.00 | 838,000.00 | 71,000.00 | 383,000.00 | 833,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 116,000.00 | 10,650,000.00 | 100,000.00 | -10,368,000.00 | -11,272,000.00 | -1,645,000.00 | 3,064,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -71,000.00 | 0.00 | 0.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 2,086,000.00 | 945,000.00 | 5,451,000.00 | -442,000.00 | -5,407,000.00 | -6,055,000.00 | -3,692,000.00 | 1,229,000.00 | 145,000.00 | 132,000.00 | 384,000.00 | 263,000.00 | 408,000.00 | -425,000.00 | -3,412,000.00 | -4,357,000.00 | 7,272,000.00 | -5,550,000.00 | 1,831,000.00 | 115,000.00 | 2,962,000.00 | -15,431,000.00 | -71,000.00 | 21,577,000.00 | 6,222,000.00 | |
| EBITDA ratio | (4.72%) | (6.90%) | (34.50%) | (-3.65%) | (-772.43%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.19%) | (1.11%) | (0.94%) | (1.10%) | (0.81%) | (0.13%) | (0.84%) | (1.04%) | (-0.43%) | (0.97%) | (0.90%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 1,665,000.00 | 687,000.00 | 5,271,000.00 | -479,000.00 | -5,412,000.00 | -6,055,000.00 | -3,692,000.00 | 1,229,000.00 | 145,000.00 | 132,000.00 | 384,000.00 | 263,000.00 | 408,000.00 | -365,000.00 | -3,412,000.00 | -4,357,000.00 | 7,272,000.00 | -5,550,000.00 | 1,831,000.00 | 115,000.00 | 2,962,000.00 | -15,431,000.00 | -836,000.00 | 21,577,000.00 | 6,222,000.00 | |
| Income Before Tax Ratio | (3.77%) | (5.01%) | (33.36%) | (-3.96%) | (-773.14%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.19%) | (1.11%) | (0.94%) | (1.10%) | (0.81%) | (0.13%) | (0.84%) | (1.04%) | (-5.01%) | (0.97%) | (0.90%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 516,000.00 | 180,000.00 | 10,650,000.00 | 100,000.00 | -10,368,000.00 | -5,636,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74,000.00 | 93,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,962,000.00 | 0.00 | -71,000.00 | 0.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 1,149,000.00
+0% |
507,000.00
-56% |
5,271,000.00
+940% |
-479,000.00
-109% |
-5,412,000.00
+1,030% |
-6,055,000.00
+12% |
-3,692,000.00
-39% |
1,229,000.00
-133% |
145,000.00
-88% |
132,000.00
-9% |
384,000.00
+191% |
189,000.00
-51% |
315,000.00
+67% |
-365,000.00
-216% |
-3,412,000.00
+835% |
-4,357,000.00
+28% |
7,272,000.00
-267% |
-5,550,000.00
-176% |
1,831,000.00
-133% |
115,000.00
-94% |
2,962,000.00
+2,476% |
-15,431,000.00
-621% |
-836,000.00
-95% |
21,577,000.00
-2,681% |
6,222,000.00
-71% |
|
| Net Income Ratio | (2.60%) | (3.70%) | (33.36%) | (-3.96%) | (-773.14%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.19%) | (1.11%) | (0.94%) | (1.10%) | (0.81%) | (0.13%) | (0.84%) | (1.04%) | (-5.01%) | (0.97%) | (0.90%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 0.10 | 0.04 | 0.45 | -0.04 | -0.45 | -0.51 | -0.31 | 0.10 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | -0.09 | -0.08 | 0.13 | -0.10 | 0.03 | 0.00 | 0.02 | -0.08 | -0.11 | 0.11 | 0.03 | |
| Diluted EPS | 0.10 | 0.04 | 0.45 | -0.04 | -0.45 | -0.51 | -0.31 | 0.10 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | -0.09 | -0.08 | 0.13 | -0.10 | 0.03 | 0.00 | 0.02 | -0.08 | 0.00 | 0.11 | 0.03 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 11,666,655.00 | 11,666,655.00 | 11,655,321.00 | 11,647,988.00 | 11,954,321.00 | 11,954,239.00 | 11,954,239.00 | 12,950,960.00 | 22,047,046.00 | 22,130,708.00 | 23,435,160.00 | 24,879,997.00 | 32,204,092.00 | 36,604,335.00 | 37,965,547.00 | 57,277,893.00 | 57,126,677.00 | 57,567,321.00 | 57,375,499.00 | 94,123,649.00 | 147,007,155.00 | 195,581,908.00 | 7,495,069.00 | 193,445,500.00 | 198,639,819.00 | |
| Diluted Share Outstanding | 11,666,655.00 | 11,666,655.00 | 11,655,321.00 | 11,647,988.00 | 11,954,321.00 | 11,954,239.00 | 11,954,239.00 | 12,950,960.00 | 22,047,046.00 | 22,130,708.00 | 23,435,160.00 | 24,879,997.00 | 32,204,092.00 | 36,604,335.00 | 37,965,547.00 | 57,277,893.00 | 57,126,677.00 | 57,567,321.00 | 57,375,499.00 | 94,123,649.00 | 147,007,155.00 | 195,581,908.00 | 193,445,500.00 | 193,445,500.00 | 198,639,819.00 | |