Fervi S.p.A. Price (FVI.MI)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

2,539,250

(0)%

2023 - Income Statement Summary

Revenue 56.42M USD
Cost of Revenue 41.35M USD
Gross Profit 15.07M USD
Operating Expenses 9.77M USD
Operating Income 5.31M USD
Other Expenses 0.00 USD
Net Income 3.92M USD
news-img
Fervi S.p.A.
news-img

Income Statement

Fervi S.p.A.

Currency: EUR

YEAR 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
21,387,000.00

+0%

21,659,000.00

+1%

22,427,000.00

+4%

24,101,000.00

+7%

28,687,000.00

+19%

26,186,000.00

-9%

37,947,000.00

+45%

57,271,000.00

+51%

56,419,000.00

-1%

Cost of Revenue
Cost of Revenue
15,483,000.00 15,175,000.00 15,105,000.00 17,058,000.00 20,404,000.00 18,391,000.00 27,462,000.00 41,870,000.00 41,346,000.00
Gross Profit
Gross Profit
5,904,000.00

+0%

6,484,000.00

+10%

7,322,000.00

+13%

7,043,000.00

-4%

8,283,000.00

+18%

7,795,000.00

-6%

10,485,000.00

+35%

15,401,000.00

+47%

15,073,000.00

-2%

Gross Profit Ratio
(0.28%) (0.30%) (0.33%) (0.29%) (0.29%) (0.30%) (0.28%) (0.27%) (0.27%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -81,000.00 0.00
General and Administrative
0.00 0.00 3,360,000.00 4,343,000.00 5,265,000.00 4,619,000.00 8,114,000.00 10,357,000.00 8,494,000.00
Selling, General & Admin...
2,323,000.00 3,262,000.00 3,570,000.00 4,817,000.00 5,609,000.00 4,818,000.00 8,553,000.00 11,004,000.00 9,767,000.00
Selling & Marketing Exp...
0.00 0.00 210,000.00 474,000.00 344,000.00 199,000.00 439,000.00 647,000.00 562,000.00
Depreciation and Amortiz...
2,906,000.00 1,570,000.00 1,646,000.00 1,892,000.00 1,028,000.00 1,022,000.00 1,313,000.00 2,694,000.00 2,678,000.00
Other Expenses
5,240,000.00 4,246,000.00 4,277,000.00 4,424,000.00 4,821,000.00 4,706,000.00 6,042,000.00 9,628,000.00 0.00
Total Operating Expenses
5,240,000.00 4,246,000.00 4,277,000.00 4,424,000.00 4,821,000.00 4,706,000.00 6,042,000.00 9,628,000.00 9,767,000.00
Cost and Exponses
20,723,000.00 19,421,000.00 19,382,000.00 21,482,000.00 25,225,000.00 23,097,000.00 33,504,000.00 51,498,000.00 51,113,000.00
Operating Income
Operating Income
664,000.00

+0%

2,238,000.00

+237%

3,045,000.00

+36%

2,619,000.00

-14%

3,465,000.00

+32%

3,038,000.00

-12%

4,378,000.00

+44%

5,841,000.00

+33%

5,306,000.00

-9%

Operating Income Ratio
(0.03%) (0.10%) (0.14%) (0.11%) (0.12%) (0.12%) (0.12%) (0.10%) (0.09%)
Other Income and Exp...
Interest Income
50,000.00 14,000.00 13,000.00 20,000.00 16,000.00 3,000.00 6,000.00 2,000.00 5,000.00
Interest Expenses
128,000.00 54,000.00 39,000.00 39,000.00 57,000.00 71,000.00 100,000.00 141,000.00 167,000.00
Total Other Income/Exp...
370,000.00 -43,000.00 -185,000.00 -131,000.00 -112,000.00 -172,000.00 -484,000.00 -721,000.00 -78,000.00
EBITDA
EBITDA
3,532,000.00 3,767,000.00 4,575,000.00 4,473,000.00 4,532,000.00 4,077,000.00 5,361,000.00 7,990,000.00 8,073,000.00
EBITDA ratio
(0.19%) (0.18%) (0.20%) (0.19%) (0.16%) (0.16%) (0.15%) (0.15%) (0.14%)
Income Before Tax
Income Before Tax
1,034,000.00 2,195,000.00 2,860,000.00 2,488,000.00 3,350,000.00 2,917,000.00 4,206,000.00 5,052,000.00 5,228,000.00
Income Before Tax Ratio
(0.05%) (0.10%) (0.13%) (0.10%) (0.12%) (0.11%) (0.11%) (0.09%) (0.09%)
Income Tax Expense
Income Tax Expense
550,000.00 868,000.00 927,000.00 703,000.00 767,000.00 632,000.00 1,026,000.00 1,441,000.00 1,306,000.00
Net Income
Net Income
484,000.00

+0%

1,327,000.00

+174%

1,933,000.00

+46%

1,785,000.00

-8%

2,583,000.00

+45%

2,285,000.00

-12%

3,180,000.00

+39%

3,611,000.00

+14%

3,922,000.00

+9%

Net Income Ratio
(0.02%) (0.06%) (0.09%) (0.07%) (0.09%) (0.09%) (0.08%) (0.06%) (0.07%)
Earning Per Share
Basic EPS
0.18 0.48 0.70 0.65 1.02 0.90 1.25 1.42 1.54
Diluted EPS
0.18 0.48 0.70 0.65 1.02 0.90 1.25 1.42 1.54
Share Outstanding
Basic Share Outstanding
2,750,000.00 2,750,000.00 2,750,000.00 2,750,000.00 2,539,240.00 2,539,240.00 2,539,250.00 2,539,250.00 2,539,250.00
Diluted Share Outstanding
2,750,000.00 2,750,000.00 2,750,000.00 2,750,000.00 2,539,240.00 2,539,240.00 2,539,250.00 2,539,250.00 2,539,250.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

3.92MRevenueGross ProfitOperating IncomeBasic Shares