GR
GNG.AXGR Engineering Services Limited Price (GNG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
169,666,199
(1.3927)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GR Engineering Services LimitedCurrency: AUD
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
142,667,421.00
+0% |
152,953,014.00
+7% |
114,796,704.00
-25% |
114,170,001.00
-1% |
216,901,584.00
+90% |
255,500,726.00
+18% |
239,208,949.00
-6% |
283,535,498.00
+19% |
182,653,585.00
-36% |
222,401,774.00
+22% |
392,385,045.00
+76% |
651,669,067.00
+66% |
551,361,115.00
-15% |
424,064,189.00
-23% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 105,753,367.00 | 86,542,699.00 | 57,557,030.00 | 61,753,381.00 | 138,457,109.00 | 149,705,716.00 | 128,574,678.00 | 155,278,257.00 | 88,799,705.00 | 208,782,062.00 | 351,965,866.00 | 585,894,395.00 | 498,754,694.00 | 191,523,365.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
36,914,054.00
+0% |
66,410,315.00
+80% |
57,239,674.00
-14% |
52,416,620.00
-8% |
78,444,475.00
+50% |
105,795,010.00
+35% |
110,634,271.00
+5% |
128,257,241.00
+16% |
93,853,880.00
-27% |
13,619,712.00
-85% |
40,419,179.00
+197% |
65,774,672.00
+63% |
52,606,421.00
-20% |
232,540,824.00
+342% |
|||||
| Gross Profit Ratio | (0.26%) | (0.43%) | (0.50%) | (0.46%) | (0.36%) | (0.41%) | (0.46%) | (0.45%) | (0.51%) | (0.06%) | (0.10%) | (0.10%) | (0.10%) | (0.55%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 8,320,163.00 | 47,388,720.00 | 45,168,230.00 | 4,414,631.00 | 5,213,316.00 | 4,515,398.00 | 4,734,379.00 | 5,562,980.00 | 5,753,536.00 | 8,347,803.00 | 9,478,888.00 | 13,941,598.00 | 15,620,710.00 | 180,741,453.00 | |||||
| Selling, General & Admin... | 8,320,163.00 | 47,557,198.00 | 45,204,691.00 | 38,333,142.00 | 58,597,423.00 | 82,051,106.00 | 93,763,382.00 | 110,830,140.00 | 84,068,023.00 | 27,119,143.00 | 10,567,873.00 | 18,219,613.00 | 18,455,150.00 | 182,525,659.00 | |||||
| Selling & Marketing Exp... | 0.00 | 168,478.00 | 36,461.00 | 62,017.00 | 34,930.00 | 52,454.00 | 96,838.00 | 65,087.00 | 230,397.00 | 130,140.00 | 189,226.00 | 162,844.00 | 293,953.00 | 311,505.00 | |||||
| Depreciation and Amortiz... | 542,422.00 | 685,665.00 | 974,792.00 | 1,639,164.00 | 4,169,359.00 | 1,789,325.00 | 1,392,211.00 | 1,369,289.00 | 1,441,578.00 | 2,746,974.00 | 3,155,890.00 | 5,268,578.00 | 5,988,364.00 | 6,805,153.00 | |||||
| Other Expenses | 284,258.00 | -152,725.00 | 195,609.00 | 3,166,871.00 | 455,566.00 | 2,592,602.00 | 529,176.00 | 391,097.00 | 546,934.00 | -270,000.00 | -17,000.00 | 2,968,399.00 | 4,220,967.00 | 0.00 | |||||
| Total Operating Expenses | 8,862,585.00 | 48,499,751.00 | 47,346,638.00 | 36,813,739.00 | 62,306,962.00 | 81,456,826.00 | 95,111,944.00 | 112,525,001.00 | 85,407,119.00 | 27,389,143.00 | 10,584,873.00 | 18,219,613.00 | 18,455,150.00 | 182,525,659.00 | |||||
| Cost and Exponses | 114,615,952.00 | 135,042,450.00 | 104,807,572.00 | 98,567,120.00 | 200,764,071.00 | 231,162,542.00 | 223,686,622.00 | 267,803,258.00 | 174,206,824.00 | 236,171,205.00 | 362,550,739.00 | 604,114,008.00 | 517,209,844.00 | 374,049,024.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
28,051,469.00
+0% |
17,910,564.00
-36% |
9,993,754.00
-44% |
12,444,809.00
+25% |
15,687,749.00
+26% |
22,053,692.00
+41% |
15,513,187.00
-30% |
16,133,892.00
+4% |
8,364,492.00
-48% |
-13,769,430.00
-265% |
29,834,310.00
-317% |
47,555,060.00
+59% |
34,151,270.00
-28% |
50,015,165.00
+46% |
|||||
| Operating Income Ratio | (0.20%) | (0.12%) | (0.09%) | (0.11%) | (0.07%) | (0.09%) | (0.06%) | (0.06%) | (0.05%) | (-0.06%) | (0.08%) | (0.07%) | (0.06%) | (0.12%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 955,789.00 | 2,191,766.00 | 1,491,003.00 | 1,183,694.00 | 1,058,394.00 | 1,067,533.00 | 764,481.00 | 469,650.00 | 314,499.00 | 165,583.00 | 69,680.00 | 124,768.00 | 1,836,342.00 | 2,573,557.00 | |||||
| Interest Expenses | 88,052.00 | 176,266.00 | 208,072.00 | 162,058.00 | 117,738.00 | 131,566.00 | 56,080.00 | 62,894.00 | 57,503.00 | 290,648.00 | 379,707.00 | 360,530.00 | 468,772.00 | 584,015.00 | |||||
| Total Other Income/Exp... | 1,196,021.00 | 1,947,497.00 | 1,582,944.00 | 2,703,097.00 | -2,651,145.00 | 1,661,813.00 | -584,082.00 | -1,225,212.00 | -1,024,597.00 | -1,750,656.00 | -3,147,697.00 | -2,518,636.00 | -399,827.00 | -3,916,616.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 28,593,891.00 | 18,596,229.00 | 10,968,546.00 | 14,083,973.00 | 19,857,108.00 | 23,843,017.00 | 16,905,398.00 | 17,503,181.00 | 9,388,377.00 | -11,022,457.00 | 34,092,056.00 | 55,934,105.00 | 46,196,947.00 | 50,015,165.00 | |||||
| EBITDA ratio | (0.20%) | (0.12%) | (0.09%) | (0.12%) | (0.09%) | (0.09%) | (0.07%) | (0.06%) | (0.05%) | (-0.05%) | (0.08%) | (0.08%) | (0.07%) | (0.12%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 29,247,490.00 | 19,858,061.00 | 11,475,980.00 | 16,786,575.00 | 17,195,907.00 | 25,405,717.00 | 16,286,807.00 | 16,201,889.00 | 8,761,260.00 | -9,661,499.00 | 30,556,460.00 | 50,305,001.00 | 39,739,808.00 | 46,098,549.00 | |||||
| Income Before Tax Ratio | (0.21%) | (0.13%) | (0.10%) | (0.15%) | (0.08%) | (0.10%) | (0.07%) | (0.06%) | (0.05%) | (-0.04%) | (0.08%) | (0.08%) | (0.07%) | (0.11%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,149,564.00 | 6,742,606.00 | 3,936,509.00 | 2,622,989.00 | 4,258,256.00 | 6,065,734.00 | 3,421,894.00 | 4,560,896.00 | 2,231,447.00 | -2,411,583.00 | 9,546,404.00 | 15,584,708.00 | 12,248,578.00 | 14,918,667.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 21,097,926.00
+0% |
13,115,455.00
-38% |
7,539,471.00
-43% |
14,163,586.00
+88% |
12,937,651.00
-9% |
19,339,983.00
+49% |
12,864,913.00
-33% |
11,640,993.00
-10% |
6,529,813.00
-44% |
-7,249,916.00
-211% |
23,240,100.00
-421% |
34,720,293.00
+49% |
27,491,230.00
-21% |
31,179,882.00
+13% |
|||||
| Net Income Ratio | (0.15%) | (0.09%) | (0.07%) | (0.12%) | (0.06%) | (0.08%) | (0.05%) | (0.04%) | (0.04%) | (-0.03%) | (0.06%) | (0.05%) | (0.05%) | (0.07%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.17 | 0.09 | 0.05 | 0.09 | 0.09 | 0.13 | 0.08 | 0.08 | 0.04 | -0.05 | 0.13 | 0.22 | 0.17 | 0.19 | |||||
| Diluted EPS | 0.17 | 0.09 | 0.05 | 0.09 | 0.08 | 0.13 | 0.08 | 0.07 | 0.04 | -0.05 | 0.13 | 0.21 | 0.16 | 0.18 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 125,917,808.00 | 150,000,000.00 | 150,000,000.00 | 150,001,118.00 | 150,408,838.00 | 152,151,265.00 | 152,919,101.00 | 153,268,497.00 | 153,524,538.00 | 153,651,878.00 | 155,808,142.00 | 161,112,744.00 | 161,565,197.00 | 164,837,350.00 | |||||
| Diluted Share Outstanding | 125,957,767.00 | 150,000,000.00 | 151,699,618.00 | 152,880,630.00 | 153,645,902.00 | 153,058,355.00 | 154,135,846.00 | 156,348,545.00 | 155,944,538.00 | 153,651,878.00 | 160,238,593.00 | 166,518,766.00 | 167,335,759.00 | 169,666,199.00 | |||||