Globe
GLOBE.NSGlobe Textiles (India) Limited Price (GLOBE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
169,258,319
(11.9867)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Globe Textiles (India) LimitedCurrency: INR
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
715,670,000.00
+0% |
1,153,340,000.00
+61% |
1,659,665,000.00
+44% |
1,707,836,000.00
+3% |
1,825,141,244.00
+7% |
1,904,248,426.00
+4% |
2,398,151,986.00
+26% |
2,527,246,168.00
+5% |
2,621,178,768.00
+4% |
2,520,287,000.00
-4% |
3,779,640,000.00
+50% |
3,836,425,000.00
+2% |
4,282,240,000.00
+12% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 648,392,000.00 | 1,060,828,000.00 | 1,482,285,000.00 | 1,559,008,000.00 | 1,606,084,253.00 | 1,644,643,318.00 | 2,139,380,330.00 | 2,252,093,114.00 | 2,381,513,629.00 | 2,439,369,000.00 | 3,490,898,000.00 | 3,479,312,000.00 | 3,732,609,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
67,278,000.00
+0% |
92,512,000.00
+38% |
177,380,000.00
+92% |
148,828,000.00
-16% |
219,056,991.00
+47% |
259,605,108.00
+19% |
258,771,656.00
0% |
275,153,054.00
+6% |
239,665,139.00
-13% |
80,918,000.00
-66% |
288,742,000.00
+257% |
357,113,000.00
+24% |
549,631,000.00
+54% |
||||||
| Gross Profit Ratio | (0.09%) | (0.08%) | (0.11%) | (0.09%) | (0.12%) | (0.14%) | (0.11%) | (0.11%) | (0.09%) | (0.03%) | (0.08%) | (0.09%) | (0.13%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 3,317,255.00 | 7,998,163.00 | 15,653,068.00 | 14,092,810.00 | 11,493,499.00 | 9,891,000.00 | 18,361,000.00 | 12,544,000.00 | 212,582,000.00 | ||||||
| Selling, General & Admin... | 0.00 | 6,316,747.00 | 8,039,047.00 | 13,291,398.00 | 78,445,844.00 | 76,301,011.00 | 16,424,006.00 | 14,386,711.00 | 11,830,006.00 | 18,974,000.00 | 47,401,000.00 | 14,843,000.00 | 212,955,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 75,128,589.00 | 68,302,848.00 | 770,938.00 | 293,901.00 | 336,507.00 | 9,083,000.00 | 29,040,000.00 | 2,299,000.00 | 373,000.00 | ||||||
| Depreciation and Amortiz... | 171,000.00 | 271,000.00 | 623,000.00 | 1,061,000.00 | 4,176,487.00 | 8,093,425.00 | 10,477,301.00 | 11,546,837.00 | 12,567,000.00 | 12,442,000.00 | 12,263,000.00 | 28,775,000.00 | 27,860,000.00 | ||||||
| Other Expenses | 0.00 | 72,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 97,821.00 | 1,562,302.00 | 1,309,402.00 | 17,337,000.00 | 4,740,000.00 | 14,308,000.00 | 0.00 | ||||||
| Total Operating Expenses | 44,946,000.00 | 59,443,000.00 | 117,245,000.00 | 123,116,000.00 | 159,569,805.00 | 176,149,191.00 | 179,696,945.00 | 145,277,698.00 | 133,568,744.00 | 43,103,000.00 | 145,309,000.00 | 202,415,000.00 | 212,955,000.00 | ||||||
| Cost and Exponses | 693,338,000.00 | 1,120,271,000.00 | 1,599,530,000.00 | 1,682,124,000.00 | 1,765,654,058.00 | 1,820,792,509.00 | 2,319,077,275.00 | 2,397,370,812.00 | 2,515,082,373.00 | 2,482,472,000.00 | 3,636,207,000.00 | 3,681,727,000.00 | 3,940,893,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
14,201,000.00
+0% |
23,473,000.00
+65% |
35,466,000.00
+51% |
34,302,000.00
-3% |
23,811,301.00
-31% |
49,527,095.00
+108% |
102,389,303.00
+107% |
124,873,817.00
+22% |
88,011,000.00
-30% |
37,814,000.00
-57% |
137,876,000.00
+265% |
148,115,000.00
+7% |
341,347,000.00
+130% |
||||||
| Operating Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.08%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 242,000.00 | 1,595,000.00 | 3,284,000.00 | 3,213,000.00 | 1,638,163.00 | 6,586,668.00 | 4,787,731.00 | 2,439,858.00 | 326,291.00 | 795,000.00 | 896,000.00 | 854,000.00 | 644,000.00 | ||||||
| Interest Expenses | 9,630,000.00 | 11,191,000.00 | 0.00 | 0.00 | 40,205,314.00 | 41,335,266.00 | 51,677,346.00 | 52,321,204.00 | 59,390,494.00 | 58,950,000.00 | 80,703,000.00 | 94,433,000.00 | 118,386,000.00 | ||||||
| Total Other Income/Exp... | -1,000.00 | -9,524,564.00 | -133,875,678.00 | 0.00 | -154,520,614.00 | -155,507,217.00 | -148,984,551.00 | -70,148,235.00 | -64,765,000.00 | -77,299,000.00 | -183,483,000.00 | -236,898,000.00 | -258,950,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 22,503,000.00 | 33,340,000.00 | 60,758,000.00 | 26,773,000.00 | 68,193,102.00 | 98,997,148.00 | 112,806,104.00 | 120,027,071.00 | 119,355,000.00 | 88,540,000.00 | 168,875,000.00 | 200,999,000.00 | 208,280,000.00 | ||||||
| EBITDA ratio | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 14,200,000.00 | 23,545,000.00 | 35,465,000.00 | 34,302,000.00 | 23,811,301.00 | 49,527,096.00 | 50,651,457.00 | 56,159,030.00 | 57,795,746.00 | 13,534,000.00 | 65,328,000.00 | 56,586,000.00 | 82,397,000.00 | ||||||
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,587,000.00 | 10,111,000.00 | 13,121,000.00 | 9,879,000.00 | 7,120,626.00 | 15,647,044.00 | 17,616,490.00 | 18,763,407.00 | 13,374,541.00 | 11,022,000.00 | 13,973,000.00 | 11,533,000.00 | 24,886,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 9,612,000.00
+0% |
13,435,000.00
+40% |
22,345,000.00
+66% |
24,423,000.00
+9% |
16,690,675.00
-32% |
33,880,052.00
+103% |
33,034,967.00
-2% |
37,395,623.00
+13% |
44,421,205.00
+19% |
2,512,000.00
-94% |
51,355,000.00
+1,944% |
45,053,000.00
-12% |
57,511,000.00
+28% |
||||||
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.07 | 0.10 | 0.17 | 0.19 | 0.13 | 0.26 | 0.23 | 0.25 | 0.30 | 0.02 | 0.34 | 0.30 | 0.29 | ||||||
| Diluted EPS | 0.07 | 0.10 | 0.17 | 0.19 | 0.13 | 0.26 | 0.23 | 0.25 | 0.29 | 0.02 | 0.50 | 0.30 | 0.34 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 130,621,500.00 | 130,621,500.00 | 130,621,500.00 | 130,621,500.00 | 130,621,500.00 | 130,621,500.00 | 146,011,500.00 | 151,141,500.00 | 150,068,104.00 | 148,845,081.00 | 151,141,500.00 | 151,141,500.00 | 195,117,228.00 | ||||||
| Diluted Share Outstanding | 130,621,500.00 | 130,621,500.00 | 130,621,500.00 | 130,621,500.00 | 130,621,500.00 | 130,621,500.00 | 146,011,500.00 | 151,141,500.00 | 151,141,500.00 | 149,049,917.00 | 152,209,639.00 | 151,141,500.00 | 169,258,319.00 | ||||||