
Gillette
GILLETTE.NSGillette India Limited Price (GILLETTE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,584,092
(0.0035)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,630,730,000 | 4,063,139,000 | 4,530,285,979 | 4,543,665,254 | 5,888,425,955 | 6,615,133,915 | 8,524,792,661 | 10,568,596,484 | 12,328,984,370 | 14,353,300,000 | 17,456,200,000 | 18,718,000,000 | 19,585,900,000 | 17,331,500,000 | 16,768,500,000 | 18,611,500,000 | 16,786,700,000 | 20,094,200,000 | 22,561,600,000 | 24,770,500,000 | 26,330,800,000 |
Net Income | 448,166,000 | 612,235,000 | 687,185,473 | 1,088,957,972 | 1,173,706,835 | 1,131,304,926 | 1,370,940,533 | 861,535,614 | 757,338,576 | 871,600,000 | 514,200,000 | 1,581,300,000 | 2,130,300,000 | 2,530,800,000 | 2,290,500,000 | 2,529,200,000 | 2,301,800,000 | 3,103,800,000 | 2,893,300,000 | 3,556,800,000 | 4,117,000,000 |
FCF USD | 746,292,000 | 737,688,000 | 571,906,661 | -126,436,330 | -154,041,277 | 638,053,137 | 1,166,327,065 | -763,252,975 | 1,160,706,606 | -171,800,000 | 81,300,000 | 1,152,100,000 | 2,133,100,000 | 1,542,200,000 | 1,560,600,000 | 587,100,000 | 1,896,700,000 | 3,529,900,000 | 3,451,200,000 | 3,838,700,000 | 4,418,000,000 |
OCF USD | 768,536,000 | 776,140,000 | 766,053,908 | 140,613,279 | 113,008,335 | 722,343,261 | 1,609,547,435 | -195,117,519 | 1,409,981,423 | 300,100,000 | 955,900,000 | 1,719,300,000 | 2,794,200,000 | 2,479,700,000 | 2,371,200,000 | 1,358,900,000 | 2,252,200,000 | 4,431,600,000 | 4,615,300,000 | 4,626,000,000 | 5,090,400,000 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 2.03 | 3.00 | 2.93 | 2.71 | 2.86 | 3.68 | 2.78 | 2.96 | 1.82 | 2.11 | 1.72 | 1.80 | 1.73 | 1.01 | 1.41 | 1.69 | 2.02 | 1.46 | 1.43 | 1.53 | 1.56 |
TA/TL | 2.81 | 3.62 | 3.73 | 3.15 | 3.30 | 4.16 | 3.18 | 3.57 | 2.46 | 2.82 | 2.57 | 2.59 | 2.51 | 2.01 | 2.35 | 2.80 | 3.07 | 2.30 | 2.15 | 2.07 | 2.13 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900,000 | 1,600,000 | 1,200,000 | 500,000 | 500,000 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.46% | 16.69% | 19.09% | 17.07% | 25.12% | 22.82% | 23.74% | 14.22% | 12.10% | 10.97% | 5.75% | 13.83% | 21.62% | 47.13% | 32.54% | 30.83% | 24.48% | 37.26% | 32.65% | 32.86% | 67.06% |
ROE | 15.63% | 19.33% | 19.73% | 30.28% | 27.59% | 23.05% | 24.01% | 14.35% | 12.23% | 13.43% | 7.99% | 21.30% | 24.83% | 50.55% | 33.00% | 32.49% | 25.26% | 39.34% | 33.60% | 35.97% | 42.39% |
ROA | 0.00% | 13.99% | 22.99% | 20.68% | 35.41% | 27.39% | 25.54% | 16.07% | 11.21% | 13.73% | 7.65% | 20.33% | 22.93% | 37.49% | 28.50% | 28.02% | 23.23% | 30.78% | 25.58% | 24.68% | 22.49% |
NM % | 12.34% | 15.07% | 15.17% | 23.97% | 19.93% | 17.10% | 16.08% | 8.15% | 6.14% | 6.07% | 2.95% | 8.45% | 10.88% | 14.60% | 13.66% | 13.59% | 13.71% | 15.45% | 12.82% | 14.36% | 15.64% |
FCF / R% | 0.00% | 18.16% | 12.62% | -2.78% | -2.62% | 9.65% | 13.68% | -7.22% | 9.41% | -1.20% | 0.47% | 6.16% | 10.89% | 8.90% | 9.31% | 3.15% | 11.30% | 17.57% | 15.30% | 15.50% | 16.78% |
FCF / NI% | 166.52% | 120.49% | 52.29% | -11.61% | -7.13% | 36.05% | 54.82% | -56.97% | 99.23% | -12.43% | 10.08% | 46.85% | 65.31% | 41.20% | 45.29% | 17.32% | 60.41% | 82.19% | 83.90% | 81.17% | 107.31% |
Operating Margin (OM) | 0.00 | 0.00 | 0.14 | 0.00 | 0.30 | 0.50 | 0.48 | 0.42 | 0.00 | 0.32 | 0.26 | 0.29 | 0.25 | 0.02 | 0.14 | 0.17 | 0.26 | 0.16 | 0.17 | 0.20 | 0.00 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 13.75 | 18.79 | 21.09 | 33.42 | 36.02 | 34.72 | 42.07 | 26.44 | 23.24 | 26.75 | 15.78 | 48.53 | 65.38 | 77.67 | 70.29 | 77.62 | 70.64 | 95.25 | 88.79 | 109.15 | 126.35 |
SPS | 111.42 | 124.69 | 139.03 | 139.44 | 180.71 | 203.01 | 261.62 | 324.34 | 378.36 | 440.49 | 535.71 | 574.43 | 601.07 | 531.88 | 514.60 | 571.16 | 515.16 | 616.67 | 692.39 | 760.18 | 808.09 |
OCPS | 23.59 | 23.82 | 23.51 | 4.32 | 3.47 | 22.17 | 49.40 | -5.99 | 43.27 | 9.21 | 29.34 | 52.76 | 85.75 | 76.10 | 72.77 | 41.70 | 69.12 | 136.00 | 141.64 | 141.97 | 156.22 |
FCPS | 22.90 | 22.64 | 17.55 | -3.88 | -4.73 | 19.58 | 35.79 | -23.42 | 35.62 | -5.27 | 2.49 | 35.36 | 65.46 | 47.33 | 47.89 | 18.02 | 58.21 | 108.33 | 105.91 | 117.80 | 135.59 |
BVPS | 88.00 | 97.17 | 106.86 | 110.35 | 130.55 | 150.65 | 175.23 | 184.23 | 190.04 | 199.24 | 197.47 | 227.81 | 263.25 | 153.63 | 213.04 | 238.87 | 279.66 | 242.14 | 264.29 | 303.47 | 298.08 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 13.75 | 18.79 | 21.09 | 33.42 | 36.02 | 34.72 | 42.07 | 26.44 | 23.24 | 26.75 | 15.78 | 48.53 | 65.38 | 77.67 | 70.29 | 77.62 | 70.64 | 95.25 | 88.79 | 109.15 | 126.35 |
CAGR-SPS | 111.42 | 124.69 | 139.03 | 139.44 | 180.71 | 203.01 | 261.62 | 324.34 | 378.36 | 440.49 | 535.71 | 574.43 | 601.07 | 531.88 | 514.60 | 571.16 | 515.16 | 616.67 | 692.39 | 760.18 | 808.09 |
CAGR-OCPS | 23.59 | 23.82 | 23.51 | 4.32 | 3.47 | 22.17 | 49.40 | -5.99 | 43.27 | 9.21 | 29.34 | 52.76 | 85.75 | 76.10 | 72.77 | 41.70 | 69.12 | 136.00 | 141.64 | 141.97 | 156.22 |
CAGR-FCPS | 22.90 | 22.64 | 17.55 | -3.88 | -4.73 | 19.58 | 35.79 | -23.42 | 35.62 | -5.27 | 2.49 | 35.36 | 65.46 | 47.33 | 47.89 | 18.02 | 58.21 | 108.33 | 105.91 | 117.80 | 135.59 |
CAGR-BVPS | 88.00 | 97.17 | 106.86 | 110.35 | 130.55 | 150.65 | 175.23 | 184.23 | 190.04 | 199.24 | 197.47 | 227.81 | 263.25 | 153.63 | 213.04 | 238.87 | 279.66 | 242.14 | 264.29 | 303.47 | 298.08 |