
GFL
GFLLIMITED.NSGFL Limited Price (GFLLIMITED.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
109,850,000
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,334,689,000 | 2,891,440,000 | 7,267,806,000 | 9,294,544,000 | 12,701,319,000 | 12,601,618,000 | 14,400,383,000 | 28,301,564,000 | 31,609,347,000 | 34,406,837,000 | 53,310,353,000 | 71,945,113,000 | 62,824,170,000 | 38,506,778,000 | 56,651,784,000 | 27,036,364,000 | 1,059,313,000 | 6,778,734,000 | 26,000,000 | 22,543,000 |
Net Income | 520,069,000 | 1,138,828,000 | 2,664,789,000 | 3,494,651,000 | 3,510,403,000 | 3,384,385,000 | 2,714,214,000 | 7,800,519,000 | 5,433,575,000 | 1,819,920,000 | 5,852,653,000 | 3,938,666,000 | 881,199,000 | 2,535,101,000 | 13,048,908,000 | -1,233,799,000 | -2,317,179,000 | -1,112,650,000 | 22,483,800,000 | -75,690,000 |
FCF USD | -238,658,000 | -1,153,526,000 | -1,046,630,000 | -681,998,000 | 65,264,000 | 3,738,704,000 | -3,327,255,000 | -6,396,823,000 | -4,653,509,000 | 965,090,000 | -2,796,149,000 | -4,226,828,000 | 704,782,000 | -658,170,000 | 363,545,000 | 6,906,040,000 | -2,163,832,000 | 119,391,000 | 4,021,600,000 | 3,542,000 |
OCF USD | 238,258,000 | 1,079,945,000 | 3,949,816,000 | 1,894,174,000 | 2,675,899,000 | 7,515,683,000 | 2,786,246,000 | 5,720,216,000 | 2,875,021,000 | 5,203,888,000 | 1,491,080,000 | 4,020,384,000 | 7,316,871,000 | 9,518,387,000 | 9,672,147,000 | 12,142,341,000 | -1,557,391,000 | 889,530,000 | 4,021,700,000 | 3,619,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.37 | 1.16 | 0.76 | 1.06 | 1.02 | 0.91 | 0.88 | 1.62 | 4.72 | 1.38 | 1.30 | 5.33 | 2.48 | 0.13 | -11.40 | -8.06 | -11.62 | 0.00 | 0.00 |
D/E | 0.20 | 0.41 | 0.66 | 0.51 | 0.57 | 0.39 | 0.43 | 0.52 | 0.66 | 0.70 | 0.61 | 0.67 | 0.73 | 0.42 | 0.37 | 1.73 | 7.66 | 8.35 | 0.00 | 0.00 |
CA/CL | 3.33 | 1.58 | 0.91 | 1.55 | 2.58 | 1.37 | 1.30 | 1.01 | 1.17 | 1.07 | 1.45 | 1.27 | 1.58 | 1.33 | 1.29 | 1.05 | 0.60 | 0.87 | 32.47 | 57.41 |
TA/TL | 3.85 | 2.30 | 1.92 | 2.11 | 2.10 | 2.31 | 2.31 | 2.24 | 2.15 | 2.01 | 2.18 | 2.05 | 2.04 | 2.50 | 2.70 | 1.50 | 1.22 | 1.23 | 19.66 | 19.82 |
Total Debt | 814,496,000 | 2,080,630,000 | 4,886,631,000 | 5,228,613,000 | 7,229,768,000 | 6,187,883,000 | 8,128,261,000 | 14,067,567,000 | 21,343,894,000 | 23,023,081,000 | 25,654,241,000 | 30,065,697,000 | 33,079,600,000 | 20,018,562,000 | 21,930,310,000 | 37,679,719,000 | 28,550,982,000 | 29,480,804,000 | 0 | 0 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.86% | 13.14% | 36.48% | 18.85% | 15.62% | 14.52% | 6.18% | 35.83% | 11.84% | 5.95% | 7.30% | 8.27% | 4.37% | 5.04% | 4.81% | 4.52% | -9.45% | 0.00% | 0.03% | 0.05% |
ROE | 12.99% | 22.22% | 36.18% | 34.05% | 27.62% | 21.49% | 14.23% | 28.70% | 16.92% | 5.52% | 13.82% | 8.76% | 1.95% | 5.32% | 21.83% | -5.66% | -62.19% | -31.52% | 86.42% | -0.29% |
ROA | 0.00% | 12.98% | 22.31% | 22.53% | 18.88% | 13.85% | 9.90% | 19.65% | 11.41% | 3.72% | 8.80% | 7.71% | 1.95% | 2.42% | 11.68% | -2.47% | -8.64% | -6.04% | 82.40% | -0.28% |
NM % | 22.28% | 39.39% | 36.67% | 37.60% | 27.64% | 26.86% | 18.85% | 27.56% | 17.19% | 5.29% | 10.98% | 5.47% | 1.40% | 6.58% | 23.03% | -4.56% | -218.74% | -16.41% | 86,476.15% | -335.76% |
FCF / R% | 0.00% | -39.89% | -14.40% | -7.34% | 0.51% | 29.67% | -23.11% | -22.60% | -14.72% | 2.80% | -5.25% | -5.88% | 1.12% | -1.71% | 0.64% | 25.54% | -204.27% | 1.76% | 15,467.69% | 15.71% |
FCF / NI% | -32.29% | -85.76% | -27.41% | -14.23% | 1.32% | 91.16% | -92.99% | -62.80% | -62.39% | 36.53% | -33.87% | -51.37% | 32.86% | -27.42% | 2.69% | -292.05% | 64.46% | -4.90% | 17.81% | -4.68% |
Operating Margin (OM) | 0.00 | 1.99 | 1.11 | 1.19 | 1.07 | 1.33 | 0.02 | 0.00 | 0.15 | 0.17 | 0.14 | 0.15 | 0.17 | 0.29 | 0.38 | 0.62 | 1.60 | 0.07 | 996.20 | 1,145.59 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 8.98 | 19.67 | 23.02 | 30.18 | 30.87 | 30.81 | 24.71 | 71.01 | 49.46 | 16.57 | 53.28 | 35.85 | 8.02 | 23.08 | 118.79 | -11.23 | -21.09 | -10.13 | 204.68 | -0.74 |
SPS | 40.33 | 49.95 | 62.77 | 80.28 | 111.70 | 114.72 | 131.09 | 257.64 | 287.75 | 313.22 | 485.30 | 654.94 | 571.91 | 350.54 | 515.72 | 246.12 | 9.64 | 61.71 | 0.24 | 0.22 |
OCPS | 4.12 | 18.66 | 34.11 | 16.36 | 23.53 | 68.42 | 25.36 | 52.07 | 26.17 | 47.37 | 13.57 | 36.60 | 66.61 | 86.65 | 88.05 | 110.54 | -14.18 | 8.10 | 36.61 | 0.04 |
FCPS | -4.12 | -19.93 | -9.04 | -5.89 | 0.57 | 34.03 | -30.29 | -58.23 | -42.36 | 8.79 | -25.45 | -38.48 | 6.42 | -5.99 | 3.31 | 62.87 | -19.70 | 1.09 | 36.61 | 0.03 |
BVPS | 69.17 | 101.22 | 70.87 | 96.81 | 120.82 | 153.08 | 186.79 | 261.40 | 318.26 | 323.95 | 462.86 | 497.95 | 509.76 | 542.53 | 661.33 | 290.56 | 64.50 | 67.69 | 236.85 | 252.22 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 8.98 | 19.67 | 23.02 | 30.18 | 30.87 | 30.81 | 24.71 | 71.01 | 49.46 | 16.57 | 53.28 | 35.85 | 8.02 | 23.08 | 118.79 | -11.23 | -21.09 | -10.13 | 204.68 | -0.74 |
CAGR-SPS | 40.33 | 49.95 | 62.77 | 80.28 | 111.70 | 114.72 | 131.09 | 257.64 | 287.75 | 313.22 | 485.30 | 654.94 | 571.91 | 350.54 | 515.72 | 246.12 | 9.64 | 61.71 | 0.24 | 0.22 |
CAGR-OCPS | 4.12 | 18.66 | 34.11 | 16.36 | 23.53 | 68.42 | 25.36 | 52.07 | 26.17 | 47.37 | 13.57 | 36.60 | 66.61 | 86.65 | 88.05 | 110.54 | -14.18 | 8.10 | 36.61 | 0.04 |
CAGR-FCPS | -4.12 | -19.93 | -9.04 | -5.89 | 0.57 | 34.03 | -30.29 | -58.23 | -42.36 | 8.79 | -25.45 | -38.48 | 6.42 | -5.99 | 3.31 | 62.87 | -19.70 | 1.09 | 36.61 | 0.03 |
CAGR-BVPS | 69.17 | 101.22 | 70.87 | 96.81 | 120.82 | 153.08 | 186.79 | 261.40 | 318.26 | 323.95 | 462.86 | 497.95 | 509.76 | 542.53 | 661.33 | 290.56 | 64.50 | 67.69 | 236.85 | 252.22 |