US
FTU.TOUS Financial 15 Split Corp Price (FTU.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,901,067
(0.0394)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
US Financial 15 Split CorpCurrency: CAD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
725,666.00
+0% |
7,374,668.00
+916% |
7,803,552.00
+6% |
8,188,537.00
+5% |
9,277,051.00
+13% |
2,153,739.00
-77% |
391,050.00
-82% |
120,277.00
-69% |
221,307.00
+84% |
222,717.00
+1% |
838,796.00
+277% |
1,170,870.00
+40% |
4,956,871.00
+323% |
3,394,749.00
-32% |
3,535,455.00
+4% |
550,256.00
-84% |
1,150,169.00
+109% |
-2,099,818.00
-283% |
4,645,722.00
-321% |
-283,681.00
-106% |
-991,090.00
+249% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 165,963.00 | 137,122.00 | 101,632.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141,248.00 | 128,087.00 | 136,378.00 | 0.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
725,666.00
+0% |
7,374,668.00
+916% |
7,803,552.00
+6% |
8,188,537.00
+5% |
9,277,051.00
+13% |
2,153,739.00
-77% |
391,050.00
-82% |
-45,686.00
-112% |
84,185.00
-284% |
121,085.00
+44% |
838,796.00
+593% |
1,170,870.00
+40% |
4,956,871.00
+323% |
3,394,749.00
-32% |
3,535,455.00
+4% |
550,256.00
-84% |
1,008,921.00
+83% |
-2,227,905.00
-321% |
4,509,344.00
-302% |
-283,681.00
-106% |
-991,090.00
+249% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.38%) | (0.38%) | (0.54%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.88%) | (1.06%) | (0.97%) | (1.00%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 113,545.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 206,667.00 | 600,178.00 | 577,288.00 | 135,343.00 | 135,535.00 | 142,500.00 | 143,799.00 | 157,771.00 | 155,244.00 | 140,075.00 | 181,227.00 | 152,382.00 | |
| Selling, General & Admin... | 113,545.00 | 2,073,148.00 | 2,118,469.00 | 0.00 | 0.00 | 634,354.00 | 258,076.00 | 83,502.00 | 103,006.00 | 206,667.00 | 600,178.00 | 577,288.00 | 135,343.00 | 135,535.00 | 142,500.00 | 143,799.00 | 157,771.00 | 155,244.00 | 140,075.00 | 181,227.00 | 152,382.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 17,327,568.00 | 40,592,776.00 | 28,731,920.00 | -273,223.00 | -2,477,997.00 | 149.00 | 0.00 | 46,582.00 | 28,023.00 | 45,191.00 | -4,073,997.00 | -4,578,096.00 | -3,163,157.00 | -3,381,054.00 | -242,028.00 | -878,730.00 | 2,244,568.00 | -4,493,562.00 | 646,596.00 | 1,205,441.00 | |
| Other Expenses | 11,519.00 | 1,401,862.00 | 5,120,978.00 | 4,780,075.00 | 3,715,075.00 | 115,479.00 | 96,952.00 | -1,157,964.00 | 27,761.00 | 152,144.00 | 21,829.00 | 27,682.00 | 109,897.00 | 103,860.00 | 106,882.00 | 115,369.00 | 91,015.00 | 86,998.00 | 81,074.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 125,064.00 | 3,475,010.00 | 7,239,447.00 | 4,780,075.00 | 3,715,075.00 | 749,833.00 | 355,028.00 | 124,984.00 | 130,767.00 | 358,811.00 | 622,007.00 | 604,970.00 | 245,240.00 | 239,395.00 | 249,382.00 | 259,168.00 | 248,786.00 | 242,242.00 | 221,149.00 | 181,227.00 | 152,382.00 | |
| Cost and Exponses | 125,064.00 | 3,475,010.00 | 7,239,447.00 | 4,780,075.00 | 3,715,075.00 | 749,833.00 | 355,028.00 | 290,947.00 | 267,889.00 | 460,443.00 | 622,007.00 | 604,970.00 | 245,240.00 | 239,395.00 | 249,382.00 | 259,168.00 | 248,786.00 | 242,242.00 | 221,149.00 | 181,227.00 | 152,382.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
600,602.00
+0% |
3,899,658.00
+549% |
564,105.00
-86% |
3,408,462.00
+504% |
5,561,976.00
+63% |
1,403,906.00
-75% |
36,022.00
-97% |
-170,670.00
-574% |
-46,582.00
-73% |
-237,726.00
+410% |
216,789.00
-191% |
565,900.00
+161% |
4,711,631.00
+733% |
3,155,354.00
-33% |
3,286,073.00
+4% |
291,088.00
-91% |
901,383.00
+210% |
-2,342,060.00
-360% |
4,424,573.00
-289% |
-464,908.00
-111% |
-1,143,472.00
+146% |
|
| Operating Income Ratio | (0.83%) | (0.53%) | (0.07%) | (0.42%) | (0.60%) | (0.65%) | (0.09%) | (-1.42%) | (-0.21%) | (-1.07%) | (0.26%) | (0.48%) | (0.95%) | (0.93%) | (0.93%) | (0.53%) | (0.78%) | (1.12%) | (0.95%) | (1.64%) | (1.15%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 96,181.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,325.00 | 23,007.00 | 14,323.00 | 1,770.00 | 1,463,714.00 | 0.00 | 42,696.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 14,884,159.00 | 2,768.00 | 149.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | -14,884,159.00 | 0.00 | -4,270,127.00 | -1,157,964.00 | 2,614,624.00 | 1,015,172.00 | -963,875.00 | -364,606.00 | -4,578,096.00 | -3,163,157.00 | -3,381,054.00 | -242,028.00 | -878,730.00 | -97,492.00 | -4,493,562.00 | 464,908.00 | -105,617.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 600,602.00 | 21,227,226.00 | 41,156,881.00 | 28,782,727.00 | 0.00 | -1,074,091.00 | 36,171.00 | -170,670.00 | -996,849.00 | 0.00 | 0.00 | 0.00 | -4,578,096.00 | 0.00 | -3,381,054.00 | -82,355.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.83%) | (2.88%) | (5.27%) | (3.93%) | (-1.63%) | (-0.50%) | (0.09%) | (-1.42%) | (0.00%) | (-0.94%) | (0.26%) | (0.48%) | (0.95%) | (0.93%) | (0.93%) | (0.53%) | (0.78%) | (1.12%) | (0.95%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 600,602.00 | 0.00 | 0.00 | 0.00 | -9,322,183.00 | 0.00 | 0.00 | -1,328,634.00 | 1,617,775.00 | -209,703.00 | 216,789.00 | 565,900.00 | 4,711,631.00 | 3,155,354.00 | 3,286,073.00 | 291,088.00 | 901,383.00 | -2,342,060.00 | 4,424,573.00 | 0.00 | -1,249,089.00 | |
| Income Before Tax Ratio | (0.83%) | (0.00%) | (0.00%) | (0.00%) | (-1.00%) | (0.00%) | (0.00%) | (-11.05%) | (7.31%) | (-0.94%) | (0.26%) | (0.48%) | (0.95%) | (0.93%) | (0.93%) | (0.53%) | (0.78%) | (1.12%) | (0.95%) | (0.00%) | (1.26%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -17,327,568.00 | -40,592,776.00 | -28,731,920.00 | 20,411,164.00 | 2,477,997.00 | -149.00 | -1,328,634.00 | 1,617,775.00 | -28,023.00 | -747,086.00 | -720,673.00 | 0.00 | 0.00 | 0.00 | -161,141.00 | -1,050,590.00 | 2,038,271.00 | -4,730,120.00 | 0.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 600,602.00
+0% |
21,227,226.00
+3,434% |
41,156,881.00
+94% |
32,140,382.00
-22% |
-14,849,188.00
-146% |
-1,076,859.00
-93% |
36,022.00
-103% |
0.00
+0% |
0.00
+0% |
-209,703.00
+0% |
216,789.00
-203% |
565,900.00
+161% |
4,711,631.00
+733% |
3,155,354.00
-33% |
3,286,073.00
+4% |
291,088.00
-91% |
901,383.00
+210% |
-2,342,060.00
-360% |
4,424,573.00
-289% |
0.00
+0% |
-1,249,089.00
+0% |
|
| Net Income Ratio | (0.83%) | (2.88%) | (5.27%) | (3.93%) | (-1.60%) | (-0.50%) | (0.09%) | (0.00%) | (0.00%) | (-0.94%) | (0.26%) | (0.48%) | (0.95%) | (0.93%) | (0.93%) | (0.53%) | (0.78%) | (1.12%) | (0.95%) | (0.00%) | (1.26%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 1.23 | 4.01 | 7.78 | 6.07 | -7.81 | -0.57 | -1.13 | -0.97 | 0.00 | -0.15 | -0.34 | -0.28 | 2.04 | 1.59 | 1.73 | 0.15 | 0.47 | -1.23 | 2.33 | 0.00 | 0.00 | |
| Diluted EPS | 1.23 | 4.01 | 7.78 | 6.07 | -7.81 | -0.57 | -1.13 | -0.97 | 0.00 | -0.15 | -0.34 | -0.28 | 2.04 | 1.59 | 1.73 | 0.15 | 0.47 | -1.23 | 2.33 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 5,290,146.00 | 5,290,146.00 | 5,291,267.00 | 5,294,659.00 | 1,901,817.00 | 1,901,817.00 | 1,677,455.00 | 1,498,181.00 | 1,498,181.00 | 1,421,715.00 | 2,202,494.00 | 2,619,503.00 | 2,309,342.00 | 1,989,674.00 | 1,904,206.00 | 1,904,206.00 | 1,901,817.00 | 1,901,817.00 | 1,901,817.00 | 1,901,817.00 | 1,901,067.00 | |
| Diluted Share Outstanding | 5,290,146.00 | 5,290,146.00 | 5,291,267.00 | 5,294,659.00 | 1,901,817.00 | 1,901,817.00 | 1,677,455.00 | 1,498,181.00 | 1,498,181.00 | 1,421,975.00 | 2,202,572.00 | 2,619,503.00 | 2,309,342.00 | 1,989,674.00 | 1,904,206.00 | 1,904,206.00 | 1,901,817.00 | 1,901,817.00 | 1,901,817.00 | 1,901,817.00 | 1,901,067.00 | |