Gerdau
GGBR4.SAGerdau S.A. Price (GGBR4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gerdau S.A.Currency: BRL
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
2,277,577,820.00
+0% |
3,310,046,157.00
+45% |
5,219,297,861.00
+58% |
5,388,966,819.00
+3% |
11,557,250,353.00
+114% |
13,072,615,829.00
+13% |
18,465,185,829.00
+41% |
20,768,409,775.00
+12% |
25,257,820,475.00
+22% |
28,157,431,228.00
+11% |
41,907,845,000.00
+49% |
26,540,050,000.00
-37% |
31,393,209,000.00
+18% |
35,406,780,000.00
+13% |
37,981,668,000.00
+7% |
39,863,037,000.00
+5% |
42,546,339,000.00
+7% |
43,581,241,000.00
+2% |
37,651,667,000.00
-14% |
36,917,619,000.00
-2% |
46,159,478,000.00
+25% |
39,644,010,000.00
-14% |
43,814,661,000.00
+11% |
78,345,081,000.00
+79% |
82,412,210,000.00
+5% |
68,916,447,000.00
-16% |
67,026,656,000.00
-3% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 1,474,487,280.00 | 2,031,562,530.00 | 3,555,509,371.00 | 3,812,334,126.00 | 8,317,288,505.00 | 9,941,037,885.00 | 12,852,442,101.00 | 15,327,446,432.00 | 18,718,716,077.00 | 21,157,050,353.00 | 31,018,946,000.00 | 22,107,346,000.00 | 25,873,476,000.00 | 30,298,232,000.00 | 33,234,102,000.00 | 34,728,460,000.00 | 37,406,328,000.00 | 39,290,526,000.00 | 34,187,941,000.00 | 33,312,995,000.00 | 40,010,100,000.00 | 35,440,726,000.00 | 37,884,102,000.00 | 57,527,721,000.00 | 63,661,156,000.00 | 57,583,992,000.00 | 57,823,416,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
803,090,540.00
+0% |
1,278,483,627.00
+59% |
1,663,788,490.00
+30% |
1,576,632,693.00
-5% |
3,239,961,848.00
+105% |
3,131,577,944.00
-3% |
5,612,743,728.00
+79% |
5,440,963,343.00
-3% |
6,539,104,398.00
+20% |
7,000,380,875.00
+7% |
10,888,899,000.00
+56% |
4,432,704,000.00
-59% |
5,519,733,000.00
+25% |
5,108,548,000.00
-7% |
4,747,566,000.00
-7% |
5,134,577,000.00
+8% |
5,140,011,000.00
+0% |
4,290,715,000.00
-17% |
3,463,726,000.00
-19% |
3,604,624,000.00
+4% |
6,149,378,000.00
+71% |
4,203,284,000.00
-32% |
5,930,559,000.00
+41% |
20,817,360,000.00
+251% |
18,751,054,000.00
-10% |
11,332,455,000.00
-40% |
9,203,240,000.00
-19% |
|
| Gross Profit Ratio | (0.35%) | (0.39%) | (0.32%) | (0.29%) | (0.28%) | (0.24%) | (0.30%) | (0.26%) | (0.26%) | (0.25%) | (0.26%) | (0.17%) | (0.18%) | (0.14%) | (0.12%) | (0.13%) | (0.12%) | (0.10%) | (0.09%) | (0.10%) | (0.13%) | (0.11%) | (0.14%) | (0.27%) | (0.23%) | (0.16%) | (0.14%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 149,911,000.00 | 149,150,000.00 | 171,175,000.00 | 157,278,000.00 | 188,083,000.00 | 177,674,000.00 | 154,595,000.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,751,842,352.00 | 0.00 | 2,284,857,000.00 | 1,714,494,000.00 | 1,805,914,000.00 | 1,797,937,000.00 | 1,884,306,000.00 | 1,953,014,000.00 | 2,036,926,000.00 | 1,797,483,000.00 | 1,528,262,000.00 | 1,129,943,000.00 | 1,082,449,000.00 | 954,117,000.00 | 1,017,435,000.00 | 1,390,121,000.00 | 1,454,592,000.00 | 1,491,441,000.00 | 1,404,059,000.00 | |
| Selling, General & Admin... | 334,429,760.00 | 443,000,711.00 | 634,373,312.00 | 666,288,770.00 | 1,184,211,382.00 | 1,120,144,171.00 | 1,364,301,506.00 | 1,562,757,437.00 | 2,297,898,832.00 | 2,457,000,083.00 | 2,973,497,000.00 | 2,342,310,000.00 | 2,357,461,000.00 | 2,401,684,000.00 | 2,471,675,000.00 | 2,611,876,000.00 | 2,727,947,000.00 | 2,582,485,000.00 | 2,239,028,000.00 | 1,654,908,000.00 | 1,652,880,000.00 | 1,430,456,000.00 | 1,530,385,000.00 | 2,105,951,000.00 | 2,187,618,000.00 | 2,207,636,000.00 | 2,166,619,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 546,056,480.00 | 0.00 | 688,640,000.00 | 627,816,000.00 | 551,547,000.00 | 603,747,000.00 | 587,369,000.00 | 658,862,000.00 | 691,021,000.00 | 785,002,000.00 | 710,766,000.00 | 524,965,000.00 | 570,431,000.00 | 476,339,000.00 | 512,950,000.00 | 715,830,000.00 | 733,026,000.00 | 716,195,000.00 | 762,560,000.00 | |
| Depreciation and Amortiz... | 114,537,360.00 | 198,201,003.00 | 274,762,899.00 | 315,549,479.00 | 632,937,515.00 | 526,263,663.00 | 715,064,400.00 | 704,611,252.00 | 1,075,052,960.00 | 1,225,509,725.00 | 1,896,076,000.00 | 1,745,319,000.00 | 1,893,074,000.00 | 1,771,881,000.00 | 1,827,499,000.00 | 2,029,507,000.00 | 2,227,396,000.00 | 2,607,909,000.00 | 2,535,955,000.00 | 2,092,552,000.00 | 1,891,814,000.00 | 2,074,295,000.00 | 2,499,104,000.00 | 2,658,561,000.00 | 2,866,699,000.00 | 3,047,212,000.00 | 3,126,247,000.00 | |
| Other Expenses | 114,537,360.00 | 198,201,003.00 | 274,762,899.00 | 0.00 | 0.00 | 0.00 | -76,254,908.40 | 19,254,327.00 | 0.00 | 31,756,641.00 | -89,612,000.00 | 101,810,000.00 | -482,280,000.00 | 85,533,000.00 | -63,961,000.00 | -177,721,000.00 | -87,893,000.00 | -97,000,000.00 | -127,847,000.00 | -91,731,000.00 | 34,992,000.00 | -449,200,000.00 | -1,117,699,000.00 | -1,308,472,000.00 | -36,271,000.00 | 0.00 | 7,036,621,000.00 | |
| Total Operating Expenses | 448,967,120.00 | 641,201,714.00 | 909,136,212.00 | 666,288,770.00 | 1,184,211,382.00 | 1,120,144,171.00 | 1,288,046,598.00 | 1,582,011,764.00 | 2,297,898,832.00 | 2,488,756,724.00 | 2,883,885,000.00 | 2,253,963,000.00 | 1,875,181,000.00 | 2,229,540,000.00 | 2,407,714,000.00 | 2,434,155,000.00 | 2,640,054,000.00 | 2,485,485,000.00 | 2,111,181,000.00 | 1,563,177,000.00 | 1,697,786,000.00 | 981,256,000.00 | 412,686,000.00 | 797,479,000.00 | 2,151,347,000.00 | 2,228,491,000.00 | 9,203,240,000.00 | |
| Cost and Exponses | 1,923,454,400.00 | 2,672,764,245.00 | 4,464,645,583.00 | 4,478,622,896.00 | 9,501,499,888.00 | 11,061,182,057.00 | 14,140,488,699.00 | 16,909,458,197.00 | 21,016,614,910.00 | 23,645,807,078.00 | 33,902,831,000.00 | 24,361,309,000.00 | 27,748,657,000.00 | 32,527,772,000.00 | 35,641,816,000.00 | 37,162,615,000.00 | 40,046,382,000.00 | 41,776,011,000.00 | 36,299,122,000.00 | 34,876,172,000.00 | 41,707,886,000.00 | 36,421,982,000.00 | 38,296,788,000.00 | 58,325,200,000.00 | 65,812,503,000.00 | 59,812,483,000.00 | 67,026,656,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
354,123,420.00
+0% |
637,281,911.00
+80% |
754,652,277.00
+18% |
910,343,922.00
+21% |
2,055,750,465.00
+126% |
2,011,433,772.00
-2% |
4,324,697,130.00
+115% |
3,858,951,578.00
-11% |
4,470,225,402.00
+16% |
4,511,624,149.00
+1% |
8,005,014,000.00
+77% |
955,844,000.00
-88% |
3,644,552,000.00
+281% |
2,879,008,000.00
-21% |
2,348,205,000.00
-18% |
2,754,423,000.00
+17% |
2,898,986,000.00
+5% |
-3,215,512,000.00
-211% |
-1,636,360,000.00
-49% |
1,100,072,000.00
-167% |
4,047,226,000.00
+268% |
3,183,934,000.00
-21% |
5,864,534,000.00
+84% |
22,060,430,000.00
+276% |
17,366,900,000.00
-21% |
9,103,964,000.00
-48% |
0.00
+0% |
|
| Operating Income Ratio | (0.16%) | (0.19%) | (0.14%) | (0.17%) | (0.18%) | (0.15%) | (0.23%) | (0.19%) | (0.18%) | (0.16%) | (0.19%) | (0.04%) | (0.12%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (-0.07%) | (-0.04%) | (0.03%) | (0.09%) | (0.08%) | (0.13%) | (0.28%) | (0.21%) | (0.13%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 216,711,614.00 | 430,807,000.00 | 978,416,590.00 | 810,137,000.00 | 484,046,000.00 | 436,236,000.00 | 295,563,000.00 | 455,802,000.00 | 316,611,000.00 | 292,910,000.00 | 276,249,000.00 | 378,402,000.00 | 252,045,000.00 | 226,615,000.00 | 204,000,000.00 | 223,213,000.00 | 194,092,000.00 | 249,024,000.00 | 213,917,000.00 | 62,950,000.00 | 372,673,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 436,573,294.00 | 531,812,652.00 | 932,179,725.00 | 1,202,027,000.00 | 1,620,782,000.00 | 1,286,368,000.00 | 1,097,633,000.00 | 970,457,000.00 | 952,679,000.00 | 1,053,385,000.00 | 1,397,375,000.00 | 1,780,366,000.00 | 2,010,005,000.00 | 1,726,284,000.00 | 1,579,341,000.00 | 1,469,754,000.00 | 1,448,461,000.00 | 1,433,087,000.00 | 964,607,000.00 | 0.00 | 796,933,000.00 | |
| Total Other Income/Exp... | -56,785,400.00 | -246,742,520.00 | -298,023,138.00 | -394,793,322.00 | -1,211,910,475.00 | -494,774,918.00 | 249,176,392.00 | 254,658,679.00 | 566,157,425.00 | 450,968,000.00 | -2,111,900,000.00 | -957,124,000.00 | -685,314,000.00 | -528,336,000.00 | -788,743,000.00 | -1,301,777,000.00 | -1,074,080,000.00 | -2,878,896,000.00 | -3,656,402,000.00 | -1,843,842,000.00 | -2,157,978,000.00 | -1,509,214,000.00 | -2,022,195,000.00 | -1,787,862,000.00 | -740,680,000.00 | -584,965,000.00 | 5,463,715,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 468,660,780.00 | 835,482,914.00 | 1,029,415,177.00 | 1,225,893,401.00 | 2,688,687,980.00 | 2,537,697,436.00 | 5,566,404,000.00 | 5,652,839,000.00 | 7,043,615,512.00 | 5,269,513,949.00 | 9,409,972,000.00 | 3,769,472,000.00 | 5,771,906,000.00 | 4,887,996,000.00 | 4,198,377,000.00 | 4,631,329,000.00 | 4,005,011,000.00 | -1,990,470,999.00 | 1,566,131,000.00 | 4,129,003,000.00 | 5,855,222,000.00 | 4,704,185,000.00 | 6,864,673,000.00 | 23,590,725,000.00 | 18,538,506,000.00 | 12,406,280,000.00 | 9,386,895,000.00 | |
| EBITDA ratio | (0.20%) | (0.20%) | (0.20%) | (0.25%) | (0.28%) | (0.16%) | (0.26%) | (0.22%) | (0.26%) | (0.19%) | (0.25%) | (0.16%) | (0.19%) | (0.14%) | (0.12%) | (0.13%) | (0.12%) | (0.11%) | (0.11%) | (0.12%) | (0.14%) | (0.14%) | (0.19%) | (0.32%) | (0.25%) | (0.18%) | (0.14%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 297,338,020.00 | 390,539,391.00 | 456,629,139.00 | 515,550,600.00 | 843,839,990.00 | 1,516,658,854.00 | 4,573,873,522.00 | 4,113,610,257.00 | 5,036,382,827.00 | 4,770,318,991.00 | 5,893,114,000.00 | 1,031,460,000.00 | 2,959,238,000.00 | 2,350,672,000.00 | 1,559,462,000.00 | 1,452,646,000.00 | 1,337,984,000.00 | -6,094,408,000.00 | -2,581,615,000.00 | -43,276,000.00 | 2,157,431,000.00 | 1,674,720,000.00 | 3,495,678,000.00 | 20,272,568,000.00 | 15,859,027,000.00 | 8,518,999,000.00 | 5,463,715,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.12%) | (0.09%) | (0.10%) | (0.07%) | (0.12%) | (0.25%) | (0.20%) | (0.20%) | (0.17%) | (0.14%) | (0.04%) | (0.09%) | (0.07%) | (0.04%) | (0.04%) | (0.03%) | (-0.14%) | (-0.07%) | (0.00%) | (0.05%) | (0.04%) | (0.08%) | (0.26%) | (0.19%) | (0.12%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 63,188,860.00 | 37,785,894.00 | 88,961,781.00 | 126,906,728.00 | 23,214,139.00 | -98,421,804.21 | 1,080,158,347.00 | 1,086,459,172.00 | 935,956,382.00 | 944,295,372.00 | 948,216,000.00 | -26,952,000.00 | 501,859,000.00 | 253,096,000.00 | 63,222,000.00 | -241,056,000.00 | -150,389,000.00 | -1,498,422,000.00 | 304,314,000.00 | 295,391,000.00 | -168,951,000.00 | 457,833,000.00 | 1,107,624,000.00 | 4,713,630,000.00 | 4,379,475,000.00 | 1,809,622,000.00 | 864,653,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 234,149,160.00
+0% |
352,753,496.00
+51% |
367,667,358.00
+4% |
388,643,871.00
+6% |
820,625,851.00
+111% |
1,471,909,867.00
+79% |
3,076,645,182.00
+109% |
2,609,400,359.00
-15% |
3,228,195,560.00
+24% |
2,878,183,310.00
-11% |
3,940,505,000.00
+37% |
1,121,966,000.00
-72% |
2,142,488,000.00
+91% |
2,005,727,000.00
-6% |
1,425,633,000.00
-29% |
1,583,731,000.00
+11% |
1,402,873,000.00
-11% |
-4,595,986,000.00
-428% |
-2,885,929,000.00
-37% |
-338,667,000.00
-88% |
2,326,382,000.00
-787% |
1,216,887,000.00
-48% |
2,365,763,000.00
+94% |
15,494,111,000.00
+555% |
11,425,512,000.00
-26% |
7,501,565,000.00
-34% |
4,566,317,000.00
-39% |
|
| Net Income Ratio | (0.10%) | (0.11%) | (0.07%) | (0.07%) | (0.07%) | (0.11%) | (0.17%) | (0.13%) | (0.13%) | (0.10%) | (0.09%) | (0.04%) | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (-0.11%) | (-0.08%) | (-0.01%) | (0.05%) | (0.03%) | (0.05%) | (0.20%) | (0.14%) | (0.11%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.32 | 0.00 | 0.00 | 0.00 | 0.58 | 1.05 | 2.20 | 1.87 | 2.32 | 2.55 | 2.70 | 0.75 | 1.43 | 1.16 | 0.80 | 0.89 | 0.78 | -2.60 | -1.61 | -0.19 | 1.31 | 0.68 | 1.32 | 8.66 | 6.44 | 3.57 | 0.00 | |
| Diluted EPS | 0.30 | 0.00 | 0.00 | 0.00 | 0.58 | 1.05 | 2.20 | 1.86 | 2.29 | 2.53 | 2.70 | 0.75 | 1.43 | 1.16 | 0.80 | 0.89 | 0.78 | -2.60 | -1.61 | -0.19 | 1.31 | 0.67 | 1.32 | 8.61 | 6.40 | 3.56 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,394,245,612.00 | 69,580,394,705,776.00 | 1,170,784,329,644.00 | 1,394,245,612,780.00 | 1,398,568,909.00 | 1,401,809,560.00 | 1,394,761,080.00 | 1,393,923,255.00 | 1,394,076,396.00 | 1,391,378,924.00 | 1,462,024,823.00 | 1,491,220,633.00 | 1,496,589,660.00 | 1,724,775,574.00 | 1,785,487,504.00 | 1,788,112,227.00 | 1,789,770,682.00 | 1,771,008,207.00 | 1,789,785,923.00 | 1,794,391,114.00 | 1,780,971,885.00 | 1,782,206,813.00 | 1,785,663,729.00 | 1,790,037,077.00 | 1,774,767,436.00 | 2,098,537,747.00 | 0.00 | |
| Diluted Share Outstanding | 1,394,245,612.00 | 69,580,394,705,776.00 | 1,170,784,329,644.00 | 1,394,245,612,780.00 | 1,398,568,909.00 | 1,403,249,730.00 | 1,399,377,957.00 | 1,401,670,326.00 | 1,408,780,825.00 | 1,403,533,606.00 | 1,462,024,823.00 | 1,491,220,633.00 | 1,496,589,660.00 | 1,726,751,413.00 | 1,785,487,504.00 | 1,789,426,114.00 | 1,789,770,682.00 | 1,771,008,207.00 | 1,794,395,940.00 | 1,794,719,985.00 | 1,780,971,885.00 | 1,794,972,320.00 | 1,797,025,878.00 | 1,799,102,488.00 | 1,784,607,545.00 | 2,109,593,750.00 | 0.00 | |