Gujarat
GAEL.NSGujarat Ambuja Exports Limited Price (GAEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
458,700,265
(0.0219)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gujarat Ambuja Exports LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
11,182,100,000.00
+0% |
13,162,000,000.00
+18% |
14,123,500,000.00
+7% |
18,450,600,000.00
+31% |
16,207,100,000.00
-12% |
14,300,200,000.00
-12% |
19,610,500,000.00
+37% |
21,219,800,000.00
+8% |
30,156,300,000.00
+42% |
30,918,100,000.00
+3% |
25,313,000,000.00
-18% |
27,364,800,000.00
+8% |
33,308,100,000.00
+22% |
33,293,000,000.00
0% |
40,214,400,000.00
+21% |
38,165,900,000.00
-5% |
47,053,000,000.00
+23% |
46,703,100,000.00
-1% |
49,089,900,000.00
+5% |
49,267,000,000.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 9,202,200,000.00 | 10,850,300,000.00 | 11,341,800,000.00 | -555,200,000.00 | 863,000,000.00 | 82,000,000.00 | 15,377,400,000.00 | 18,438,800,000.00 | 24,864,700,000.00 | 24,737,400,000.00 | 19,829,000,000.00 | 21,564,500,000.00 | 26,233,100,000.00 | 25,991,300,000.00 | 30,953,100,000.00 | 30,657,900,000.00 | 35,550,500,000.00 | 32,910,300,000.00 | 35,465,700,000.00 | 36,696,200,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,979,900,000.00
+0% |
2,311,700,000.00
+17% |
2,781,700,000.00
+20% |
19,005,800,000.00
+583% |
15,344,100,000.00
-19% |
14,218,200,000.00
-7% |
4,233,100,000.00
-70% |
2,781,000,000.00
-34% |
5,291,600,000.00
+90% |
6,180,700,000.00
+17% |
5,484,000,000.00
-11% |
5,800,300,000.00
+6% |
7,075,000,000.00
+22% |
7,301,700,000.00
+3% |
9,261,300,000.00
+27% |
7,508,000,000.00
-19% |
11,502,500,000.00
+53% |
13,792,800,000.00
+20% |
13,624,200,000.00
-1% |
12,570,800,000.00
-8% |
|
| Gross Profit Ratio | (0.18%) | (0.18%) | (0.20%) | (1.03%) | (0.95%) | (0.99%) | (0.22%) | (0.13%) | (0.18%) | (0.20%) | (0.22%) | (0.21%) | (0.21%) | (0.22%) | (0.23%) | (0.20%) | (0.24%) | (0.30%) | (0.28%) | (0.26%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 64,500,000.00 | 81,300,000.00 | 105,300,000.00 | 193,900,000.00 | 107,700,000.00 | 108,000,000.00 | 1,552,100,000.00 | 210,900,000.00 | 22,700,000.00 | 26,100,000.00 | 0.00 | 38,200,000.00 | 40,900,000.00 | 40,400,000.00 | 50,100,000.00 | 52,700,000.00 | 70,000,000.00 | 78,300,000.00 | 111,300,000.00 | 127,300,000.00 | |
| Selling, General & Admin... | 636,500,000.00 | 744,900,000.00 | 853,400,000.00 | 1,143,500,000.00 | 774,300,000.00 | 590,700,000.00 | 2,223,200,000.00 | 901,100,000.00 | 1,432,000,000.00 | 1,717,200,000.00 | 805,800,000.00 | 779,200,000.00 | 902,800,000.00 | 1,210,600,000.00 | 1,569,800,000.00 | 991,700,000.00 | 2,041,800,000.00 | 2,026,500,000.00 | 2,245,800,000.00 | 2,248,200,000.00 | |
| Selling & Marketing Exp... | 572,000,000.00 | 663,600,000.00 | 748,100,000.00 | 949,600,000.00 | 666,600,000.00 | 482,700,000.00 | 671,100,000.00 | 690,200,000.00 | 673,700,000.00 | 886,100,000.00 | 0.00 | 741,000,000.00 | 861,900,000.00 | 1,170,200,000.00 | 1,519,700,000.00 | 939,000,000.00 | 1,971,800,000.00 | 1,948,200,000.00 | 2,134,500,000.00 | 2,120,900,000.00 | |
| Depreciation and Amortiz... | 235,800,000.00 | 237,700,000.00 | 251,000,000.00 | 314,600,000.00 | 363,600,000.00 | 279,100,000.00 | 292,300,000.00 | 298,600,000.00 | 366,800,000.00 | 474,100,000.00 | 609,700,000.00 | 651,300,000.00 | 714,200,000.00 | 762,900,000.00 | 956,500,000.00 | 1,007,800,000.00 | 1,032,500,000.00 | 973,300,000.00 | 946,600,000.00 | 1,211,400,000.00 | |
| Other Expenses | 975,600,000.00 | 1,031,900,000.00 | 1,140,600,000.00 | 16,612,800,000.00 | 14,004,800,000.00 | 12,723,100,000.00 | 759,600,000.00 | -4,300,000.00 | 3,705,200,000.00 | 4,696,700,000.00 | 4,435,200,000.00 | 3,726,600,000.00 | 4,132,400,000.00 | 15,100,000.00 | 57,800,000.00 | 28,900,000.00 | 288,500,000.00 | 16,400,000.00 | 740,100,000.00 | 10,052,000,000.00 | |
| Total Operating Expenses | 1,612,100,000.00 | 1,776,800,000.00 | 1,994,000,000.00 | 17,756,300,000.00 | 14,779,100,000.00 | 13,313,800,000.00 | 2,982,800,000.00 | 1,801,300,000.00 | 3,705,200,000.00 | 4,696,700,000.00 | 4,435,200,000.00 | 4,505,800,000.00 | 5,035,200,000.00 | 4,868,700,000.00 | 6,441,600,000.00 | 5,504,700,000.00 | 7,170,100,000.00 | 7,873,500,000.00 | 9,820,400,000.00 | 12,300,200,000.00 | |
| Cost and Exponses | 10,814,300,000.00 | 12,627,100,000.00 | 13,335,800,000.00 | 17,201,100,000.00 | 15,642,100,000.00 | 13,395,800,000.00 | 18,360,200,000.00 | 20,240,100,000.00 | 28,569,900,000.00 | 29,434,100,000.00 | 24,264,200,000.00 | 26,070,300,000.00 | 31,268,300,000.00 | 30,860,000,000.00 | 37,394,700,000.00 | 36,162,600,000.00 | 42,720,600,000.00 | 40,783,800,000.00 | 45,286,100,000.00 | 45,947,500,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
367,800,000.00
+0% |
534,900,000.00
+45% |
787,700,000.00
+47% |
1,249,500,000.00
+59% |
565,000,000.00
-55% |
904,400,000.00
+60% |
1,250,300,000.00
+38% |
979,700,000.00
-22% |
1,586,400,000.00
+62% |
1,484,000,000.00
-6% |
1,048,800,000.00
-29% |
1,294,500,000.00
+23% |
2,039,800,000.00
+58% |
2,433,000,000.00
+19% |
2,819,700,000.00
+16% |
1,931,100,000.00
-32% |
4,332,400,000.00
+124% |
5,919,300,000.00
+37% |
3,855,700,000.00
-35% |
3,212,300,000.00
-17% |
|
| Operating Income Ratio | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.03%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.09%) | (0.13%) | (0.08%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 48,200,000.00 | -13,000,000.00 | 28,700,000.00 | 61,400,000.00 | 31,800,000.00 | 0.00 | 29,300,000.00 | 70,300,000.00 | 43,500,000.00 | 27,500,000.00 | 27,200,000.00 | 20,800,000.00 | 22,300,000.00 | 25,100,000.00 | 32,800,000.00 | 90,200,000.00 | 268,500,000.00 | 527,800,000.00 | 574,800,000.00 | |
| Interest Expenses | 0.00 | 51,900,000.00 | 69,100,000.00 | 181,300,000.00 | 103,600,000.00 | 52,800,000.00 | 126,200,000.00 | 209,400,000.00 | 217,300,000.00 | 206,500,000.00 | 124,400,000.00 | 54,400,000.00 | 179,400,000.00 | 135,800,000.00 | 125,400,000.00 | 46,500,000.00 | 30,800,000.00 | 22,200,000.00 | 132,600,000.00 | 183,800,000.00 | |
| Total Other Income/Exp... | -61,400,000.00 | -75,100,000.00 | -82,100,000.00 | -152,500,000.00 | -110,500,000.00 | -88,400,000.00 | -135,000,000.00 | -160,100,000.00 | -35,700,000.00 | -116,800,000.00 | -122,600,000.00 | -67,900,000.00 | -19,600,000.00 | -111,400,000.00 | -124,200,000.00 | -117,600,000.00 | 191,600,000.00 | 462,400,000.00 | 555,600,000.00 | 1,263,400,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 603,700,000.00 | 772,600,000.00 | 1,038,700,000.00 | 1,564,100,000.00 | 928,600,000.00 | 1,183,500,000.00 | 1,550,600,000.00 | 1,065,800,000.00 | 1,968,800,000.00 | 2,047,800,000.00 | 1,736,500,000.00 | 1,978,100,000.00 | 2,965,600,000.00 | 3,263,900,000.00 | 3,840,200,000.00 | 2,914,900,000.00 | 5,614,200,000.00 | 7,411,800,000.00 | 5,490,500,000.00 | 5,870,900,000.00 | |
| EBITDA ratio | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.09%) | (0.08%) | (0.12%) | (0.16%) | (0.11%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 306,400,000.00 | 459,800,000.00 | 698,500,000.00 | 1,097,000,000.00 | 454,500,000.00 | 816,000,000.00 | 1,140,200,000.00 | 607,100,000.00 | 1,451,100,000.00 | 1,367,200,000.00 | 976,800,000.00 | 1,227,700,000.00 | 1,993,700,000.00 | 2,321,600,000.00 | 2,695,500,000.00 | 1,813,500,000.00 | 4,524,000,000.00 | 6,381,700,000.00 | 4,411,300,000.00 | 4,475,700,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.03%) | (0.06%) | (0.06%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.10%) | (0.14%) | (0.09%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 40,200,000.00 | 153,100,000.00 | 230,700,000.00 | 382,600,000.00 | 213,000,000.00 | 300,500,000.00 | 253,800,000.00 | 108,000,000.00 | 322,900,000.00 | 253,100,000.00 | 135,900,000.00 | 191,200,000.00 | 408,200,000.00 | 522,800,000.00 | 714,000,000.00 | 355,100,000.00 | 1,143,300,000.00 | 1,627,300,000.00 | 1,110,300,000.00 | 1,017,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 266,200,000.00
+0% |
306,700,000.00
+15% |
467,800,000.00
+53% |
714,400,000.00
+53% |
242,500,000.00
-66% |
607,200,000.00
+150% |
931,900,000.00
+53% |
499,100,000.00
-46% |
1,128,200,000.00
+126% |
1,114,100,000.00
-1% |
840,900,000.00
-25% |
1,036,500,000.00
+23% |
1,585,500,000.00
+53% |
1,798,800,000.00
+13% |
1,981,500,000.00
+10% |
1,458,400,000.00
-26% |
3,380,700,000.00
+132% |
4,754,400,000.00
+41% |
3,301,000,000.00
-31% |
3,458,600,000.00
+5% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.01%) | (0.04%) | (0.05%) | (0.02%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.07%) | (0.10%) | (0.07%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.96 | 1.10 | 1.68 | 2.58 | 0.88 | 2.19 | 3.35 | 1.81 | 4.08 | 3.03 | 3.04 | 3.63 | 5.75 | 7.84 | 8.64 | 3.18 | 7.37 | 10.37 | 7.20 | 7.54 | |
| Diluted EPS | 0.96 | 1.10 | 1.68 | 2.58 | 0.88 | 2.19 | 3.35 | 1.81 | 4.08 | 3.03 | 3.04 | 3.63 | 5.75 | 7.84 | 8.64 | 3.18 | 7.37 | 10.37 | 7.20 | 7.54 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 278,636,980.00 | 278,636,980.00 | 278,636,980.00 | 277,630,622.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,703,783.00 | 275,800,000.00 | 229,400,000.00 | 229,400,000.00 | 458,800,000.00 | 458,600,000.00 | 458,600,000.00 | 458,600,000.00 | 458,700,265.00 | |
| Diluted Share Outstanding | 278,636,980.00 | 278,636,980.00 | 278,636,980.00 | 277,630,622.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,703,750.00 | 276,800,000.00 | 275,800,000.00 | 229,400,000.00 | 229,400,000.00 | 458,800,000.00 | 458,600,000.00 | 458,600,000.00 | 458,600,000.00 | 458,700,265.00 | |