Gateway Distriparks Limited Price (GATEWAY.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

499,643,836

(0)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 955,706,152 1,385,756,186 1,609,617,673 2,713,883,296 4,509,848,077 5,166,090,564 5,990,794,726 8,214,508,720 9,540,737,322 10,127,884,441 11,113,229,540 10,508,539,722 3,933,995,000 3,940,321,000 4,164,504,000 12,337,799,000 11,755,542,000 13,702,872,000 14,209,420,000 15,361,307,000
Net Income 345,813,282 721,697,835 770,785,785 720,152,423 774,659,026 803,091,156 967,521,120 1,320,332,792 1,266,862,405 1,358,338,440 1,877,703,280 1,096,331,539 743,585,000 827,236,000 3,651,285,000 1,030,261,000 944,530,000 2,237,927,000 2,398,989,000 2,562,323,000
FCF USD -371,275,800 -90,559,402 -1,384,597,390 -1,347,676,477 -827,865,602 610,218,180 -542,946,827 963,498,384 -460,590,690 113,905,851 817,956,399 915,448,227 -163,205,000 535,896,000 1,086,232,000 2,532,214,000 2,688,136,000 3,040,558,000 1,083,665,000 2,457,085,000
OCF USD 478,486,511 304,290,692 1,215,268,529 882,082,095 1,111,603,081 1,628,041,562 1,091,244,491 2,086,883,406 1,932,772,422 2,098,231,208 2,374,610,151 2,049,687,171 612,845,000 846,736,000 1,212,401,000 3,026,168,000 3,076,297,000 3,634,003,000 3,241,670,000 3,212,204,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.39 0.08 0.25 2.19 2.90 1.10 0.56 1.13 1.34 0.60 1.14 1.03 1.07 1.88 8.18 4.99 2.00 1.52 1.49
D/E 0.52 0.06 0.01 0.03 0.33 0.32 0.12 0.12 0.19 0.24 0.12 0.18 0.11 0.15 0.63 0.71 0.48 0.37 0.30 0.26
CA/CL 3.53 15.38 10.41 2.28 2.01 1.53 2.61 2.30 1.59 1.27 1.89 2.20 1.68 2.69 1.07 0.75 0.81 1.62 0.74 0.74
TA/TL 2.32 9.09 15.77 7.90 3.34 3.02 5.36 5.65 4.36 3.75 4.96 4.51 7.23 5.99 2.34 2.20 2.62 3.09 3.50 3.75
Total Debt 858,266,762 318,836,752 74,861,996 215,410,695 2,044,700,114 2,099,285,367 1,153,789,013 1,292,528,720 2,092,898,929 2,761,498,123 1,434,796,707 2,221,673,204 1,156,354,000 1,475,110,000 8,316,866,000 9,344,755,000 7,016,699,000 6,021,568,000 5,301,854,000 5,101,052,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 14.59% 12.00% 11.35% 9.84% 10.38% 8.57% 8.77% 10.89% 9.88% 10.29% 13.72% 7.00% 4.79% 3.90% 2.16% 8.85% 7.23% 10.81% 11.40% 18.61%
ROE 20.83% 12.55% 12.46% 11.14% 12.42% 12.09% 9.84% 12.65% 11.68% 11.99% 15.40% 8.86% 7.31% 8.20% 27.62% 7.82% 6.41% 13.67% 13.50% 13.26%
ROA 0.00% 12.59% 12.77% 10.53% 9.56% 6.66% 8.11% 13.83% 11.46% 9.69% 14.53% 10.42% 7.49% 7.95% 16.98% 4.01% 4.73% 8.63% 9.84% 9.65%
NM % 36.18% 52.08% 47.89% 26.54% 17.18% 15.55% 16.15% 16.07% 13.28% 13.41% 16.90% 10.43% 18.90% 20.99% 87.68% 8.35% 8.03% 16.33% 16.88% 16.68%
FCF / R% 0.00% -6.54% -86.02% -49.66% -18.36% 11.81% -9.06% 11.73% -4.83% 1.12% 7.36% 8.71% -4.15% 13.60% 26.08% 20.52% 22.87% 22.19% 7.63% 16.00%
FCF / NI% -89.21% -11.11% -152.23% -157.36% -88.67% 84.31% -52.15% 51.68% -26.57% 6.85% 36.10% 54.03% -18.31% 55.19% 27.49% 259.32% 236.97% 144.71% 44.00% 95.89%
Operating Margin (OM) 0.00 3.49 3.27 1.96 1.14 1.08 0.39 0.29 0.28 0.31 0.37 0.41 1.29 1.26 1.94 0.65 0.72 0.65 0.72 0.80

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.69 1.44 1.54 1.44 1.55 1.61 1.94 2.64 2.54 2.72 3.76 2.19 1.49 1.66 7.31 2.06 1.89 4.48 4.80 5.12
SPS 1.91 2.77 3.22 5.43 9.03 10.34 11.99 16.44 19.10 20.27 22.24 21.03 7.87 7.89 8.33 24.69 23.53 27.43 28.44 30.69
OCPS 0.96 0.61 2.43 1.77 2.22 3.26 2.18 4.18 3.87 4.20 4.75 4.10 1.23 1.69 2.43 6.06 6.16 7.27 6.49 6.42
FCPS -0.74 -0.18 -2.77 -2.70 -1.66 1.22 -1.09 1.93 -0.92 0.23 1.64 1.83 -0.33 1.07 2.17 5.07 5.38 6.09 2.17 4.91
BVPS 3.34 11.53 13.35 14.22 13.69 14.54 20.91 22.21 23.32 25.18 24.92 25.31 20.54 20.38 26.65 26.57 29.73 32.95 35.80 38.90

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.69 1.44 1.54 1.44 1.55 1.61 1.94 2.64 2.54 2.72 3.76 2.19 1.49 1.66 7.31 2.06 1.89 4.48 4.80 5.12
CAGR-SPS 1.91 2.77 3.22 5.43 9.03 10.34 11.99 16.44 19.10 20.27 22.24 21.03 7.87 7.89 8.33 24.69 23.53 27.43 28.44 30.69
CAGR-OCPS 0.96 0.61 2.43 1.77 2.22 3.26 2.18 4.18 3.87 4.20 4.75 4.10 1.23 1.69 2.43 6.06 6.16 7.27 6.49 6.42
CAGR-FCPS -0.74 -0.18 -2.77 -2.70 -1.66 1.22 -1.09 1.93 -0.92 0.23 1.64 1.83 -0.33 1.07 2.17 5.07 5.38 6.09 2.17 4.91
CAGR-BVPS 3.34 11.53 13.35 14.22 13.69 14.54 20.91 22.21 23.32 25.18 24.92 25.31 20.54 20.38 26.65 26.57 29.73 32.95 35.80 38.90
Revenue $15.36B
3Y
5Y
7Y
10Y
Net Income $2.56B
3Y
5Y
7Y
10Y
Operating Cash Flow $3.21B
3Y
5Y
7Y
10Y
Free Cash Flow $2.46B
3Y
5Y
7Y
10Y
YTPD $1.49
3Y
5Y
7Y
10Y
D/E $0.26
3Y
5Y
7Y
10Y
CA/CL $0.74
3Y
5Y
7Y
10Y
TA/TL $3.75
3Y
5Y
7Y
10Y
ROIC $18.61%
3Y
5Y
7Y
10Y
ROE $13.26%
3Y
5Y
7Y
10Y
ROA $9.65%
3Y
5Y
7Y
10Y
Net Margin $16.68%
3Y
5Y
7Y
10Y
FCF / R% $16.00%
3Y
5Y
7Y
10Y
FCFNI % $95.89%
3Y
5Y
7Y
10Y
Operating Margin $0.80
3Y
5Y
7Y
10Y
EPS $5.12
3Y
5Y
7Y
10Y
SPS $30.69
3Y
5Y
7Y
10Y
OCPS $6.42
3Y
5Y
7Y
10Y
FCPS $4.91
3Y
5Y
7Y
10Y
BVPS $38.90
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation