Fervi
FVI.MIFervi S.p.A. Price (FVI.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,539,250
(0)%2023 - Income Statement Summary
| Revenue | 56.42M USD |
| Cost of Revenue | 41.35M USD |
| Gross Profit | 15.07M USD |
| Operating Expenses | 9.77M USD |
| Operating Income | 5.31M USD |
| Other Expenses | 0.00 USD |
| Net Income | 3.92M USD |
Income Statement
Fervi S.p.A.Currency: EUR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
21,387,000.00
+0% |
21,659,000.00
+1% |
22,427,000.00
+4% |
24,101,000.00
+7% |
28,687,000.00
+19% |
26,186,000.00
-9% |
37,947,000.00
+45% |
57,271,000.00
+51% |
56,419,000.00
-1% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 15,483,000.00 | 15,175,000.00 | 15,105,000.00 | 17,058,000.00 | 20,404,000.00 | 18,391,000.00 | 27,462,000.00 | 41,870,000.00 | 41,346,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,904,000.00
+0% |
6,484,000.00
+10% |
7,322,000.00
+13% |
7,043,000.00
-4% |
8,283,000.00
+18% |
7,795,000.00
-6% |
10,485,000.00
+35% |
15,401,000.00
+47% |
15,073,000.00
-2% |
||||||||||
| Gross Profit Ratio | (0.28%) | (0.30%) | (0.33%) | (0.29%) | (0.29%) | (0.30%) | (0.28%) | (0.27%) | (0.27%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -81,000.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 3,360,000.00 | 4,343,000.00 | 5,265,000.00 | 4,619,000.00 | 8,114,000.00 | 10,357,000.00 | 8,494,000.00 | ||||||||||
| Selling, General & Admin... | 2,323,000.00 | 3,262,000.00 | 3,570,000.00 | 4,817,000.00 | 5,609,000.00 | 4,818,000.00 | 8,553,000.00 | 11,004,000.00 | 9,767,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 210,000.00 | 474,000.00 | 344,000.00 | 199,000.00 | 439,000.00 | 647,000.00 | 562,000.00 | ||||||||||
| Depreciation and Amortiz... | 2,906,000.00 | 1,570,000.00 | 1,646,000.00 | 1,892,000.00 | 1,028,000.00 | 1,022,000.00 | 1,313,000.00 | 2,694,000.00 | 2,678,000.00 | ||||||||||
| Other Expenses | 5,240,000.00 | 4,246,000.00 | 4,277,000.00 | 4,424,000.00 | 4,821,000.00 | 4,706,000.00 | 6,042,000.00 | 9,628,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 5,240,000.00 | 4,246,000.00 | 4,277,000.00 | 4,424,000.00 | 4,821,000.00 | 4,706,000.00 | 6,042,000.00 | 9,628,000.00 | 9,767,000.00 | ||||||||||
| Cost and Exponses | 20,723,000.00 | 19,421,000.00 | 19,382,000.00 | 21,482,000.00 | 25,225,000.00 | 23,097,000.00 | 33,504,000.00 | 51,498,000.00 | 51,113,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
664,000.00
+0% |
2,238,000.00
+237% |
3,045,000.00
+36% |
2,619,000.00
-14% |
3,465,000.00
+32% |
3,038,000.00
-12% |
4,378,000.00
+44% |
5,841,000.00
+33% |
5,306,000.00
-9% |
||||||||||
| Operating Income Ratio | (0.03%) | (0.10%) | (0.14%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.10%) | (0.09%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 50,000.00 | 14,000.00 | 13,000.00 | 20,000.00 | 16,000.00 | 3,000.00 | 6,000.00 | 2,000.00 | 5,000.00 | ||||||||||
| Interest Expenses | 128,000.00 | 54,000.00 | 39,000.00 | 39,000.00 | 57,000.00 | 71,000.00 | 100,000.00 | 141,000.00 | 167,000.00 | ||||||||||
| Total Other Income/Exp... | 370,000.00 | -43,000.00 | -185,000.00 | -131,000.00 | -112,000.00 | -172,000.00 | -484,000.00 | -721,000.00 | -78,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,532,000.00 | 3,767,000.00 | 4,575,000.00 | 4,473,000.00 | 4,532,000.00 | 4,077,000.00 | 5,361,000.00 | 7,990,000.00 | 8,073,000.00 | ||||||||||
| EBITDA ratio | (0.19%) | (0.18%) | (0.20%) | (0.19%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.14%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,034,000.00 | 2,195,000.00 | 2,860,000.00 | 2,488,000.00 | 3,350,000.00 | 2,917,000.00 | 4,206,000.00 | 5,052,000.00 | 5,228,000.00 | ||||||||||
| Income Before Tax Ratio | (0.05%) | (0.10%) | (0.13%) | (0.10%) | (0.12%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 550,000.00 | 868,000.00 | 927,000.00 | 703,000.00 | 767,000.00 | 632,000.00 | 1,026,000.00 | 1,441,000.00 | 1,306,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 484,000.00
+0% |
1,327,000.00
+174% |
1,933,000.00
+46% |
1,785,000.00
-8% |
2,583,000.00
+45% |
2,285,000.00
-12% |
3,180,000.00
+39% |
3,611,000.00
+14% |
3,922,000.00
+9% |
||||||||||
| Net Income Ratio | (0.02%) | (0.06%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.06%) | (0.07%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.18 | 0.48 | 0.70 | 0.65 | 1.02 | 0.90 | 1.25 | 1.42 | 1.54 | ||||||||||
| Diluted EPS | 0.18 | 0.48 | 0.70 | 0.65 | 1.02 | 0.90 | 1.25 | 1.42 | 1.54 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,750,000.00 | 2,750,000.00 | 2,750,000.00 | 2,750,000.00 | 2,539,240.00 | 2,539,240.00 | 2,539,250.00 | 2,539,250.00 | 2,539,250.00 | ||||||||||
| Diluted Share Outstanding | 2,750,000.00 | 2,750,000.00 | 2,750,000.00 | 2,750,000.00 | 2,539,240.00 | 2,539,240.00 | 2,539,250.00 | 2,539,250.00 | 2,539,250.00 | ||||||||||