Genus
GENUSPOWER.NSGenus Power Infrastructures Limited Price (GENUSPOWER.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
241,585,032
(5.0328)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Genus Power Infrastructures LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,571,333,000.00
+0% |
4,667,972,000.00
+31% |
5,565,647,000.00
+19% |
6,538,391,000.00
+17% |
7,140,575,000.00
+9% |
7,054,814,000.00
-1% |
6,523,358,000.00
-8% |
7,655,220,000.00
+17% |
9,149,996,000.00
+20% |
8,576,539,000.00
-6% |
6,423,742,000.00
-25% |
8,317,002,000.00
+29% |
10,513,997,000.00
+26% |
10,561,694,000.00
+0% |
5,901,715,000.00
-44% |
6,769,063,000.00
+15% |
8,083,855,000.00
+19% |
12,005,825,000.00
+49% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,487,110,000.00 | 3,524,514,000.00 | 4,330,863,000.00 | 4,699,950,000.00 | 5,254,661,000.00 | 4,926,039,000.00 | 4,730,372,000.00 | 5,315,560,000.00 | 6,166,973,000.00 | 5,640,254,000.00 | 4,088,217,000.00 | 5,749,611,000.00 | 7,180,231,000.00 | 6,640,202,000.00 | 3,502,393,000.00 | 4,350,740,000.00 | 5,191,739,000.00 | 7,298,210,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,084,223,000.00
+0% |
1,143,458,000.00
+5% |
1,234,784,000.00
+8% |
1,838,441,000.00
+49% |
1,885,914,000.00
+3% |
2,128,775,000.00
+13% |
1,792,986,000.00
-16% |
2,339,660,000.00
+30% |
2,983,023,000.00
+27% |
2,936,285,000.00
-2% |
2,335,525,000.00
-20% |
2,567,391,000.00
+10% |
3,333,766,000.00
+30% |
3,921,492,000.00
+18% |
2,399,322,000.00
-39% |
2,418,323,000.00
+1% |
2,892,116,000.00
+20% |
4,707,615,000.00
+63% |
|
| Gross Profit Ratio | (0.30%) | (0.24%) | (0.22%) | (0.28%) | (0.26%) | (0.30%) | (0.27%) | (0.31%) | (0.33%) | (0.34%) | (0.36%) | (0.31%) | (0.32%) | (0.37%) | (0.41%) | (0.36%) | (0.36%) | (0.39%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,031,000.00 | 87,038,000.00 | 96,635,000.00 | 98,569,000.00 | 122,204,000.00 | 139,144,000.00 | 142,685,000.00 | 154,151,000.00 | 151,252,000.00 | 171,183,000.00 | 178,937,000.00 | 247,369,000.00 | |
| General and Administrative | 395,265,000.00 | 196,269,000.00 | 294,693,000.00 | 588,199,000.00 | 563,714,000.00 | 0.00 | 151,135,000.00 | 153,006,000.00 | 55,940,000.00 | 319,116,000.00 | 333,740,000.00 | 66,004,000.00 | 74,478,000.00 | 81,346,000.00 | 60,348,000.00 | 85,873,000.00 | 91,976,000.00 | 210,892,000.00 | |
| Selling, General & Admin... | 395,265,000.00 | 196,269,000.00 | 294,693,000.00 | 588,199,000.00 | 563,714,000.00 | 0.00 | 338,603,000.00 | 306,076,000.00 | 1,159,924,000.00 | 336,652,000.00 | 364,120,000.00 | 185,420,000.00 | 194,418,000.00 | 253,881,000.00 | 140,809,000.00 | 260,498,000.00 | 293,514,000.00 | 1,686,579,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 187,468,000.00 | 153,070,000.00 | 266,797,000.00 | 17,536,000.00 | 30,380,000.00 | 119,416,000.00 | 119,940,000.00 | 172,535,000.00 | 80,461,000.00 | 174,625,000.00 | 201,538,000.00 | 411,503,000.00 | |
| Depreciation and Amortiz... | 50,229,000.00 | 77,937,000.00 | 79,465,000.00 | 80,396,000.00 | 80,192,000.00 | 76,984,000.00 | 88,621,000.00 | 105,684,000.00 | 160,936,000.00 | 139,910,000.00 | 153,456,000.00 | 171,414,000.00 | 193,986,000.00 | 221,474,000.00 | 217,573,000.00 | 204,531,000.00 | 187,303,000.00 | 212,514,000.00 | |
| Other Expenses | 191,244,000.00 | 170,809,000.00 | 83,917,000.00 | 366,923,000.00 | 350,914,000.00 | 1,200,243,000.00 | 42,303,000.00 | 736,959,000.00 | 1,908,231,000.00 | 1,744,734,000.00 | 1,597,585,000.00 | 22,358,000.00 | 25,989,000.00 | 35,362,000.00 | 23,486,000.00 | 10,054,000.00 | 137,229,000.00 | 0.00 | |
| Total Operating Expenses | 586,509,000.00 | 367,078,000.00 | 378,610,000.00 | 955,122,000.00 | 914,628,000.00 | 1,200,243,000.00 | 946,071,000.00 | 1,043,035,000.00 | 1,908,231,000.00 | 1,744,734,000.00 | 1,597,585,000.00 | 1,662,191,000.00 | 1,978,212,000.00 | 2,264,603,000.00 | 1,532,817,000.00 | 1,999,210,000.00 | 2,292,923,000.00 | 1,831,615,000.00 | |
| Cost and Exponses | 3,073,619,000.00 | 3,891,592,000.00 | 4,709,473,000.00 | 5,655,072,000.00 | 6,169,289,000.00 | 6,126,282,000.00 | 5,676,443,000.00 | 6,358,595,000.00 | 8,075,204,000.00 | 7,384,988,000.00 | 5,685,802,000.00 | 7,411,802,000.00 | 9,158,443,000.00 | 8,904,805,000.00 | 5,035,210,000.00 | 6,349,950,000.00 | 7,484,662,000.00 | 9,232,158,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
497,714,000.00
+0% |
776,380,000.00
+56% |
856,174,000.00
+10% |
883,319,000.00
+3% |
971,286,000.00
+10% |
928,532,000.00
-4% |
846,915,000.00
-9% |
1,296,625,000.00
+53% |
1,074,792,000.00
-17% |
1,191,551,000.00
+11% |
737,940,000.00
-38% |
905,200,000.00
+23% |
957,691,000.00
+6% |
1,379,459,000.00
+44% |
814,916,000.00
-41% |
392,250,000.00
-52% |
618,535,000.00
+58% |
2,773,667,000.00
+348% |
|
| Operating Income Ratio | (0.14%) | (0.17%) | (0.15%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.17%) | (0.12%) | (0.14%) | (0.11%) | (0.11%) | (0.09%) | (0.13%) | (0.14%) | (0.06%) | (0.08%) | (0.23%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 88,950,000.00 | 94,332,000.00 | 92,817,000.00 | 81,755,000.00 | 82,809,000.00 | 125,782,000.00 | 151,171,000.00 | 189,316,000.00 | 237,831,000.00 | 421,069,000.00 | |
| Interest Expenses | 166,978,000.00 | 209,662,000.00 | 280,255,000.00 | 322,236,000.00 | 278,670,000.00 | 474,473,000.00 | 0.00 | 192,586,000.00 | 248,644,000.00 | 198,001,000.00 | 180,323,000.00 | 166,942,000.00 | 251,116,000.00 | 241,948,000.00 | 163,193,000.00 | 163,572,000.00 | 288,330,000.00 | 444,819,000.00 | |
| Total Other Income/Exp... | -166,978,000.00 | -209,662,000.00 | -280,255,000.00 | -322,236,000.00 | 0.00 | -719,252,000.00 | -420,947,000.00 | -276,349,000.00 | -366,848,000.00 | -68,186,000.00 | -601,754,000.00 | -443,006,000.00 | -656,016,000.00 | -436,006,000.00 | -475,677,000.00 | -419,481,000.00 | -197,636,000.00 | -1,377,064,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 547,943,000.00 | 854,317,000.00 | 935,639,000.00 | 963,715,000.00 | 692,616,000.00 | 1,005,516,000.00 | 766,712,000.00 | 1,119,559,000.00 | 1,201,273,000.00 | 1,523,496,000.00 | 1,169,143,000.00 | 1,480,434,000.00 | 1,232,653,000.00 | 1,716,450,000.00 | 1,472,086,000.00 | 1,189,907,000.00 | 923,725,000.00 | 2,186,050,000.00 | |
| EBITDA ratio | (0.15%) | (0.18%) | (0.17%) | (0.15%) | (0.15%) | (0.14%) | (0.17%) | (0.22%) | (0.14%) | (0.15%) | (0.15%) | (0.14%) | (0.15%) | (0.18%) | (0.21%) | (0.11%) | (0.11%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 330,736,000.00 | 566,718,000.00 | 575,919,000.00 | 561,083,000.00 | 692,616,000.00 | 454,059,000.00 | 468,375,000.00 | 612,972,000.00 | 707,944,000.00 | 979,035,000.00 | 766,966,000.00 | 1,081,358,000.00 | 699,538,000.00 | 1,167,759,000.00 | 1,009,563,000.00 | 728,874,000.00 | 448,092,000.00 | 1,396,603,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.12%) | (0.10%) | (0.09%) | (0.10%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.11%) | (0.12%) | (0.13%) | (0.07%) | (0.11%) | (0.17%) | (0.11%) | (0.06%) | (0.12%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 53,172,000.00 | 86,357,000.00 | 443,887,000.00 | 297,222,000.00 | 81,807,000.00 | -206,941,000.00 | 22,652,000.00 | 8,293,000.00 | 176,710,000.00 | 194,529,000.00 | 124,623,000.00 | 235,482,000.00 | 201,642,000.00 | 433,152,000.00 | 312,578,000.00 | 145,005,000.00 | 151,656,000.00 | 386,179,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 277,564,000.00
+0% |
480,361,000.00
+73% |
132,032,000.00
-73% |
263,861,000.00
+100% |
610,809,000.00
+131% |
661,000,000.00
+8% |
445,723,000.00
-33% |
604,679,000.00
+36% |
531,234,000.00
-12% |
785,050,000.00
+48% |
645,097,000.00
-18% |
845,208,000.00
+31% |
479,858,000.00
-43% |
726,125,000.00
+51% |
685,964,000.00
-6% |
574,575,000.00
-16% |
289,743,000.00
-50% |
866,650,000.00
+199% |
|
| Net Income Ratio | (0.08%) | (0.10%) | (0.02%) | (0.04%) | (0.09%) | (0.09%) | (0.07%) | (0.08%) | (0.06%) | (0.09%) | (0.10%) | (0.10%) | (0.05%) | (0.07%) | (0.12%) | (0.08%) | (0.04%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.51 | 3.83 | 0.86 | 1.75 | 4.11 | 4.21 | 2.80 | 3.24 | 2.07 | 4.19 | 2.81 | 3.29 | 1.86 | 3.16 | 2.98 | 2.23 | 1.26 | 3.61 | |
| Diluted EPS | 2.21 | 3.23 | 0.86 | 1.73 | 3.84 | 4.16 | 2.80 | 3.24 | 2.06 | 4.16 | 2.80 | 3.28 | 1.86 | 3.16 | 2.97 | 2.23 | 1.26 | 3.59 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 108,174,860.00 | 123,977,020.00 | 147,599,970.00 | 147,906,820.00 | 151,906,820.00 | 156,898,623.00 | 158,906,820.00 | 186,750,076.00 | 256,652,151.00 | 212,839,652.00 | 229,410,293.00 | 257,212,834.00 | 257,358,965.00 | 229,815,115.00 | 229,815,115.00 | 257,463,651.00 | 230,009,239.00 | 240,069,252.00 | |
| Diluted Share Outstanding | 122,994,040.00 | 146,977,020.00 | 147,599,970.00 | 150,167,090.00 | 151,906,820.00 | 158,906,820.00 | 158,906,820.00 | 186,750,076.00 | 258,101,239.00 | 214,350,926.00 | 230,137,311.00 | 257,439,679.00 | 257,486,751.00 | 230,089,237.00 | 231,240,186.00 | 257,463,651.00 | 230,009,239.00 | 241,585,032.00 | |