Foresight
FWT.LForesight Solar & Technology VCT plc Price (FWT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,797,609
(12.4633)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Foresight Solar & Technology VCT plcCurrency: GBp
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
8,927,000.00
+0% |
-2,569,000.00
-129% |
6,013,000.00
-334% |
-1,302,000.00
-122% |
3,618,000.00
-378% |
1,185,000.00
-67% |
465,332.00
-61% |
-6,421,000.00
-1,480% |
-358,000.00
-94% |
14,055,000.00
-4,026% |
12,657,000.00
-10% |
-145,000.00
-101% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 821,000.00 | 3,078,000.00 | 1,873,000.00 | 0.00 | 622,665.00 | 587,000.00 | 454,000.00 | 692,000.00 | 3,820,000.00 | 1,078,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
8,927,000.00
+0% |
-2,569,000.00
-129% |
5,192,000.00
-302% |
-4,380,000.00
-184% |
1,745,000.00
-140% |
1,185,000.00
-32% |
-157,333.00
-113% |
-7,008,000.00
+4,354% |
-812,000.00
-88% |
13,363,000.00
-1,746% |
8,837,000.00
-34% |
-1,223,000.00
-114% |
|||||
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.86%) | (3.36%) | (0.48%) | (1.00%) | (-0.34%) | (1.09%) | (2.27%) | (0.95%) | (0.70%) | (8.43%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 4.26 | 0.00 | 0.00 | 0.00 | 0.00 | -2.81 | -0.05 | -62.07 | 0.42 | 0.00 | |||||
| General and Administrative | 0.00 | 132,000.00 | 329,000.00 | 402,000.00 | 433,000.00 | 484,000.00 | 567,000.00 | 647,000.00 | 622,667.00 | 449,000.00 | 478,000.00 | 461,000.00 | 559,000.00 | 459,000.00 | |||||
| Selling, General & Admin... | 0.00 | 132,000.00 | 329,000.00 | 402,000.00 | 433,000.00 | 484,000.00 | 567,000.00 | 647,000.00 | 1,121,333.00 | 449,000.00 | 478,000.00 | 461,000.00 | 559,000.00 | 459,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 498,666.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 0.00 | 0.00 | -8,903,000.00 | 3,085,000.00 | -5,426,000.00 | 1,786,000.00 | -3,081,000.00 | -909,000.00 | -4,159,999.00 | 6,473,000.00 | 765,000.00 | -13,594,000.00 | -12,098,000.00 | 1,143,000.00 | |||||
| Other Expenses | 208,000.00 | -151,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,043,537.00 | 39,246,048.00 | 48,417,147.00 | 54,059,950.00 | 0.00 | |||||
| Total Operating Expenses | 208,000.00 | -19,000.00 | 329,000.00 | 402,000.00 | 433,000.00 | 484,000.00 | 567,000.00 | 647,000.00 | 1,121,333.00 | 449,000.00 | 478,000.00 | 461,000.00 | 559,000.00 | 998,000.00 | |||||
| Cost and Exponses | 208,000.00 | -19,000.00 | 329,000.00 | 402,000.00 | 433,000.00 | 484,000.00 | 567,000.00 | 647,000.00 | -3,279,991.00 | 449,000.00 | 478,000.00 | 461,000.00 | 559,000.00 | 998,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-208,000.00
+0% |
19,000.00
-109% |
8,598,000.00
+45,153% |
-2,971,000.00
-135% |
5,580,000.00
-288% |
-1,786,000.00
-132% |
3,051,000.00
-271% |
538,000.00
-82% |
4,159,989.00
+673% |
-6,870,000.00
-265% |
-836,000.00
-88% |
13,594,000.00
-1,726% |
12,098,000.00
-11% |
-1,143,000.00
-109% |
|||||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.96%) | (1.16%) | (0.93%) | (1.37%) | (0.84%) | (0.45%) | (8.94%) | (1.07%) | (2.34%) | (0.97%) | (0.96%) | (7.88%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 451,000.00 | 1,368,000.00 | 1,041,000.00 | 1,155,000.00 | 973,000.00 | 787,000.00 | 580,000.00 | 414,667.00 | 620,000.00 | 443,000.00 | 418,000.00 | 392,000.00 | 119,000.00 | |||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30,000.00 | 371,000.00 | 0.00 | 397,000.00 | 71,000.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Other Income/Exp... | 0.00 | 390,000.00 | -305,000.00 | 114,000.00 | 0.00 | 0.00 | 0.00 | -371,000.00 | -414,666.00 | -397,000.00 | -71,000.00 | 0.00 | 0.00 | 0.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | -208,000.00 | 19,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -414,676.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.96%) | (1.16%) | (0.93%) | (1.37%) | (0.84%) | (0.45%) | (8.94%) | (1.07%) | (2.34%) | (0.97%) | (0.96%) | (0.00%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -208,000.00 | 19,000.00 | 8,598,000.00 | -2,971,000.00 | 5,580,000.00 | -1,786,000.00 | 3,051,000.00 | 538,000.00 | 3,745,323.00 | -6,870,000.00 | -836,000.00 | 13,594,000.00 | 12,098,000.00 | -1,143,000.00 | |||||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.96%) | (1.16%) | (0.93%) | (1.37%) | (0.84%) | (0.45%) | (8.05%) | (1.07%) | (2.34%) | (0.97%) | (0.96%) | (7.88%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 8,598,000.00 | -2,971,000.00 | 5,580,000.00 | -1,786,000.00 | 3,051,000.00 | 538,000.00 | -414,667.00 | -6,870,000.00 | -836,000.00 | 1,496,000.00 | 12,098,000.00 | 0.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -208,000.00
+0% |
19,000.00
-109% |
8,598,000.00
+45,153% |
-2,971,000.00
-135% |
5,580,000.00
-288% |
-1,786,000.00
-132% |
3,051,000.00
-271% |
538,000.00
-82% |
3,745,323.00
+596% |
-6,870,000.00
-283% |
-836,000.00
-88% |
13,594,000.00
-1,726% |
12,098,000.00
-11% |
-1,143,000.00
-109% |
|||||
| Net Income Ratio | (0.00%) | (0.00%) | (0.96%) | (1.16%) | (0.93%) | (1.37%) | (0.84%) | (0.45%) | (8.05%) | (1.07%) | (2.34%) | (0.97%) | (0.96%) | (7.88%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | 0.00 | 0.20 | -0.06 | 0.11 | -0.03 | 0.04 | 0.01 | 0.09 | -0.16 | -0.02 | 0.38 | 0.32 | -0.02 | |||||
| Diluted EPS | -0.01 | 0.00 | 0.20 | -0.06 | 0.11 | -0.03 | 0.04 | 0.01 | 0.09 | -0.16 | -0.02 | 0.38 | 0.32 | -0.02 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,971,720.00 | 37,361,746.00 | 43,445,883.00 | 47,430,505.00 | 50,841,160.00 | 52,577,392.00 | 53,311,515.00 | 45,273,865.00 | 43,399,986.00 | 44,043,537.00 | 39,246,048.00 | 48,417,147.00 | 54,059,950.00 | 60,797,609.00 | |||||
| Diluted Share Outstanding | 18,971,720.00 | 37,361,746.00 | 43,445,883.00 | 47,430,505.00 | 50,841,160.00 | 52,577,392.00 | 53,311,515.00 | 45,273,865.00 | 43,399,944.00 | 44,043,537.00 | 39,246,048.00 | 48,417,147.00 | 54,059,950.00 | 60,797,609.00 | |||||