news-img

GN

GN.CO

Tags: DK Healthcare Medical - Devices

GN Store Nord A/S Price (GN.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

145,712,000

(4.8356)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue 5,512,000,000 4,742,000,000 5,548,000,000 6,644,000,000 3,413,000,000 5,981,000,000 5,624,000,000 4,729,000,000 5,145,000,000 5,564,000,000 6,251,000,000 6,791,000,000 7,340,000,000 8,404,000,000 8,651,000,000 9,585,000,000 10,607,000,000 12,574,000,000 13,449,000,000 15,775,000,000 18,687,000,000 18,120,000,000 17,985,000,000
Net Income 5,464,000,000 -285,000,000 -560,000,000 850,000,000 -55,000,000 -94,000,000 -56,000,000 -70,000,000 1,855,000,000 865,000,000 321,000,000 735,000,000 793,000,000 805,000,000 1,033,000,000 1,183,000,000 1,241,000,000 1,454,000,000 1,252,000,000 1,756,000,000 511,000,000 228,000,000 988,000,000
FCF USD -23,000,000 637,000,000 701,000,000 432,000,000 -285,000,000 -58,000,000 349,000,000 614,000,000 434,000,000 301,000,000 2,815,000,000 310,000,000 706,000,000 650,000,000 1,080,000,000 1,205,000,000 1,348,000,000 1,260,000,000 2,113,000,000 588,000,000 -1,041,000,000 1,206,000,000 1,321,000,000
OCF USD 241,000,000 827,000,000 959,000,000 828,000,000 231,000,000 478,000,000 512,000,000 717,000,000 563,000,000 702,000,000 3,353,000,000 918,000,000 1,353,000,000 1,450,000,000 1,803,000,000 1,885,000,000 2,072,000,000 2,207,000,000 3,206,000,000 2,112,000,000 627,000,000 2,638,000,000 2,725,000,000

Financial Health - DEBT

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
YTPD - - - - - - - - 0.41 1.10 0.53 0.90 1.25 1.78 2.16 2.25 1.96 2.85 3.31 4.10 9.12 4.30 5.05
D/E 0.32 0.19 0.07 0.16 0.28 0.38 0.39 0.27 0.17 0.22 0.07 0.24 0.31 0.41 0.64 0.74 0.76 1.45 1.13 1.86 2.39 1.41 1.06
CA/CL 2.10 1.86 1.57 1.43 3.41 1.45 1.57 1.49 3.11 3.27 1.42 1.67 1.47 1.55 1.38 1.49 1.40 1.25 1.30 1.95 0.80 0.65 1.14
TA/TL 2.52 3.10 4.13 2.95 2.47 2.34 2.34 2.64 2.97 2.60 3.09 2.47 2.24 2.07 1.78 1.69 1.64 1.41 1.45 1.36 1.29 1.46 1.55
Total Debt 1,533,000,000 859,000,000 316,000,000 844,000,000 1,352,000,000 1,686,000,000 1,748,000,000 1,177,000,000 1,117,000,000 1,498,000,000 399,000,000 1,276,000,000 1,745,000,000 2,344,000,000 3,582,000,000 3,561,000,000 3,870,000,000 7,031,000,000 5,855,000,000 11,566,000,000 16,253,000,000 13,499,000,000 11,487,000,000

Management Performance

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
ROIC 80.34% -1.68% 10.89% 12.83% -0.38% 5.29% 2.51% 53.54% 22.31% 9.34% 5.45% 10.55% 10.09% 9.66% 12.42% 12.46% 13.96% 11.76% 10.56% 9.86% 3.49% 2.72% 5.90%
ROE 114.09% -6.37% -12.10% 15.89% -1.12% -2.10% -1.24% -1.58% 28.52% 12.58% 5.79% 13.79% 13.99% 13.97% 18.38% 24.73% 24.35% 29.99% 24.18% 28.19% 7.51% 2.38% 9.13%
ROA 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.20% 11.23% 6.44% 12.47% 11.68% 10.92% 10.83% 13.27% 13.80% 12.00% 9.75% 10.18% 3.63% 2.84% 6.08%
NM % 99.13% -6.01% -10.09% 12.79% -1.61% -1.57% -1.00% -1.48% 36.05% 15.55% 5.14% 10.82% 10.80% 9.58% 11.94% 12.34% 11.70% 11.56% 9.31% 11.13% 2.73% 1.26% 5.49%
FCF / R% 0.00% 13.43% 12.64% 6.50% -8.35% -0.97% 6.21% 12.98% 8.44% 5.41% 45.03% 4.56% 9.62% 7.73% 12.48% 12.57% 12.71% 10.02% 15.71% 3.73% -5.57% 6.66% 7.35%
FCF / NI% - - - - - - - - 16.89% 23.96% 533.14% 27.73% 59.08% 53.28% 77.70% 77.34% 75.06% 62.94% 129.87% 24.53% -93.70% 138.78% 71.02%
Operating Margin (OM) 0.00 1.00 0.93 0.82 1.63 0.93 0.98 1.16 0.84 0.92 0.85 0.88 0.91 0.84 0.80 0.72 0.75 0.67 0.71 0.65 0.56 0.71 0.76

Per Share

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
EPS 25.86 -1.35 -2.65 4.08 -0.27 -0.46 -0.27 -0.34 9.15 4.31 1.80 4.40 4.89 5.16 6.98 8.51 9.25 11.12 9.72 13.63 4.00 1.64 6.79
SPS 26.08 22.44 26.24 31.92 16.75 29.41 27.61 23.21 25.39 27.72 34.96 40.64 45.24 53.87 58.47 68.97 79.09 96.16 104.41 122.46 146.19 130.47 123.51
OCPS 1.14 3.91 4.54 3.98 1.13 2.35 2.51 3.52 2.78 3.50 18.75 5.49 8.34 9.29 12.19 13.56 15.45 16.88 24.89 16.40 4.91 18.99 18.71
FCPS -0.11 3.01 3.32 2.08 -1.40 -0.29 1.71 3.01 2.14 1.50 15.74 1.86 4.35 4.17 7.30 8.67 10.05 9.64 16.40 4.56 -8.14 8.68 9.07
BVPS 22.66 21.16 21.88 25.70 24.05 22.04 22.13 21.77 32.09 34.27 30.99 31.90 34.93 36.95 37.98 34.42 38.00 37.08 40.20 48.36 53.20 69.03 74.33

Per Share - CAGR

Year 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CAGR-EPS 25.86 -1.35 -2.65 4.08 -0.27 -0.46 -0.27 -0.34 9.15 4.31 1.80 4.40 4.89 5.16 6.98 8.51 9.25 11.12 9.72 13.63 4.00 1.64 6.79
CAGR-SPS 26.08 22.44 26.24 31.92 16.75 29.41 27.61 23.21 25.39 27.72 34.96 40.64 45.24 53.87 58.47 68.97 79.09 96.16 104.41 122.46 146.19 130.47 123.51
CAGR-OCPS 1.14 3.91 4.54 3.98 1.13 2.35 2.51 3.52 2.78 3.50 18.75 5.49 8.34 9.29 12.19 13.56 15.45 16.88 24.89 16.40 4.91 18.99 18.71
CAGR-FCPS -0.11 3.01 3.32 2.08 -1.40 -0.29 1.71 3.01 2.14 1.50 15.74 1.86 4.35 4.17 7.30 8.67 10.05 9.64 16.40 4.56 -8.14 8.68 9.07
CAGR-BVPS 22.66 21.16 21.88 25.70 24.05 22.04 22.13 21.77 32.09 34.27 30.99 31.90 34.93 36.95 37.98 34.42 38.00 37.08 40.20 48.36 53.20 69.03 74.33
Revenue $17.99B
-0.75%
3Y
5Y
7Y
10Y
Net Income $988.00M
+333.33%
3Y
5Y
7Y
10Y
Operating Cash Flow $2.73B
+3.30%
3Y
5Y
7Y
10Y
Free Cash Flow $1.32B
+9.54%
3Y
5Y
7Y
10Y
YTPD $5.05
+17.46%
3Y
5Y
7Y
10Y
D/E $1.06
-24.63%
3Y
5Y
7Y
10Y
CA/CL $1.14
+75.77%
3Y
5Y
7Y
10Y
TA/TL $1.55
+6.30%
3Y
5Y
7Y
10Y
ROIC $5.90%
+116.61%
3Y
5Y
7Y
10Y
ROE $9.13%
+283.81%
3Y
5Y
7Y
10Y
ROA $6.08%
+114.26%
3Y
5Y
7Y
10Y
Net Margin $5.49%
+336.59%
3Y
5Y
7Y
10Y
FCF / R% $7.35%
+10.36%
3Y
5Y
7Y
10Y
FCFNI % $71.02%
-48.82%
3Y
5Y
7Y
10Y
Operating Margin $0.76
+7.68%
3Y
5Y
7Y
10Y
EPS $6.79
+313.31%
3Y
5Y
7Y
10Y
SPS $123.51
-5.33%
3Y
5Y
7Y
10Y
OCPS $18.71
-1.48%
3Y
5Y
7Y
10Y
FCPS $9.07
+4.47%
3Y
5Y
7Y
10Y
BVPS $74.33
+7.68%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation