MJ
GLE.LMJ Gleeson plc Price (GLE.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
58,435,000
(0.2539)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MJ Gleeson plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
76,769,000.00
+0% |
91,759,000.00
+20% |
108,904,000.00
+19% |
134,493,000.00
+23% |
165,518,000.00
+23% |
199,309,000.00
+20% |
183,120,000.00
-8% |
167,993,000.00
-8% |
174,025,000.00
+4% |
191,838,000.00
+10% |
198,337,000.00
+3% |
205,874,000.00
+4% |
246,672,000.00
+20% |
298,103,000.00
+21% |
349,607,000.00
+17% |
422,470,000.00
+21% |
572,842,000.00
+36% |
624,564,000.00
+9% |
644,996,000.00
+3% |
522,412,000.00
-19% |
188,958,000.00
-64% |
194,252,000.00
+3% |
94,593,000.00
-51% |
43,030,000.00
-55% |
46,534,000.00
+8% |
41,353,000.00
-11% |
41,937,000.00
+1% |
60,656,000.00
+45% |
81,442,000.00
+34% |
117,588,000.00
+44% |
142,065,000.00
+21% |
160,384,000.00
+13% |
196,741,000.00
+23% |
249,899,000.00
+27% |
147,181,000.00
-41% |
288,575,000.00
+96% |
373,409,000.00
+29% |
328,319,000.00
-12% |
345,345,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 224,000.00 | 271,000.00 | 317,000,000.00 | 378,002,000.00 | 525,797,000.00 | 575,906,000.00 | 592,596,000.00 | 494,847,000.00 | 177,721,000.00 | 171,069,000.00 | 96,202,000.00 | 75,677,000.00 | 40,704,000.00 | 35,360,000.00 | 30,450,000.00 | 42,613,000.00 | 54,697,000.00 | 77,287,000.00 | 94,509,000.00 | 103,674,000.00 | 131,474,000.00 | 174,936,000.00 | 106,744,000.00 | 199,230,000.00 | 275,620,000.00 | 238,228,000.00 | 260,811,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
76,769,000.00
+0% |
91,759,000.00
+20% |
108,904,000.00
+19% |
134,493,000.00
+23% |
165,518,000.00
+23% |
199,309,000.00
+20% |
183,120,000.00
-8% |
167,993,000.00
-8% |
174,025,000.00
+4% |
191,838,000.00
+10% |
198,337,000.00
+3% |
205,874,000.00
+4% |
246,448,000.00
+20% |
297,832,000.00
+21% |
32,607,000.00
-89% |
44,468,000.00
+36% |
47,045,000.00
+6% |
48,658,000.00
+3% |
52,400,000.00
+8% |
27,565,000.00
-47% |
11,237,000.00
-59% |
23,183,000.00
+106% |
-1,609,000.00
-107% |
-32,647,000.00
+1,929% |
5,830,000.00
-118% |
5,993,000.00
+3% |
11,487,000.00
+92% |
18,043,000.00
+57% |
26,745,000.00
+48% |
40,301,000.00
+51% |
47,556,000.00
+18% |
56,710,000.00
+19% |
65,267,000.00
+15% |
74,963,000.00
+15% |
40,437,000.00
-46% |
89,345,000.00
+121% |
97,789,000.00
+9% |
90,091,000.00
-8% |
84,534,000.00
-6% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.09%) | (0.11%) | (0.08%) | (0.08%) | (0.08%) | (0.05%) | (0.06%) | (0.12%) | (-0.02%) | (-0.76%) | (0.13%) | (0.14%) | (0.27%) | (0.30%) | (0.33%) | (0.34%) | (0.33%) | (0.35%) | (0.33%) | (0.30%) | (0.27%) | (0.31%) | (0.26%) | (0.27%) | (0.24%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,450,000.00 | 22,760,000.00 | 22,100,000.00 | 12,408,000.00 | 7,281,000.00 | 7,123,000.00 | 8,601,000.00 | 12,034,000.00 | 14,681,000.00 | 17,019,000.00 | 19,390,000.00 | 24,051,000.00 | 28,670,000.00 | 34,256,000.00 | 34,533,000.00 | 47,185,000.00 | 54,543,000.00 | 56,952,000.00 | 56,233,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,450,000.00 | 22,760,000.00 | 22,100,000.00 | 12,408,000.00 | 7,281,000.00 | 7,123,000.00 | 8,601,000.00 | 12,034,000.00 | 14,681,000.00 | 17,019,000.00 | 19,390,000.00 | 24,051,000.00 | 28,670,000.00 | 34,256,000.00 | 34,533,000.00 | 47,185,000.00 | 54,543,000.00 | 56,952,000.00 | 56,233,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 899,000.00 | 1,121,000.00 | 1,252,000.00 | 1,575,000.00 | 2,055,000.00 | 2,535,000.00 | 2,656,000.00 | 2,519,000.00 | 2,755,000.00 | 3,264,000.00 | 3,209,000.00 | 3,363,000.00 | 3,474,000.00 | 3,960,000.00 | 4,489,000.00 | 5,163,000.00 | 5,820,000.00 | 7,181,000.00 | 6,972,000.00 | 5,421,000.00 | 2,902,000.00 | 1,090,000.00 | 1,016,000.00 | 289,000.00 | 251,000.00 | 92,000.00 | 229,000.00 | 597,000.00 | 828,000.00 | 798,000.00 | 763,000.00 | 818,000.00 | 971,000.00 | 1,108,000.00 | 2,289,000.00 | 2,772,000.00 | 3,124,000.00 | 3,972,000.00 | 4,621,000.00 | |
| Other Expenses | 1,278,000.00 | 1,759,000.00 | 2,332,000.00 | 2,669,000.00 | 2,777,000.00 | 3,558,000.00 | 4,599,000.00 | 5,021,000.00 | 5,226,000.00 | 4,931,000.00 | 5,585,000.00 | 5,716,000.00 | 6,307,000.00 | 7,278,000.00 | 5,968,000.00 | 6,168,000.00 | 4,272,000.00 | 5,111,000.00 | 3,134,000.00 | -718,000.00 | -110,000.00 | -327,000.00 | 218,000.00 | 498,000.00 | 361,000.00 | 392,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -88,000.00 | -90,000.00 | 750,000.00 | 1,835,000.00 | -693,000.00 | -684,000.00 | -135,000.00 | -252,000.00 | |
| Total Operating Expenses | 79,325,000.00 | 95,277,000.00 | 113,568,000.00 | 139,831,000.00 | 171,072,000.00 | 206,425,000.00 | 184,135,000.00 | 171,190,000.00 | 176,192,000.00 | 193,403,000.00 | 201,247,000.00 | 207,618,000.00 | 249,224,000.00 | 298,025,000.00 | 30,901,000.00 | 37,193,000.00 | 35,905,000.00 | 40,982,000.00 | 39,100,000.00 | 51,461,000.00 | 31,241,000.00 | 17,026,000.00 | 27,310,000.00 | 19,771,000.00 | 6,621,000.00 | 7,123,000.00 | 8,601,000.00 | 12,034,000.00 | 14,681,000.00 | 17,019,000.00 | 19,390,000.00 | 23,747,000.00 | 28,413,000.00 | 33,964,000.00 | 34,251,000.00 | 46,262,000.00 | 53,859,000.00 | 56,532,000.00 | 55,981,000.00 | |
| Cost and Exponses | 79,325,000.00 | 95,277,000.00 | 113,568,000.00 | 139,831,000.00 | 171,072,000.00 | 206,425,000.00 | 184,135,000.00 | 171,190,000.00 | 176,192,000.00 | 193,403,000.00 | 201,247,000.00 | 207,618,000.00 | 249,448,000.00 | 298,296,000.00 | 347,901,000.00 | 415,195,000.00 | 561,702,000.00 | 616,888,000.00 | 631,696,000.00 | 546,308,000.00 | 208,962,000.00 | 188,095,000.00 | 123,512,000.00 | 95,448,000.00 | 47,325,000.00 | 42,483,000.00 | 39,051,000.00 | 54,647,000.00 | 69,378,000.00 | 94,306,000.00 | 113,899,000.00 | 127,421,000.00 | 159,887,000.00 | 208,900,000.00 | 140,995,000.00 | 245,492,000.00 | 329,479,000.00 | 294,760,000.00 | 316,792,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
-2,556,000.00
+0% |
-3,518,000.00
+38% |
-4,664,000.00
+33% |
-5,338,000.00
+14% |
-5,554,000.00
+4% |
-7,116,000.00
+28% |
-1,015,000.00
-86% |
-3,197,000.00
+215% |
-2,167,000.00
-32% |
-1,565,000.00
-28% |
-2,910,000.00
+86% |
-1,744,000.00
-40% |
-2,776,000.00
+59% |
-193,000.00
-93% |
1,706,000.00
-984% |
7,275,000.00
+326% |
3,133,000.00
-57% |
3,275,000.00
+5% |
-1,057,000.00
-132% |
-24,092,000.00
+2,179% |
-8,574,000.00
-64% |
5,780,000.00
-167% |
-16,279,000.00
-382% |
-50,697,000.00
+211% |
264,000.00
-101% |
-704,000.00
-367% |
2,734,000.00
-488% |
6,009,000.00
+120% |
12,064,000.00
+101% |
22,046,000.00
+83% |
28,166,000.00
+28% |
32,963,000.00
+17% |
36,854,000.00
+12% |
40,999,000.00
+11% |
5,929,000.00
-86% |
43,083,000.00
+627% |
43,930,000.00
+2% |
32,537,000.00
-26% |
28,553,000.00
-12% |
|
| Operating Income Ratio | (-0.03%) | (-0.04%) | (-0.04%) | (-0.04%) | (-0.03%) | (-0.04%) | (-0.01%) | (-0.02%) | (-0.01%) | (-0.01%) | (-0.01%) | (-0.01%) | (-0.01%) | (0.00%) | (0.00%) | (0.02%) | (0.01%) | (0.01%) | (0.00%) | (-0.05%) | (-0.05%) | (0.03%) | (-0.17%) | (-1.18%) | (0.01%) | (-0.02%) | (0.07%) | (0.10%) | (0.15%) | (0.19%) | (0.20%) | (0.21%) | (0.19%) | (0.16%) | (0.04%) | (0.15%) | (0.12%) | (0.10%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1,138,000.00 | 1,255,000.00 | 462,000.00 | 636,000.00 | 875,000.00 | 2,631,000.00 | 1,721,000.00 | 831,000.00 | 696,000.00 | 534,000.00 | 550,000.00 | 546,000.00 | 543,000.00 | 522,000.00 | 215,000.00 | 191,000.00 | 523,000.00 | 493,000.00 | 1,063,000.00 | 362,000.00 | 2,249,000.00 | 4,028,000.00 | 4,044,000.00 | 762,000.00 | 648,000.00 | 578,000.00 | 439,000.00 | 417,000.00 | 485,000.00 | 496,000.00 | 512,000.00 | 251,000.00 | 418,000.00 | 906,000.00 | 708,000.00 | 377,000.00 | 172,000.00 | 191,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 19,000.00 | 172,000.00 | 326,000.00 | 58,000.00 | 388,000.00 | 830,000.00 | 679,000.00 | 988,000.00 | 1,769,000.00 | 2,813,000.00 | 2,868,000.00 | 4,814,000.00 | 3,557,000.00 | 3,054,000.00 | 4,357,000.00 | 7,274,000.00 | 6,260,000.00 | 1,462,000.00 | 551,000.00 | 317,000.00 | 2,000.00 | 2,000.00 | 13,000.00 | 517,000.00 | 149,000.00 | 383,000.00 | 440,000.00 | 67,000.00 | 88,000.00 | 693,000.00 | 1,071,000.00 | 1,749,000.00 | 1,482,000.00 | 2,261,000.00 | 3,704,000.00 | |
| Total Other Income/Exp... | 8,215,000.00 | 10,011,000.00 | 14,689,000.00 | 16,965,000.00 | 17,225,000.00 | 18,965,000.00 | 10,953,000.00 | 11,398,000.00 | 11,074,000.00 | 10,017,000.00 | 11,635,000.00 | 11,808,000.00 | 15,491,000.00 | 13,561,000.00 | 14,401,000.00 | 11,588,000.00 | 11,944,000.00 | 6,210,000.00 | 18,577,000.00 | 6,282,000.00 | -3,750,000.00 | 2,814,000.00 | -4,547,000.00 | 7,000.00 | 183,000.00 | 2,672,000.00 | 1,073,000.00 | -230,000.00 | 96,000.00 | -4,783,000.00 | 72,000.00 | 49,000.00 | 165,000.00 | 213,000.00 | -363,000.00 | -1,372,000.00 | -1,310,000.00 | -2,070,000.00 | -3,704,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | -1,657,000.00 | -2,397,000.00 | -3,412,000.00 | -3,763,000.00 | 13,745,000.00 | 14,556,000.00 | 12,920,000.00 | 10,778,000.00 | 12,050,000.00 | 12,546,000.00 | 12,613,000.00 | 14,415,000.00 | 17,958,000.00 | 20,141,000.00 | 23,464,000.00 | 28,840,000.00 | 24,454,000.00 | 19,413,000.00 | 28,849,000.00 | -4,680,000.00 | -3,512,000.00 | 10,986,000.00 | -19,719,000.00 | -50,084,000.00 | 503,000.00 | 1,363,000.00 | 3,255,000.00 | 7,023,000.00 | 12,092,000.00 | 24,080,000.00 | 28,929,000.00 | 33,781,000.00 | 37,825,000.00 | 42,107,000.00 | 8,670,000.00 | 46,047,000.00 | 59,921,000.00 | 37,531,000.00 | 32,904,000.00 | |
| EBITDA ratio | (-0.02%) | (-0.03%) | (-0.03%) | (-0.03%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.02%) | (0.02%) | (0.03%) | (-0.03%) | (-0.04%) | (0.06%) | (-0.20%) | (-1.16%) | (0.01%) | (0.00%) | (0.09%) | (0.11%) | (0.16%) | (0.21%) | (0.20%) | (0.21%) | (0.19%) | (0.17%) | (0.06%) | (0.16%) | (0.13%) | (0.11%) | (0.10%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 5,659,000.00 | 6,493,000.00 | 10,025,000.00 | 11,627,000.00 | 11,671,000.00 | 11,849,000.00 | 9,938,000.00 | 8,201,000.00 | 8,907,000.00 | 8,452,000.00 | 8,725,000.00 | 10,064,000.00 | 12,715,000.00 | 13,368,000.00 | 16,107,000.00 | 18,863,000.00 | 15,077,000.00 | 9,485,000.00 | 17,600,000.00 | -17,810,000.00 | -12,324,000.00 | 8,267,000.00 | -20,826,000.00 | -50,690,000.00 | 447,000.00 | 1,542,000.00 | 3,797,000.00 | 5,779,000.00 | 12,160,000.00 | 17,263,000.00 | 28,238,000.00 | 33,012,000.00 | 37,019,000.00 | 41,212,000.00 | 5,566,000.00 | 41,711,000.00 | 42,620,000.00 | 30,467,000.00 | 24,849,000.00 | |
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (-0.03%) | (-0.07%) | (0.04%) | (-0.22%) | (-1.18%) | (0.01%) | (0.04%) | (0.09%) | (0.10%) | (0.15%) | (0.15%) | (0.20%) | (0.21%) | (0.19%) | (0.16%) | (0.04%) | (0.14%) | (0.11%) | (0.09%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 2,152,000.00 | 1,063,000.00 | 2,965,000.00 | 4,158,000.00 | 4,179,000.00 | 4,300,000.00 | 3,228,000.00 | 2,435,000.00 | 3,043,000.00 | 3,191,000.00 | 2,986,000.00 | 3,392,000.00 | 3,421,000.00 | 3,846,000.00 | 4,497,000.00 | 5,398,000.00 | 4,864,000.00 | 3,666,000.00 | 3,392,000.00 | -4,844,000.00 | -402,000.00 | 830,000.00 | -1,000.00 | 2,609,000.00 | -235,000.00 | -42,000.00 | 154,000.00 | -4,320,000.00 | -5,499,000.00 | 4,848,000.00 | 4,934,000.00 | 6,488,000.00 | 6,526,000.00 | 7,648,000.00 | 758,000.00 | 7,839,000.00 | 7,531,000.00 | 6,298,000.00 | 5,543,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 3,507,000.00
+0% |
5,430,000.00
+55% |
7,060,000.00
+30% |
7,698,000.00
+9% |
9,271,000.00
+20% |
7,549,000.00
-19% |
6,710,000.00
-11% |
5,766,000.00
-14% |
5,864,000.00
+2% |
5,261,000.00
-10% |
5,739,000.00
+9% |
6,672,000.00
+16% |
9,294,000.00
+39% |
9,522,000.00
+2% |
11,610,000.00
+22% |
13,465,000.00
+16% |
10,213,000.00
-24% |
5,819,000.00
-43% |
14,208,000.00
+144% |
-9,802,000.00
-169% |
9,652,000.00
-198% |
29,958,000.00
+210% |
-19,850,000.00
-166% |
-51,455,000.00
+159% |
3,137,000.00
-106% |
1,511,000.00
-52% |
3,606,000.00
+139% |
11,443,000.00
+217% |
17,428,000.00
+52% |
12,208,000.00
-30% |
22,959,000.00
+88% |
26,214,000.00
+14% |
30,236,000.00
+15% |
33,267,000.00
+10% |
4,519,000.00
-86% |
33,872,000.00
+650% |
35,089,000.00
+4% |
24,169,000.00
-31% |
19,306,000.00
-20% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.02%) | (-0.02%) | (0.05%) | (0.15%) | (-0.21%) | (-1.20%) | (0.07%) | (0.04%) | (0.09%) | (0.19%) | (0.21%) | (0.10%) | (0.16%) | (0.16%) | (0.15%) | (0.13%) | (0.03%) | (0.12%) | (0.09%) | (0.07%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.07 | 0.11 | 0.14 | 0.15 | 0.19 | 0.15 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.13 | 0.18 | 0.19 | 0.23 | 0.27 | 0.20 | 0.02 | 0.06 | -0.19 | 0.19 | 0.58 | -0.38 | -0.99 | 0.06 | 0.03 | 0.07 | 0.22 | 0.33 | 0.23 | 0.43 | 0.48 | 0.56 | 0.61 | 0.08 | 0.58 | 0.60 | 0.42 | 0.33 | |
| Diluted EPS | 0.07 | 0.11 | 0.14 | 0.15 | 0.19 | 0.15 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.13 | 0.18 | 0.19 | 0.23 | 0.27 | 0.20 | 0.02 | 0.06 | -0.19 | 0.19 | 0.57 | -0.38 | -0.99 | 0.06 | 0.03 | 0.07 | 0.21 | 0.32 | 0.23 | 0.43 | 0.48 | 0.55 | 0.60 | 0.08 | 0.58 | 0.60 | 0.41 | 0.33 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,105,000.00 | 49,875,000.00 | 49,950,000.00 | 49,950,000.00 | 50,185,000.00 | 50,525,000.00 | 50,605,000.00 | 50,605,000.00 | 50,090,000.00 | 50,310,000.00 | 50,130,000.00 | 252,720,000.00 | 50,873,000.00 | 51,173,000.00 | 51,865,000.00 | 52,197,000.00 | 52,126,000.00 | 52,260,000.00 | 52,458,000.00 | 52,574,000.00 | 52,758,000.00 | 52,941,000.00 | 53,614,000.00 | 53,907,000.00 | 54,066,000.00 | 54,428,000.00 | 54,566,000.00 | 55,583,000.00 | 58,235,000.00 | 58,259,000.00 | 58,246,000.00 | 58,281,000.00 | |
| Diluted Share Outstanding | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,000,000.00 | 50,105,000.00 | 49,875,000.00 | 49,950,000.00 | 49,950,000.00 | 50,185,000.00 | 50,690,000.00 | 50,625,000.00 | 50,645,000.00 | 50,235,000.00 | 50,669,776.00 | 50,140,000.00 | 252,720,000.00 | 51,328,000.00 | 51,173,000.00 | 52,718,000.00 | 52,771,000.00 | 52,126,000.00 | 52,260,000.00 | 52,458,000.00 | 52,574,000.00 | 53,322,000.00 | 53,856,000.00 | 53,997,000.00 | 54,010,000.00 | 54,900,000.00 | 55,290,000.00 | 55,593,000.00 | 56,208,000.00 | 58,332,000.00 | 58,404,000.00 | 58,287,000.00 | 58,435,000.00 | |