Ganesha
GANECOS.NSGanesha Ecosphere Limited Price (GANECOS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
22,357,246
(2.4181)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ganesha Ecosphere LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
626,743,877.00
+0% |
1,054,195,356.00
+68% |
1,353,710,811.00
+28% |
1,988,834,282.00
+47% |
2,912,895,841.00
+46% |
3,855,060,899.00
+32% |
4,350,488,937.00
+13% |
4,994,768,850.00
+15% |
6,232,479,559.00
+25% |
6,472,859,285.00
+4% |
6,726,017,946.00
+4% |
7,505,274,000.00
+12% |
10,175,824,000.00
+36% |
8,854,663,000.00
-13% |
7,471,810,000.00
-16% |
10,077,066,000.00
+35% |
11,796,314,000.00
+17% |
11,229,270,000.00
-5% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 549,051,911.00 | 890,626,581.00 | 1,192,866,470.00 | 1,543,644,857.00 | 2,276,896,284.00 | 3,074,664,554.00 | 2,968,549,068.00 | 4,004,786,706.00 | 5,032,682,268.00 | 5,093,137,264.00 | 5,238,171,835.00 | 5,888,407,000.00 | 7,885,098,000.00 | 6,691,708,000.00 | 5,726,050,000.00 | 7,793,012,000.00 | 8,791,904,000.00 | 6,909,455,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
77,691,966.00
+0% |
163,568,775.00
+111% |
160,844,341.00
-2% |
445,189,425.00
+177% |
635,999,557.00
+43% |
780,396,345.00
+23% |
1,381,939,869.00
+77% |
989,982,144.00
-28% |
1,199,797,291.00
+21% |
1,379,722,021.00
+15% |
1,487,846,111.00
+8% |
1,616,867,000.00
+9% |
2,290,726,000.00
+42% |
2,162,955,000.00
-6% |
1,745,760,000.00
-19% |
2,284,054,000.00
+31% |
3,004,410,000.00
+32% |
4,319,815,000.00
+44% |
|
| Gross Profit Ratio | (0.12%) | (0.16%) | (0.12%) | (0.22%) | (0.22%) | (0.20%) | (0.32%) | (0.20%) | (0.19%) | (0.21%) | (0.22%) | (0.22%) | (0.23%) | (0.24%) | (0.23%) | (0.23%) | (0.25%) | (0.38%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 31,308,752.00 | 45,322,708.00 | 44,698,177.00 | 31,997,679.00 | 53,274,259.00 | 69,522,675.00 | 70,263,619.00 | 67,703,787.00 | 80,596,000.00 | 95,742,000.00 | 99,513,000.00 | 92,843,000.00 | 103,256,000.00 | 132,934,000.00 | 174,929,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 130,074,677.00 | 168,545,683.00 | 197,127,480.00 | 384,888,086.00 | 194,654,481.00 | 233,332,543.00 | 245,690,630.00 | 248,686,369.00 | 307,977,000.00 | 441,717,000.00 | 439,448,000.00 | 425,911,000.00 | 654,368,000.00 | 683,705,000.00 | 648,652,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 98,765,925.00 | 123,222,975.00 | 152,429,303.00 | 140,702,968.00 | 141,380,222.00 | 163,809,868.00 | 175,427,011.00 | 180,982,582.00 | 227,381,000.00 | 345,975,000.00 | 339,935,000.00 | 333,068,000.00 | 551,112,000.00 | 505,978,000.00 | 473,723,000.00 | |
| Depreciation and Amortiz... | 18,054,125.00 | 35,983,710.00 | 56,554,342.00 | 69,182,794.00 | 88,992,689.00 | 109,891,508.00 | 114,640,360.00 | 125,618,330.00 | 188,721,905.00 | 210,489,974.00 | 205,437,000.00 | 204,998,000.00 | 258,120,999.00 | 280,536,000.00 | 271,618,000.00 | 284,013,000.00 | 291,508,000.00 | 486,820,000.00 | |
| Other Expenses | 0.00 | 0.00 | 63,950,867.00 | 0.00 | 0.00 | 279,775.00 | 759,468.00 | 137,838.00 | 1,497,195.00 | 258,938.00 | 17,225,328.00 | 209,000.00 | 746,832,000.00 | 1,534,000.00 | 688,000.00 | 1,063,000.00 | 133,873,000.00 | 0.00 | |
| Total Operating Expenses | 25,683,585.00 | 76,043,157.00 | 44,337,862.00 | 271,365,473.00 | 361,727,575.00 | 473,385,202.00 | 1,025,453,068.00 | 568,127,698.00 | 758,715,085.00 | 849,393,930.00 | 914,826,422.00 | 928,770,000.00 | 1,188,549,000.00 | 1,305,309,000.00 | 1,163,200,000.00 | 1,410,192,000.00 | 2,019,159,000.00 | 765,218,000.00 | |
| Cost and Exponses | 574,735,496.00 | 966,669,738.00 | 1,237,204,332.00 | 1,815,010,330.00 | 2,638,623,859.00 | 3,548,049,756.00 | 3,994,002,136.00 | 4,572,914,404.00 | 5,791,397,353.00 | 5,942,531,194.00 | 6,152,998,257.00 | 6,817,177,000.00 | 9,073,647,000.00 | 7,997,017,000.00 | 6,889,250,000.00 | 9,203,204,000.00 | 10,811,063,000.00 | 7,674,673,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
52,008,381.00
+0% |
87,525,618.00
+68% |
116,506,479.00
+33% |
166,622,399.00
+43% |
264,137,008.00
+59% |
305,683,676.00
+16% |
367,236,539.00
+20% |
437,470,403.00
+19% |
446,160,310.00
+2% |
526,911,421.00
+18% |
602,065,333.00
+14% |
678,327,000.00
+13% |
1,072,199,000.00
+58% |
844,138,000.00
-21% |
576,759,000.00
-32% |
876,814,000.00
+52% |
1,040,451,000.00
+19% |
3,554,597,000.00
+242% |
|
| Operating Income Ratio | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.08%) | (0.09%) | (0.09%) | (0.32%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 2,533,929.00 | 6,794,704.00 | 3,435,047.00 | 11,564,544.00 | 13,837,514.00 | 8,335,715.00 | 5,114,142.00 | 5,830,000.00 | 12,710,000.00 | 37,515,000.00 | 21,083,000.00 | 35,324,000.00 | 110,115,000.00 | 119,185,000.00 | |
| Interest Expenses | 22,318,868.00 | 37,883,036.00 | 63,950,867.00 | 71,334,986.00 | 63,609,777.00 | 92,256,476.00 | 102,550,477.00 | 158,603,809.00 | 184,744,882.00 | 180,549,903.00 | 138,650,844.00 | 130,481,000.00 | 89,638,000.00 | 62,806,000.00 | 71,886,000.00 | 88,680,000.00 | 169,378,000.00 | 449,004,000.00 | |
| Total Other Income/Exp... | -22,318,868.00 | -37,883,036.00 | -66,050,019.00 | -78,536,539.00 | -59,386,088.00 | -93,332,387.00 | -91,800,739.00 | -158,692,932.00 | -180,162,452.00 | -178,617,743.00 | -124,483,000.00 | -147,235,000.00 | -129,444,000.00 | -24,926,000.00 | -1,684,775,000.00 | -2,225,717,000.00 | -2,376,212,000.00 | -2,965,508,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 70,062,506.00 | 123,509,328.00 | 170,044,049.00 | 235,805,193.00 | 353,129,697.00 | 425,165,667.00 | 481,876,899.00 | 547,383,654.00 | 646,862,767.00 | 752,883,433.00 | 818,101,000.00 | 934,850,000.00 | 1,332,691,000.00 | 1,187,056,000.00 | 933,627,000.00 | 1,208,266,000.00 | 1,410,632,000.00 | 1,524,913,000.00 | |
| EBITDA ratio | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.14%) | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.14%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 29,689,513.00 | 49,642,582.00 | 50,456,460.00 | 95,287,413.00 | 200,527,231.00 | 213,678,756.00 | 264,686,062.00 | 263,161,514.00 | 261,415,428.00 | 343,771,089.00 | 462,235,306.00 | 540,862,000.00 | 972,733,000.00 | 832,720,000.00 | 579,519,000.00 | 826,641,000.00 | 949,746,000.00 | 589,089,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.05%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,910,838.00 | 12,133,959.00 | 7,442,464.00 | 5,257,452.00 | 20,373,974.00 | 6,690,603.00 | 23,487,993.00 | 17,726,938.00 | 30,748,368.00 | 95,179,513.00 | 162,793,878.00 | 188,554,000.00 | 353,184,000.00 | 195,927,000.00 | 144,305,000.00 | 206,948,000.00 | 255,148,000.00 | 183,372,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 18,445,675.00
+0% |
37,097,623.00
+101% |
42,248,996.00
+14% |
90,029,961.00
+113% |
180,153,257.00
+100% |
206,988,153.00
+15% |
241,198,069.00
+17% |
245,434,576.00
+2% |
212,277,471.00
-14% |
248,591,576.00
+17% |
299,441,428.00
+20% |
352,308,000.00
+18% |
619,549,000.00
+76% |
636,793,000.00
+3% |
435,214,000.00
-32% |
619,693,000.00
+42% |
694,598,000.00
+12% |
405,717,000.00
-42% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.03 | 3.62 | 3.83 | 8.45 | 12.99 | 14.10 | 15.52 | 16.74 | 13.36 | 12.84 | 15.55 | 18.37 | 28.75 | 29.17 | 19.94 | 28.39 | 31.82 | 18.15 | |
| Diluted EPS | 2.03 | 3.62 | 3.83 | 8.19 | 12.06 | 14.10 | 15.52 | 16.74 | 13.34 | 12.84 | 15.55 | 18.37 | 28.75 | 29.17 | 19.94 | 28.39 | 31.82 | 18.15 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,365,000.00 | 9,366,339.00 | 9,855,000.00 | 9,902,274.00 | 13,373,288.00 | 14,160,104.00 | 15,186,000.00 | 15,186,000.00 | 15,294,452.00 | 18,136,553.00 | 19,176,877.00 | 19,176,877.00 | 21,553,244.00 | 21,829,397.00 | 21,829,397.00 | 21,829,397.00 | 21,829,397.00 | 22,357,246.00 | |
| Diluted Share Outstanding | 9,365,000.00 | 9,366,339.00 | 9,855,000.00 | 10,208,911.00 | 14,413,792.00 | 14,160,104.00 | 15,186,000.00 | 15,186,000.00 | 15,323,260.00 | 18,136,553.00 | 19,176,877.00 | 19,176,877.00 | 21,553,244.00 | 21,829,397.00 | 21,829,397.00 | 21,829,397.00 | 21,829,397.00 | 22,357,246.00 | |