Gandhi
GANDHITUBE.NSGandhi Special Tubes Limited Price (GANDHITUBE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,152,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gandhi Special Tubes LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,299,279,691.00
+0% |
1,645,721,286.00
+27% |
1,189,404,106.00
-28% |
1,572,159,940.00
+32% |
1,894,486,534.00
+21% |
1,065,293,602.00
-44% |
910,198,304.00
-15% |
789,033,799.00
-13% |
868,039,605.00
+10% |
872,014,859.00
+0% |
933,960,901.00
+7% |
1,101,836,000.00
+18% |
1,182,713,000.00
+7% |
776,660,000.00
-34% |
1,102,184,000.00
+42% |
1,325,072,000.00
+20% |
1,674,736,000.00
+26% |
1,708,836,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 642,711,026.00 | 822,816,380.00 | 559,627,112.00 | 774,218,368.00 | 887,945,162.00 | 562,417,046.00 | 548,108,732.00 | 509,923,941.00 | 610,217,454.00 | 553,926,936.00 | 552,702,275.00 | 370,062,000.00 | 425,391,000.00 | 299,061,000.00 | 375,259,000.00 | 532,638,000.00 | 625,409,000.00 | 717,520,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
656,568,665.00
+0% |
822,904,906.00
+25% |
629,776,994.00
-23% |
797,941,572.00
+27% |
1,006,541,372.00
+26% |
502,876,556.00
-50% |
362,089,572.00
-28% |
279,109,858.00
-23% |
257,822,151.00
-8% |
318,087,923.00
+23% |
381,258,626.00
+20% |
731,774,000.00
+92% |
757,322,000.00
+3% |
477,599,000.00
-37% |
726,925,000.00
+52% |
792,434,000.00
+9% |
1,049,327,000.00
+32% |
991,316,000.00
-6% |
|
| Gross Profit Ratio | (0.51%) | (0.50%) | (0.53%) | (0.51%) | (0.53%) | (0.47%) | (0.40%) | (0.35%) | (0.30%) | (0.36%) | (0.41%) | (0.66%) | (0.64%) | (0.61%) | (0.66%) | (0.60%) | (0.63%) | (0.58%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 34,974,473.00 | 29,087,084.00 | 14,647,990.00 | 19,178,875.00 | 17,655,971.00 | 16,926,811.00 | 10,666,051.00 | 9,875,416.00 | 12,230,990.00 | 20,739,270.00 | 10,500,119.00 | 11,507,000.00 | 9,706,000.00 | 11,729,000.00 | 8,619,000.00 | 13,054,000.00 | 10,247,000.00 | 79,693,000.00 | |
| Selling, General & Admin... | 34,974,473.00 | 29,087,084.00 | 14,647,990.00 | 19,178,875.00 | 17,655,971.00 | 16,926,811.00 | 14,401,101.00 | 13,936,850.00 | 15,602,295.00 | 24,812,822.00 | 12,438,868.00 | 15,189,000.00 | 11,209,000.00 | 14,028,000.00 | 9,599,000.00 | 14,557,000.00 | 11,847,000.00 | 80,799,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,735,050.00 | 4,061,434.00 | 3,371,305.00 | 4,073,552.00 | 1,938,749.00 | 3,682,000.00 | 1,503,000.00 | 2,299,000.00 | 980,000.00 | 1,503,000.00 | 1,600,000.00 | 1,106,000.00 | |
| Depreciation and Amortiz... | 40,853,183.00 | 46,332,188.00 | 53,585,392.00 | 50,826,578.00 | 47,127,473.00 | 45,269,356.00 | 43,368,099.00 | 49,365,766.00 | 49,502,754.00 | 47,058,415.00 | 44,565,000.00 | 38,731,000.00 | 36,905,000.00 | 35,548,000.00 | 32,973,999.00 | 32,469,000.00 | 31,328,000.00 | 30,757,000.00 | |
| Other Expenses | -267,602,706.00 | -358,067,117.00 | -245,482,789.00 | -402,397,139.00 | -378,220,729.00 | 69,193,598.00 | 1,606,441.00 | 542,857.00 | 1,052,907.00 | 551,700.00 | 975,768.00 | 872,000.00 | 993,000.00 | 748,000.00 | 260,000.00 | 151,000.00 | 54,453,000.00 | 0.00 | |
| Total Operating Expenses | -232,628,233.00 | -328,980,033.00 | -230,834,799.00 | -383,218,264.00 | -360,564,758.00 | 86,120,409.00 | 80,577,527.00 | 66,141,127.00 | 72,809,073.00 | 95,869,718.00 | 92,503,180.00 | 359,127,000.00 | 336,028,000.00 | 273,830,000.00 | 310,797,000.00 | 334,601,000.00 | 473,886,000.00 | 80,799,000.00 | |
| Cost and Exponses | 410,082,793.00 | 493,836,347.00 | 328,792,313.00 | 391,000,104.00 | 527,380,404.00 | 648,537,455.00 | 628,686,259.00 | 576,065,068.00 | 683,026,527.00 | 649,796,654.00 | 645,205,455.00 | 729,189,000.00 | 761,419,000.00 | 572,891,000.00 | 686,056,000.00 | 867,239,000.00 | 1,099,295,000.00 | 758,186,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
889,196,898.00
+0% |
1,151,884,939.00
+30% |
860,611,793.00
-25% |
1,181,159,836.00
+37% |
1,367,106,130.00
+16% |
416,756,147.00
-70% |
280,792,881.00
-33% |
212,189,082.00
-24% |
183,697,923.00
-13% |
222,061,385.00
+21% |
288,574,520.00
+30% |
372,647,000.00
+29% |
421,294,000.00
+13% |
203,769,000.00
-52% |
416,128,000.00
+104% |
457,597,000.00
+10% |
629,894,000.00
+38% |
950,650,000.00
+51% |
|
| Operating Income Ratio | (0.68%) | (0.70%) | (0.72%) | (0.75%) | (0.72%) | (0.39%) | (0.31%) | (0.27%) | (0.21%) | (0.25%) | (0.31%) | (0.34%) | (0.36%) | (0.26%) | (0.38%) | (0.35%) | (0.38%) | (0.56%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,412,479.00 | 13,832,088.00 | 14,305,859.00 | 11,403,592.00 | 15,254,643.00 | 14,548,077.00 | 14,460,000.00 | 17,084,000.00 | 14,741,000.00 | 14,498,000.00 | 12,961,000.00 | 16,322,000.00 | 26,558,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,151,875.00 | 544,366.00 | 779,649.00 | 211,663.00 | 156,820.00 | 181,000.00 | 188,000.00 | 365,000.00 | 422,000.00 | 493,000.00 | 534,000.00 | 1,233,000.00 | 948,000.00 | |
| Total Other Income/Exp... | -695,574,152.00 | -883,407,797.00 | -628,707,785.00 | -817,242,860.00 | -992,746,336.00 | 40,073,473.00 | 51,227,436.00 | 26,306,585.00 | 42,962,631.00 | -252,824,999.00 | 91,778,000.00 | 82,095,000.00 | -209,382,000.00 | 56,500,999.00 | -193,056,000.00 | -271,695,000.00 | -297,991,000.00 | -217,239,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 930,050,081.00 | 1,198,217,127.00 | 914,197,185.00 | 1,231,986,414.00 | 1,414,233,603.00 | 462,025,503.00 | 324,880,144.00 | 340,702,259.00 | 234,515,832.00 | 269,276,620.00 | 333,589,000.00 | 411,378,000.00 | 534,804,000.00 | 296,240,000.00 | 509,298,000.00 | 538,091,000.00 | 661,412,000.00 | 765,086,000.00 | |
| EBITDA ratio | (0.72%) | (0.73%) | (0.77%) | (0.78%) | (0.75%) | (0.43%) | (0.35%) | (0.26%) | (0.25%) | (0.30%) | (0.30%) | (0.33%) | (0.35%) | (0.35%) | (0.43%) | (0.38%) | (0.39%) | (0.45%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 193,622,746.00 | 268,477,142.00 | 231,904,008.00 | 363,916,976.00 | 374,359,794.00 | 416,756,147.00 | 307,615,470.00 | 291,336,490.00 | 227,975,709.00 | 252,068,627.00 | 371,568,050.00 | 454,742,000.00 | 497,534,000.00 | 260,270,000.00 | 475,663,000.00 | 504,858,000.00 | 628,661,000.00 | 733,411,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.16%) | (0.19%) | (0.23%) | (0.20%) | (0.39%) | (0.34%) | (0.37%) | (0.26%) | (0.29%) | (0.40%) | (0.41%) | (0.42%) | (0.34%) | (0.43%) | (0.38%) | (0.38%) | (0.43%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 64,910,142.00 | 80,034,898.00 | 72,629,325.00 | 110,586,201.00 | 111,444,734.00 | 118,581,663.00 | 86,986,872.00 | 118,252,543.00 | 70,013,055.00 | 66,568,954.00 | 74,158,111.00 | 119,091,000.00 | 111,221,000.00 | 46,542,000.00 | 114,140,000.00 | 119,200,000.00 | 155,292,000.00 | 177,619,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 128,712,604.00
+0% |
188,442,244.00
+46% |
159,274,683.00
-15% |
253,330,775.00
+59% |
262,915,060.00
+4% |
298,174,484.00
+13% |
220,628,598.00
-26% |
173,083,947.00
-22% |
157,962,654.00
-9% |
185,499,673.00
+17% |
297,409,939.00
+60% |
335,651,000.00
+13% |
386,313,000.00
+15% |
213,728,000.00
-45% |
361,523,000.00
+69% |
385,658,000.00
+7% |
473,369,000.00
+23% |
555,792,000.00
+17% |
|
| Net Income Ratio | (0.10%) | (0.11%) | (0.13%) | (0.16%) | (0.14%) | (0.28%) | (0.24%) | (0.22%) | (0.18%) | (0.21%) | (0.32%) | (0.30%) | (0.33%) | (0.28%) | (0.33%) | (0.29%) | (0.28%) | (0.33%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.76 | 12.82 | 10.84 | 17.24 | 17.89 | 20.29 | 15.01 | 11.78 | 10.75 | 12.62 | 20.96 | 22.85 | 27.96 | 15.93 | 27.98 | 30.66 | 38.95 | 45.74 | |
| Diluted EPS | 8.76 | 12.82 | 10.84 | 17.24 | 17.89 | 20.29 | 15.01 | 11.78 | 10.75 | 12.62 | 20.96 | 22.85 | 27.96 | 15.93 | 27.98 | 30.66 | 38.95 | 45.74 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,698,000.00 | 14,699,000.00 | 14,699,000.00 | 14,699,000.00 | 14,699,000.00 | 14,698,616.00 | 14,698,616.00 | 14,698,616.00 | 14,698,616.00 | 14,698,616.00 | 14,698,616.00 | 14,688,972.00 | 13,818,616.00 | 13,415,337.00 | 12,918,616.00 | 12,578,365.00 | 12,152,000.00 | 12,152,000.00 | |
| Diluted Share Outstanding | 14,698,000.00 | 14,699,000.00 | 14,699,000.00 | 14,699,000.00 | 14,699,000.00 | 14,698,616.00 | 14,698,616.00 | 14,698,616.00 | 14,698,616.00 | 14,698,616.00 | 14,698,616.00 | 14,688,972.00 | 13,818,616.00 | 13,415,337.00 | 12,918,616.00 | 12,578,365.00 | 12,152,000.00 | 12,152,000.00 | |