Globus
GLOBUSSPR.NSGlobus Spirits Limited Price (GLOBUSSPR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,868,384
(0.1573)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Globus Spirits LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,352,600,555.00
+0% |
2,814,017,225.00
+20% |
3,842,881,719.00
+37% |
5,215,776,883.00
+36% |
5,574,281,534.00
+7% |
5,285,222,333.00
-5% |
4,964,998,000.00
-6% |
5,863,872,000.00
+18% |
7,063,961,000.00
+20% |
7,891,238,000.00
+12% |
9,673,895,000.00
+23% |
9,848,602,000.00
+2% |
11,684,242,000.00
+19% |
12,302,643,000.00
+5% |
15,786,128,000.00
+28% |
21,090,600,000.00
+34% |
24,131,636,000.00
+14% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,000,526,147.00 | 2,408,141,542.00 | 3,246,665,769.00 | 4,298,797,999.00 | 3,029,450,461.00 | 4,171,581,080.00 | 3,082,905,000.00 | 3,519,631,000.00 | 4,675,777,000.00 | 5,330,627,000.00 | 6,428,537,000.00 | 6,654,211,000.00 | 7,859,812,000.00 | 7,242,340,000.00 | 9,164,022,000.00 | 12,413,300,000.00 | 16,737,344,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
352,074,408.00
+0% |
405,875,683.00
+15% |
596,215,950.00
+47% |
916,978,884.00
+54% |
2,544,831,073.00
+178% |
1,113,641,253.00
-56% |
1,882,093,000.00
+69% |
2,344,241,000.00
+25% |
2,388,184,000.00
+2% |
2,560,611,000.00
+7% |
3,245,358,000.00
+27% |
3,194,391,000.00
-2% |
3,824,430,000.00
+20% |
5,060,303,000.00
+32% |
6,622,106,000.00
+31% |
8,677,300,000.00
+31% |
7,394,292,000.00
-15% |
||
| Gross Profit Ratio | (0.15%) | (0.14%) | (0.16%) | (0.18%) | (0.46%) | (0.21%) | (0.38%) | (0.40%) | (0.34%) | (0.32%) | (0.34%) | (0.32%) | (0.33%) | (0.41%) | (0.42%) | (0.41%) | (0.31%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,897,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 23,601,313.00 | 21,475,981.00 | 30,528,470.00 | 51,128,240.00 | 1,713,675,636.00 | 18,883,342.00 | 32,832,000.00 | 165,178,000.00 | 33,828,000.00 | 36,453,000.00 | 55,017,000.00 | 38,499,000.00 | 48,181,000.00 | 67,707,000.00 | 86,715,000.00 | 117,456,000.00 | 148,456,000.00 | ||
| Selling, General & Admin... | 125,673,793.00 | 134,903,269.00 | 199,760,648.00 | 256,448,352.00 | 1,713,675,636.00 | 42,849,380.00 | 369,745,000.00 | 192,872,000.00 | 389,738,000.00 | 540,143,000.00 | 440,311,000.00 | 372,433,000.00 | 363,151,000.00 | 407,495,000.00 | 601,984,000.00 | 1,000,464,000.00 | 928,326,000.00 | ||
| Selling & Marketing Exp... | 102,072,480.00 | 113,427,288.00 | 169,232,178.00 | 205,320,112.00 | 0.00 | 23,966,038.00 | 155,019,000.00 | 27,694,000.00 | 355,910,000.00 | 503,690,000.00 | 385,294,000.00 | 333,934,000.00 | 314,970,000.00 | 339,788,000.00 | 515,269,000.00 | 883,008,000.00 | 779,870,000.00 | ||
| Depreciation and Amortiz... | -39,468,753.00 | 57,348,289.00 | 43,786,092.00 | 69,432,480.00 | 122,965,703.00 | 164,893,543.00 | 344,425,000.00 | 287,263,000.00 | 421,621,000.00 | 268,740,000.00 | 361,983,000.00 | 361,172,000.00 | 380,204,000.00 | 406,567,000.00 | 425,607,000.00 | 563,303,000.00 | 606,590,000.00 | ||
| Other Expenses | -28,828,991.00 | -27,726,728.00 | 130,909,688.00 | 76,389,345.00 | 48,230,530.00 | 490,285,028.00 | 22,848,000.00 | 16,659,000.00 | 18,297,000.00 | 7,804,000.00 | 31,466,000.00 | 17,575,000.00 | 11,015,000.00 | 28,561,000.00 | 16,726,000.00 | 78,300,000.00 | -20,468,000.00 | ||
| Total Operating Expenses | 104,963,825.00 | 117,738,826.00 | 238,055,215.00 | 332,837,697.00 | 1,918,115,777.00 | 533,134,408.00 | 1,717,159,000.00 | 2,142,395,000.00 | 2,103,995,000.00 | 2,380,532,000.00 | 2,918,161,000.00 | 2,636,589,000.00 | 2,946,487,000.00 | 2,918,902,000.00 | 3,758,620,000.00 | 6,784,800,000.00 | 6,749,194,000.00 | ||
| Cost and Exponses | 2,105,489,972.00 | 2,525,880,368.00 | 3,484,720,984.00 | 4,631,635,696.00 | 4,947,566,238.00 | 4,704,715,488.00 | 4,800,064,000.00 | 5,662,026,000.00 | 6,779,772,000.00 | 7,711,159,000.00 | 9,346,698,000.00 | 9,290,800,000.00 | 10,806,299,000.00 | 10,161,242,000.00 | 12,922,642,000.00 | 19,198,100,000.00 | 17,747,596,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
247,110,583.00
+0% |
288,136,857.00
+17% |
358,160,735.00
+24% |
584,141,187.00
+63% |
626,715,296.00
+7% |
522,017,171.00
-17% |
9,863,000.00
-98% |
84,372,000.00
+755% |
100,318,000.00
+19% |
25,786,000.00
-74% |
327,197,000.00
+1,169% |
523,841,000.00
+60% |
867,192,000.00
+66% |
2,145,510,000.00
+147% |
2,860,483,000.00
+33% |
1,892,504,000.00
-34% |
6,399,249,000.00
+238% |
||
| Operating Income Ratio | (0.11%) | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.10%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.03%) | (0.05%) | (0.07%) | (0.17%) | (0.18%) | (0.09%) | (0.27%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 4,731,840.00 | 6,053,928.00 | 3,632,000.00 | 18,429,000.00 | 15,131,000.00 | 20,475,000.00 | 14,538,000.00 | 15,071,000.00 | 15,538,000.00 | 33,446,000.00 | 45,253,000.00 | 49,119,000.00 | 65,828,000.00 | ||
| Interest Expenses | 10,639,762.00 | 29,621,561.00 | 14,233,070.00 | 28,389,419.00 | 48,230,530.00 | 1,636,746.00 | 101,566,000.00 | 136,809,000.00 | 159,128,000.00 | 166,339,000.00 | 264,720,000.00 | 248,124,000.00 | 221,688,000.00 | 178,138,000.00 | 102,912,000.00 | 170,100,000.00 | 265,891,000.00 | ||
| Total Other Income/Exp... | -51,896,466.00 | -88,757,802.00 | 100,655,597.00 | -30,170,366.00 | 0.00 | -1.00 | 22,848,000.00 | -1,988,702,000.00 | -2,462,452,000.00 | -106,649,000.00 | -246,434,000.00 | -233,396,000.00 | -208,923,000.00 | -3,069,249,000.00 | -3,718,919,000.00 | -5,527,787,000.00 | -5,492,145,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 205,853,879.00 | 286,348,905.00 | 516,835,494.00 | 653,573,667.00 | 700,587,453.00 | 748,924,397.00 | 478,702,000.00 | 490,967,000.00 | 670,607,000.00 | 541,991,000.00 | 681,814,000.00 | 885,013,000.00 | 1,284,763,000.00 | 2,617,695,000.00 | 3,352,342,000.00 | 2,529,282,000.00 | 1,644,291,000.00 | ||
| EBITDA ratio | (0.09%) | (0.10%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.09%) | (0.10%) | (0.07%) | (0.08%) | (0.10%) | (0.11%) | (0.21%) | (0.21%) | (0.12%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 195,214,117.00 | 199,379,055.00 | 458,816,332.00 | 553,970,822.00 | 577,513,733.00 | 522,017,171.00 | 32,711,000.00 | 101,031,000.00 | 122,201,000.00 | 33,590,000.00 | 101,671,000.00 | 329,114,000.00 | 669,020,000.00 | 2,017,729,000.00 | 2,812,403,000.00 | 1,800,700,000.00 | 907,104,000.00 | ||
| Income Before Tax Ratio | (0.08%) | (0.07%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.01%) | (0.02%) | (0.02%) | (0.00%) | (0.01%) | (0.03%) | (0.06%) | (0.16%) | (0.18%) | (0.09%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 68,798,021.00 | 70,064,141.00 | 169,622,825.00 | 154,655,152.00 | 168,590,152.00 | 180,163,249.00 | -10,053,000.00 | 33,630,000.00 | 21,814,000.00 | -39,919,000.00 | 45,201,000.00 | 91,916,000.00 | 172,008,000.00 | 609,531,000.00 | 939,860,000.00 | 578,700,000.00 | -53,285,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 126,416,096.00
+0% |
129,314,914.00
+2% |
289,193,507.00
+124% |
399,315,670.00
+38% |
408,923,581.00
+2% |
341,853,922.00
-16% |
42,764,000.00
-87% |
67,401,000.00
+58% |
100,387,000.00
+49% |
73,509,000.00
-27% |
57,723,000.00
-21% |
243,425,000.00
+322% |
498,992,000.00
+105% |
1,439,942,000.00
+189% |
1,872,543,000.00
+30% |
1,221,981,000.00
-35% |
964,762,000.00
-21% |
||
| Net Income Ratio | (0.05%) | (0.05%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.04%) | (0.12%) | (0.12%) | (0.06%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 10.31 | 10.55 | 17.73 | 17.36 | 17.78 | 14.81 | 0.16 | 1.84 | 3.49 | 5.03 | 2.00 | 8.45 | 17.33 | 50.00 | 65.01 | 42.43 | 33.49 | ||
| Diluted EPS | 10.31 | 10.55 | 17.73 | 17.36 | 17.78 | 14.73 | 0.15 | 1.81 | 3.49 | 5.03 | 2.00 | 8.45 | 17.33 | 50.00 | 65.01 | 42.40 | 33.42 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,257,741.00 | 12,257,338.00 | 16,310,970.00 | 22,997,741.00 | 22,997,741.00 | 22,997,741.00 | 22,997,741.00 | 26,097,187.00 | 28,799,268.00 | 28,799,268.00 | 28,799,268.00 | 28,799,268.00 | 28,799,268.00 | 28,799,268.00 | 28,802,749.00 | 28,802,749.00 | 28,810,489.00 | ||
| Diluted Share Outstanding | 12,257,741.00 | 12,257,338.00 | 16,310,970.00 | 22,997,741.00 | 22,997,741.00 | 23,204,371.00 | 28,799,268.00 | 26,452,725.00 | 28,799,268.00 | 28,799,268.00 | 28,799,268.00 | 28,799,268.00 | 28,799,268.00 | 28,799,268.00 | 28,802,749.00 | 28,823,033.00 | 28,868,384.00 | ||