
GEOX
GEO.MIGEOX Price (GEO.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
255,211,081
(0)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 274,460,000 | 360,088,000 | 454,963,000 | 612,258,000 | 770,162,000 | 892,513,000 | 865,010,000 | 850,076,000 | 887,272,000 | 807,615,000 | 754,191,000 | 824,243,000 | 874,304,000 | 900,763,000 | 884,529,000 | 827,220,000 | 805,858,000 | 534,897,000 | 608,915,000 | 735,517,000 | 719,571,000 |
Net Income | 30,699,000 | 52,625,000 | 75,253,000 | 97,262,000 | 122,978,000 | 117,590,000 | 66,706,000 | 58,003,000 | 50,168,000 | 10,039,000 | -29,749,000 | -2,941,000 | 10,008,000 | 2,010,000 | 15,383,000 | -5,291,000 | -24,759,000 | -127,547,000 | -59,687,000 | -13,021,000 | -6,451,000 |
FCF USD | -3,477,000 | 26,202,000 | 33,501,000 | 55,729,000 | 72,263,000 | -12,788,000 | 117,685,000 | 57,154,000 | 14,243,000 | 18,845,000 | -61,822,000 | -24,701,000 | 45,516,000 | -31,225,000 | 80,201,000 | 4,853,000 | 98,125,000 | -37,568,000 | 68,431,000 | 68,693,000 | 45,464,000 |
OCF USD | 25,790,000 | 57,028,000 | 65,280,000 | 83,111,000 | 116,768,000 | 83,557,000 | 159,680,000 | 88,959,000 | 50,336,000 | 66,991,000 | -21,710,000 | 11,053,000 | 84,760,000 | -10,138,000 | 98,552,000 | 31,185,000 | 120,616,000 | -26,597,000 | 79,803,000 | 83,943,000 | 64,166,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.30 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | -0.09 | 1.01 | 12.39 | 1.04 | -0.12 | -10.08 | -2.47 | -4.00 | -18.91 | -43.13 |
D/E | 0.86 | 0.28 | 0.07 | 0.02 | 0.02 | 0.12 | 0.02 | 0.02 | 0.10 | 0.02 | 0.19 | 0.26 | 0.11 | 0.25 | 0.17 | 0.14 | 1.14 | 2.66 | 2.76 | 3.11 | 4.30 |
CA/CL | 1.49 | 2.01 | 2.07 | 2.60 | 2.37 | 2.14 | 2.52 | 2.40 | 2.50 | 1.99 | 1.56 | 1.64 | 1.69 | 1.73 | 1.66 | 1.58 | 1.31 | 1.33 | 1.22 | 1.08 | 1.10 |
TA/TL | 1.50 | 2.10 | 2.54 | 3.09 | 2.86 | 2.86 | 3.40 | 3.17 | 3.21 | 2.65 | 2.15 | 2.14 | 2.13 | 2.01 | 1.96 | 1.98 | 1.48 | 1.24 | 1.21 | 1.16 | 1.13 |
Total Debt | 59,068,000 | 41,886,000 | 14,732,000 | 5,085,000 | 6,158,000 | 50,837,000 | 7,064,000 | 7,043,000 | 45,008,000 | 7,497,000 | 67,031,000 | 95,926,000 | 40,494,000 | 91,473,000 | 60,791,000 | 48,907,000 | 345,693,000 | 444,216,000 | 344,060,000 | 336,282,000 | 389,439,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 26.55% | 27.37% | 32.63% | 33.95% | 33.46% | 25.82% | 15.44% | 12.87% | 11.26% | 2.66% | -6.19% | 2.07% | 0.96% | 1.20% | 6.15% | -39.50% | -0.51% | -24.68% | -18.37% | 0.50% | 2.06% |
ROE | 44.59% | 35.00% | 36.92% | 35.16% | 34.45% | 27.51% | 15.56% | 13.61% | 11.24% | 2.49% | -8.37% | -0.79% | 2.70% | 0.56% | 4.40% | -1.55% | -8.18% | -76.28% | -47.91% | -12.03% | -7.12% |
ROA | 0.00% | 18.36% | 22.42% | 23.79% | 22.42% | 17.90% | 10.98% | 9.31% | 7.73% | 1.55% | -4.49% | -0.42% | 1.43% | 0.28% | 2.16% | -0.77% | -2.66% | -14.96% | -8.65% | -1.65% | -0.83% |
NM % | 11.19% | 14.61% | 16.54% | 15.89% | 15.97% | 13.18% | 7.71% | 6.82% | 5.65% | 1.24% | -3.94% | -0.36% | 1.14% | 0.22% | 1.74% | -0.64% | -3.07% | -23.85% | -9.80% | -1.77% | -0.90% |
FCF / R% | 0.00% | 7.28% | 7.36% | 9.10% | 9.38% | -1.43% | 13.61% | 6.72% | 1.61% | 2.33% | -8.20% | -3.00% | 5.21% | -3.47% | 9.07% | 0.59% | 12.18% | -7.02% | 11.24% | 9.34% | 6.32% |
FCF / NI% | -11.33% | 49.79% | 44.52% | 57.30% | 58.76% | -10.88% | 176.42% | 98.54% | 28.39% | 187.72% | 207.81% | 839.88% | 454.80% | -1,553.48% | 521.36% | -91.72% | -396.32% | 29.30% | -110.11% | -527.56% | -704.76% |
Operating Margin (OM) | 0.00 | 0.24 | 0.17 | 0.16 | 0.16 | 0.13 | 0.08 | 0.07 | 0.06 | 0.01 | -0.04 | 0.00 | 0.34 | 0.32 | 0.34 | 0.34 | 0.30 | 0.21 | 0.09 | 0.06 | 0.05 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.12 | 0.21 | 0.29 | 0.38 | 0.48 | 0.46 | 0.26 | 0.23 | 0.20 | 0.04 | -0.12 | -0.01 | 0.04 | 0.01 | 0.06 | -0.02 | -0.10 | -0.50 | -0.23 | -0.05 | -0.03 |
SPS | 1.08 | 1.41 | 1.78 | 2.40 | 3.02 | 3.50 | 3.39 | 3.33 | 3.48 | 3.16 | 2.96 | 3.23 | 3.43 | 3.53 | 3.47 | 3.24 | 3.16 | 2.10 | 2.39 | 2.88 | 2.82 |
OCPS | 0.10 | 0.22 | 0.26 | 0.33 | 0.46 | 0.33 | 0.63 | 0.35 | 0.20 | 0.26 | -0.09 | 0.04 | 0.33 | -0.04 | 0.39 | 0.12 | 0.47 | -0.10 | 0.31 | 0.33 | 0.25 |
FCPS | -0.01 | 0.10 | 0.13 | 0.22 | 0.28 | -0.05 | 0.46 | 0.22 | 0.06 | 0.07 | -0.24 | -0.10 | 0.18 | -0.12 | 0.31 | 0.02 | 0.38 | -0.15 | 0.27 | 0.27 | 0.18 |
BVPS | 0.27 | 0.59 | 0.80 | 1.08 | 1.40 | 1.67 | 1.68 | 1.67 | 1.75 | 1.58 | 1.39 | 1.46 | 1.45 | 1.41 | 1.37 | 1.34 | 1.19 | 0.66 | 0.49 | 0.42 | 0.35 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.12 | 0.21 | 0.29 | 0.38 | 0.48 | 0.46 | 0.26 | 0.23 | 0.20 | 0.04 | -0.12 | -0.01 | 0.04 | 0.01 | 0.06 | -0.02 | -0.10 | -0.50 | -0.23 | -0.05 | -0.03 |
CAGR-SPS | 1.08 | 1.41 | 1.78 | 2.40 | 3.02 | 3.50 | 3.39 | 3.33 | 3.48 | 3.16 | 2.96 | 3.23 | 3.43 | 3.53 | 3.47 | 3.24 | 3.16 | 2.10 | 2.39 | 2.88 | 2.82 |
CAGR-OCPS | 0.10 | 0.22 | 0.26 | 0.33 | 0.46 | 0.33 | 0.63 | 0.35 | 0.20 | 0.26 | -0.09 | 0.04 | 0.33 | -0.04 | 0.39 | 0.12 | 0.47 | -0.10 | 0.31 | 0.33 | 0.25 |
CAGR-FCPS | -0.01 | 0.10 | 0.13 | 0.22 | 0.28 | -0.05 | 0.46 | 0.22 | 0.06 | 0.07 | -0.24 | -0.10 | 0.18 | -0.12 | 0.31 | 0.02 | 0.38 | -0.15 | 0.27 | 0.27 | 0.18 |
CAGR-BVPS | 0.27 | 0.59 | 0.80 | 1.08 | 1.40 | 1.67 | 1.68 | 1.67 | 1.75 | 1.58 | 1.39 | 1.46 | 1.45 | 1.41 | 1.37 | 1.34 | 1.19 | 0.66 | 0.49 | 0.42 | 0.35 |