Fleetwood
FWD.AXFleetwood Limited Price (FWD.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
94,277,330
(0.0077)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fleetwood LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
114,645,000.00
+0% |
137,913,000.00
+20% |
166,176,000.00
+20% |
231,104,000.00
+39% |
255,115,000.00
+10% |
232,569,000.00
-9% |
280,341,000.00
+21% |
293,506,000.00
+5% |
281,704,000.00
-4% |
214,740,000.00
-24% |
379,886,000.00
+77% |
299,559,000.00
-21% |
272,324,000.00
-9% |
319,541,000.00
+17% |
302,000,000.00
-5% |
287,062,000.00
-5% |
330,144,000.00
+15% |
266,815,999.00
-19% |
315,313,000.00
+18% |
324,866,000.00
+3% |
353,604,000.00
+9% |
445,143,000.00
+26% |
409,335,000.00
-8% |
416,356,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63,977,000.00 | 86,512,000.00 | 117,428,000.00 | 142,157,000.00 | 155,084,000.00 | 139,833,000.00 | 173,563,000.00 | 165,787,000.00 | 169,468,000.00 | 122,413,000.00 | 185,074,000.00 | 127,570,000.00 | 107,418,000.00 | 146,573,000.00 | 101,525,000.00 | 110,382,000.00 | 138,384,000.00 | 182,976,000.00 | 193,186,000.00 | 279,094,000.00 | 304,788,000.00 | 414,699,000.00 | 374,214,000.00 | 129,859,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
50,668,000.00
+0% |
51,401,000.00
+1% |
48,748,000.00
-5% |
88,947,000.00
+82% |
100,031,000.00
+12% |
92,736,000.00
-7% |
106,778,000.00
+15% |
127,719,000.00
+20% |
112,236,000.00
-12% |
92,327,000.00
-18% |
194,812,000.00
+111% |
171,989,000.00
-12% |
164,906,000.00
-4% |
172,968,000.00
+5% |
200,475,000.00
+16% |
176,680,000.00
-12% |
191,760,000.00
+9% |
83,839,999.00
-56% |
122,127,000.00
+46% |
45,772,000.00
-63% |
48,816,000.00
+7% |
30,444,000.00
-38% |
35,121,000.00
+15% |
286,497,000.00
+716% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.44%) | (0.37%) | (0.29%) | (0.38%) | (0.39%) | (0.40%) | (0.38%) | (0.44%) | (0.40%) | (0.43%) | (0.51%) | (0.57%) | (0.61%) | (0.54%) | (0.66%) | (0.62%) | (0.58%) | (0.31%) | (0.39%) | (0.14%) | (0.14%) | (0.07%) | (0.09%) | (0.69%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 838,000.00 | 1,016,000.00 | 1,261,000.00 | 310,000.00 | 15,000.00 | 82,000.00 | 27,000.00 | 274,000.00 | 324,000.00 | 2,405,000.00 | 301,000.00 | 429,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,659,000.00 | 26,853,000.00 | 39,679,000.00 | 53,205,000.00 | 50,663,000.00 | 54,912,000.00 | 61,834,000.00 | 68,596,000.00 | 66,150,000.00 | 56,473,000.00 | 86,814,000.00 | 90,211,000.00 | 78,479,000.00 | 77,354,000.00 | 69,078,000.00 | 66,151,000.00 | 66,776,000.00 | 46,049,000.00 | 61,095,000.00 | 58,432,000.00 | 58,007,000.00 | 75,758,000.00 | 76,785,000.00 | 84,189,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,659,000.00 | 26,853,000.00 | 39,679,000.00 | 53,205,000.00 | 50,663,000.00 | 54,912,000.00 | 61,834,000.00 | 68,596,000.00 | 66,150,000.00 | 56,473,000.00 | 86,814,000.00 | 90,211,000.00 | 78,479,000.00 | 77,354,000.00 | 69,078,000.00 | 66,151,000.00 | 66,776,000.00 | 46,049,000.00 | 61,095,000.00 | 32,713,000.00 | 32,834,000.00 | 30,717,000.00 | 31,597,000.00 | 84,189,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25,719,000.00 | -25,173,000.00 | -45,041,000.00 | -45,188,000.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,359,000.00 | 6,017,000.00 | 6,038,000.00 | 7,646,000.00 | 7,635,000.00 | 7,618,000.00 | 8,653,000.00 | 11,334,000.00 | 12,211,000.00 | 12,797,000.00 | 14,049,000.00 | 15,250,000.00 | 16,074,000.00 | 17,624,000.00 | 29,113,000.00 | 9,305,000.00 | 6,342,000.00 | 6,336,000.00 | 12,144,000.00 | 20,040,000.00 | 20,061,000.00 | 17,721,000.00 | 16,834,000.00 | 16,533,000.00 | |
| Other Expenses | 447,000.00 | 201,000.00 | -380,000.00 | 1,310,000.00 | 668,000.00 | 1,378,000.00 | 1,950,000.00 | 2,927,393.00 | 6,480,841.00 | 6,415,000.00 | 7,207,000.00 | 6,900,000.00 | 1,776,000.00 | -6,794,000.00 | 22,240,000.00 | 28,482,000.00 | 43,099,000.00 | 20,896,000.00 | 30,006,000.00 | 50,122,000.00 | 72,862,000.00 | 76,346,000.00 | 85,918,000.00 | 107,393,000.00 | 61,342,000.00 | 46,857,000.00 | -140,000.00 | -95,000.00 | -52,000.00 | 6,000.00 | 393,000.00 | 5,056,000.00 | 1,887,000.00 | -19,804,000.00 | 681,000.00 | 202,308,000.00 | |
| Total Operating Expenses | 447,000.00 | 201,000.00 | -380,000.00 | 1,310,000.00 | 668,000.00 | 1,378,000.00 | 1,950,000.00 | 2,927,393.00 | 6,480,841.00 | 6,415,000.00 | 7,207,000.00 | 6,900,000.00 | 43,008,000.00 | 32,870,000.00 | 52,316,000.00 | 78,419,000.00 | 79,570,000.00 | 82,651,000.00 | 96,718,000.00 | 127,548,000.00 | 133,388,000.00 | 113,941,000.00 | 206,141,000.00 | 203,425,000.00 | 201,983,000.00 | 209,343,000.00 | 191,080,000.00 | 176,211,000.00 | 177,150,000.00 | 65,024,000.00 | 99,899,000.00 | 32,713,000.00 | 30,947,000.00 | 50,521,000.00 | 30,916,000.00 | 286,497,000.00 | |
| Cost and Exponses | 447,000.00 | 201,000.00 | -380,000.00 | 1,310,000.00 | 668,000.00 | 1,378,000.00 | 1,950,000.00 | 2,927,393.00 | 6,480,841.00 | 6,415,000.00 | 7,207,000.00 | 6,900,000.00 | 106,985,000.00 | 126,973,000.00 | 169,744,000.00 | 220,664,000.00 | 234,654,000.00 | 222,484,000.00 | 270,281,000.00 | 293,335,000.00 | 302,856,000.00 | 236,354,000.00 | 391,215,000.00 | 330,995,000.00 | 309,401,000.00 | 355,916,000.00 | 292,605,000.00 | 286,593,000.00 | 315,534,000.00 | 248,000,000.00 | 293,085,000.00 | 311,807,000.00 | 335,735,000.00 | 465,220,000.00 | 405,130,000.00 | 416,356,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Income |
447,000.00
+0% |
201,000.00
-55% |
-380,000.00
-289% |
1,310,000.00
-445% |
668,000.00
-49% |
1,378,000.00
+106% |
1,950,000.00
+42% |
2,927,393.00
+50% |
6,480,841.00
+121% |
6,415,000.00
-1% |
7,207,000.00
+12% |
6,900,000.00
-4% |
7,660,000.00
+11% |
10,940,000.00
+43% |
-3,341,000.00
-131% |
10,440,000.00
-412% |
20,461,000.00
+96% |
10,085,000.00
-51% |
10,060,000.00
0% |
172,000.00
-98% |
-21,152,000.00
-12,398% |
-21,614,000.00
+2% |
-11,329,000.00
-48% |
-31,436,000.00
+177% |
-37,077,000.00
+18% |
-36,375,000.00
-2% |
9,395,000.00
-126% |
469,000.00
-95% |
14,610,000.00
+3,015% |
18,583,000.00
+27% |
22,228,000.00
+20% |
13,059,000.00
-41% |
17,869,000.00
+37% |
-20,077,000.00
-212% |
4,205,000.00
-121% |
804,999.00
-81% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.07%) | (0.08%) | (-0.02%) | (0.05%) | (0.08%) | (0.04%) | (0.04%) | (0.00%) | (-0.08%) | (-0.10%) | (-0.03%) | (-0.10%) | (-0.14%) | (-0.11%) | (0.03%) | (0.00%) | (0.04%) | (0.07%) | (0.07%) | (0.04%) | (0.05%) | (-0.05%) | (0.01%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 317,000.00 | 333,000.00 | 243,000.00 | 273,000.00 | 365,000.00 | 599,000.00 | 301,000.00 | 848,000.00 | 748,000.00 | 253,000.00 | 820,000.00 | 491,000.00 | 206,000.00 | 120,000.00 | 75,000.00 | 290,000.00 | 53,000.00 | 1,245,000.00 | 854,000.00 | 1,400,000.00 | 1,285,000.00 | 1,494,000.00 | 1,585,000.00 | 0.00 | |
| Interest Expenses | 639,000.00 | 767,000.00 | 868,000.00 | 970,000.00 | 813,000.00 | 536,000.00 | 813,000.00 | 925,518.00 | 1,218,515.00 | 1,213,000.00 | 1,186,000.00 | 1,550,000.00 | 2,905,000.00 | 2,249,000.00 | 2,328,000.00 | 2,012,000.00 | 1,247,000.00 | 2,192,000.00 | 2,172,000.00 | 2,029,000.00 | 1,875,000.00 | 496,000.00 | 1,705,000.00 | 743,000.00 | 1,218,000.00 | 2,198,000.00 | 3,959,000.00 | 3,733,000.00 | 921,000.00 | 1,245,000.00 | 854,000.00 | 1,400,000.00 | 1,285,000.00 | 1,494,000.00 | 1,585,000.00 | 1,582,000.00 | |
| Total Other Income/Exp... | -639,000.00 | -767,000.00 | -868,000.00 | -970,000.00 | -813,000.00 | -536,000.00 | -813,000.00 | -925,518.00 | -1,218,515.00 | -1,213,000.00 | -1,186,000.00 | -1,550,000.00 | -812,000.00 | 257,000.00 | 19,928,000.00 | 18,929,000.00 | 15,671,000.00 | 19,303,000.00 | 28,135,000.00 | 48,940,000.00 | -1,148,000.00 | -248,000.00 | -1,016,000.00 | -141,000.00 | -342,000.00 | -6,998,000.00 | -11,039,000.00 | -13,850,000.00 | 7,261,000.00 | -1,012,000.00 | -854,000.00 | -10,189,000.00 | 3,307,000.00 | 44,617,000.00 | -44,143,000.00 | 5,794,001.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||
| EBITDA | 447,000.00 | 201,000.00 | -380,000.00 | 1,310,000.00 | 668,000.00 | 1,378,000.00 | 1,950,000.00 | 2,927,393.00 | 6,480,841.00 | 6,415,000.00 | 7,207,000.00 | 6,900,000.00 | 16,112,000.00 | 19,446,000.00 | 24,868,000.00 | 39,027,000.00 | 45,014,000.00 | 39,198,000.00 | 49,020,000.00 | 62,475,000.00 | 64,669,000.00 | 67,782,000.00 | 89,458,000.00 | 91,625,000.00 | 40,545,000.00 | 23,226,000.00 | 33,966,000.00 | -3,108,000.00 | 29,012,000.00 | 25,152,000.00 | 34,372,000.00 | 24,310,000.00 | 42,522,000.00 | -35,557,000.00 | 21,039,000.00 | 24,714,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.09%) | (0.14%) | (0.15%) | (0.20%) | (0.28%) | (0.17%) | (0.17%) | (0.21%) | (0.23%) | (0.32%) | (0.24%) | (0.31%) | (0.15%) | (0.09%) | (0.13%) | (0.03%) | (0.07%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (-0.01%) | (0.05%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||
| Income Before Tax | -192,000.00 | -566,000.00 | -1,248,000.00 | 340,000.00 | -145,000.00 | 842,000.00 | 1,137,000.00 | 2,001,875.00 | 5,262,326.00 | 5,202,000.00 | 6,021,000.00 | 5,350,000.00 | 6,849,000.00 | 11,197,000.00 | 16,587,000.00 | 29,369,000.00 | 36,132,000.00 | 29,388,000.00 | 38,195,000.00 | 49,112,000.00 | 50,583,000.00 | 54,489,000.00 | 73,598,000.00 | 75,632,000.00 | 23,204,000.00 | 3,375,000.00 | 894,000.00 | -13,381,000.00 | 13,690,000.00 | 17,571,000.00 | 21,374,000.00 | 2,870,000.00 | 21,176,000.00 | -54,772,000.00 | 2,620,000.00 | 6,599,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.06%) | (0.08%) | (0.10%) | (0.13%) | (0.14%) | (0.13%) | (0.14%) | (0.17%) | (0.18%) | (0.25%) | (0.19%) | (0.25%) | (0.09%) | (0.01%) | (0.00%) | (-0.05%) | (0.04%) | (0.07%) | (0.07%) | (0.01%) | (0.06%) | (-0.12%) | (0.01%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -192,000.00 | -566,000.00 | -1,248,000.00 | 340,000.00 | -145,000.00 | 842,000.00 | 1,137,000.00 | 2,001,875.00 | 5,262,326.00 | 5,202,000.00 | 6,021,000.00 | 5,350,000.00 | 6,849,000.00 | 11,197,000.00 | 16,587,000.00 | 29,369,000.00 | 36,132,000.00 | 8,674,000.00 | 11,603,000.00 | 14,899,000.00 | 14,978,000.00 | 15,830,000.00 | 22,348,000.00 | 22,423,000.00 | 6,556,000.00 | 2,809,000.00 | 718,000.00 | -2,362,000.00 | 4,258,000.00 | 5,367,000.00 | 7,360,000.00 | 4,690,000.00 | 6,570,000.00 | -7,887,000.00 | 574,000.00 | 2,809,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||
| Net Income | -2,086,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,215,000.00
+0% |
3,331,000.00
+4% |
3,710,000.00
+11% |
3,764,000.00
+1% |
4,445,000.00
+18% |
7,572,000.00
+70% |
11,206,000.00
+48% |
0.00
+0% |
25,129,000.00
+0% |
20,714,000.00
-18% |
26,592,000.00
+28% |
34,213,000.00
+29% |
35,605,000.00
+4% |
38,659,000.00
+9% |
51,250,000.00
+33% |
53,209,000.00
+4% |
12,455,000.00
-77% |
76,000.00
-99% |
176,000.00
+132% |
-28,004,000.00
-16,011% |
8,995,000.00
-132% |
12,204,000.00
+36% |
14,014,000.00
+15% |
-2,820,000.00
-120% |
13,337,000.00
-573% |
-47,464,000.00
-456% |
2,046,000.00
-104% |
3,790,000.00
+85% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.04%) | (0.05%) | (0.07%) | (0.00%) | (0.10%) | (0.09%) | (0.09%) | (0.12%) | (0.13%) | (0.18%) | (0.13%) | (0.18%) | (0.05%) | (0.00%) | (0.00%) | (-0.10%) | (0.03%) | (0.05%) | (0.04%) | (-0.01%) | (0.04%) | (-0.11%) | (0.00%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||
| Basic EPS | -0.02 | 0.00 | 0.00 | 0.04 | -0.02 | 0.10 | 0.11 | 0.14 | 0.14 | 0.14 | 0.16 | 0.13 | 0.13 | 0.20 | 0.28 | 0.44 | 0.53 | 0.43 | 0.52 | 0.66 | 0.67 | 0.70 | 0.87 | 0.88 | 0.20 | 0.00 | 0.00 | -0.46 | 0.14 | 0.20 | 0.15 | -0.03 | 0.14 | -0.50 | 0.02 | 0.04 | |
| Diluted EPS | -0.02 | 0.00 | 0.00 | 0.04 | -0.02 | 0.10 | 0.11 | 0.14 | 0.14 | 0.14 | 0.16 | 0.13 | 0.13 | 0.20 | 0.28 | 0.43 | 0.53 | 0.42 | 0.52 | 0.66 | 0.66 | 0.69 | 0.86 | 0.87 | 0.20 | 0.00 | 0.00 | -0.44 | 0.14 | 0.20 | 0.15 | -0.03 | 0.14 | -0.50 | 0.02 | 0.04 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 91,024,924.00 | 91,024,924.00 | 91,024,924.00 | 8,609,718.00 | 7,475,504.00 | 8,681,895.00 | 10,657,865.00 | 11,077,894.00 | 22,416,027.00 | 23,400,253.00 | 23,855,552.00 | 29,333,447.00 | 35,856,345.00 | 37,320,709.00 | 39,693,981.00 | 46,548,463.00 | 47,477,631.00 | 48,642,569.00 | 50,704,537.00 | 51,540,336.00 | 53,470,944.00 | 54,914,235.00 | 58,694,160.00 | 60,688,537.00 | 61,809,348.00 | 62,420,218.00 | 60,848,069.00 | 61,039,651.00 | 62,937,981.00 | 61,326,633.00 | 91,024,924.00 | 94,611,055.00 | 94,579,722.00 | 94,198,742.00 | 94,284,579.00 | 94,277,330.00 | |
| Diluted Share Outstanding | 91,024,924.00 | 91,024,924.00 | 91,024,924.00 | 8,609,718.00 | 7,475,504.00 | 8,681,895.00 | 10,657,865.00 | 11,077,894.00 | 22,416,027.00 | 23,400,253.00 | 23,855,552.00 | 29,333,447.00 | 35,856,345.00 | 38,085,461.00 | 39,693,981.00 | 46,548,463.00 | 47,805,558.00 | 48,874,802.00 | 51,346,662.00 | 52,031,211.00 | 53,594,829.00 | 55,750,279.00 | 59,643,431.00 | 61,506,741.00 | 62,040,581.00 | 62,420,218.00 | 62,740,419.00 | 62,937,981.00 | 63,050,853.00 | 61,400,782.00 | 91,024,924.00 | 94,611,055.00 | 95,312,546.00 | 94,198,742.00 | 94,284,579.00 | 94,277,330.00 | |