Gol
GOLL4.SAGol Linhas Aéreas Inteligentes S.A. Price (GOLL4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,200,504,000
(682.7461)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gol Linhas Aéreas Inteligentes S.A.Currency: BRL
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
230,473,000.00
+0% |
677,879,000.00
+194% |
1,400,590,000.00
+107% |
1,960,886,000.00
+40% |
2,669,090,000.00
+36% |
3,802,017,000.00
+42% |
4,938,331,000.00
+30% |
6,406,193,000.00
+30% |
6,025,382,000.00
-6% |
6,979,447,000.00
+16% |
7,539,308,000.00
+8% |
8,103,559,000.00
+7% |
8,956,212,000.00
+11% |
10,066,214,000.00
+12% |
9,778,007,000.00
-3% |
9,867,335,000.00
+1% |
10,576,000,000.00
+7% |
11,411,354,000.00
+8% |
13,864,704,000.00
+21% |
6,371,817,000.00
-54% |
7,433,384,000.00
+17% |
15,198,725,000.00
+104% |
18,774,024,000.00
+24% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 970,773,650.00 | 1,197,744,448.00 | 1,775,806,767.00 | 2,649,193,400.00 | 4,485,201,280.00 | 2,371,956,000.00 | 1,536,069,000.00 | 5,376,884,000.00 | 6,646,055,000.00 | 7,901,621,000.00 | 7,831,268,000.00 | 8,147,202,000.00 | 8,260,357,000.00 | 7,558,122,000.00 | 8,385,500,000.00 | 9,135,311,000.00 | 9,807,028,000.00 | 5,653,305,000.00 | 8,593,696,000.00 | 12,048,951,000.00 | 12,978,655,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
230,473,000.00
+0% |
677,879,000.00
+194% |
429,816,350.00
-37% |
763,141,552.00
+78% |
893,283,233.00
+17% |
1,152,823,600.00
+29% |
453,129,720.00
-61% |
4,034,237,000.00
+790% |
4,489,313,000.00
+11% |
1,602,563,000.00
-64% |
893,253,000.00
-44% |
201,938,000.00
-77% |
1,124,944,000.00
+457% |
1,919,012,000.00
+71% |
1,517,650,000.00
-21% |
2,309,213,000.00
+52% |
2,190,500,000.00
-5% |
2,276,043,000.00
+4% |
4,057,676,000.00
+78% |
718,512,000.00
-82% |
-1,160,312,000.00
-261% |
3,149,774,000.00
-371% |
5,795,369,000.00
+84% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.31%) | (0.39%) | (0.33%) | (0.30%) | (0.09%) | (0.63%) | (0.75%) | (0.23%) | (0.12%) | (0.02%) | (0.13%) | (0.19%) | (0.16%) | (0.23%) | (0.21%) | (0.20%) | (0.29%) | (0.11%) | (-0.16%) | (0.21%) | (0.31%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 234,844,770.00 | 253,050,400.00 | 332,540,167.00 | 864,208,785.00 | 793,429,660.00 | 1,356,479,000.00 | 1,157,277,000.00 | 301,596,000.00 | 569,903,000.00 | 457,005,000.00 | 0.00 | 606,735,000.00 | 682,140,000.00 | 709,460,000.00 | 976,065,000.00 | 995,258,000.00 | 1,309,100,000.00 | 1,319,981,000.00 | 1,943,322,000.00 | 1,524,331,000.00 | 2,001,019,000.00 | |
| Selling, General & Admin... | 35,299,000.00 | 96,626,000.00 | 426,124,770.00 | 514,806,400.00 | 668,262,167.00 | 864,208,785.00 | 1,161,295,660.00 | 1,945,214,000.00 | 1,521,828,000.00 | 904,446,000.00 | 1,247,923,000.00 | 1,087,592,000.00 | 516,059,000.00 | 1,483,875,000.00 | 1,723,181,000.00 | 1,713,936,000.00 | 590,800,000.00 | 1,757,184,000.00 | 2,211,769,000.00 | 1,785,879,000.00 | 2,527,006,000.00 | 2,630,063,000.00 | 3,216,670,000.00 | |
| Selling & Marketing Exp... | 35,299,000.00 | 0.00 | 191,280,000.00 | 261,756,000.00 | 335,722,000.00 | 0.00 | 367,866,000.00 | 588,735,000.00 | 364,551,000.00 | 602,850,000.00 | 678,020,000.00 | 630,587,000.00 | 516,059,000.00 | 877,140,000.00 | 1,041,041,000.00 | 1,004,476,000.00 | 590,800,000.00 | 761,926,000.00 | 902,669,000.00 | 465,898,000.00 | 583,684,000.00 | 1,105,732,000.00 | 1,215,651,000.00 | |
| Depreciation and Amortiz... | 0.00 | 7,885,000.00 | 13,844,000.00 | 31,300,000.00 | 35,519,000.00 | 69,313,000.00 | 121,570,000.00 | 125,127,000.00 | 142,853,000.00 | 281,604,000.00 | 395,807,000.00 | 519,631,000.00 | 560,966,000.00 | 463,296,000.00 | 419,690,000.00 | 447,668,000.00 | 505,425,000.00 | 668,516,000.00 | 1,727,982,000.00 | 1,870,552,000.00 | 1,335,813,000.00 | 1,720,134,000.00 | 1,667,259,000.00 | |
| Other Expenses | 193,466,000.00 | 519,171,000.00 | 867,584,000.00 | 1,122,829,000.00 | 1,712,017,000.00 | 2,685,963,000.00 | 4,593,438,000.00 | 125,127,000.00 | 142,853,000.00 | 281,604,000.00 | 307,379,000.00 | 119,911,000.00 | -96,130,000.00 | -133,620,000.00 | -30,715,000.00 | -254,250,000.00 | -341,362,000.00 | 914,167,000.00 | -252,013,000.00 | -77,409,000.00 | 147,277,000.00 | -37,403,000.00 | -760,279,000.00 | |
| Total Operating Expenses | 228,765,000.00 | 615,797,000.00 | 1,293,708,770.00 | 1,637,635,400.00 | 2,380,279,167.00 | 3,550,171,785.00 | 5,754,733,660.00 | 2,070,341,000.00 | 2,036,733,000.00 | 904,768,000.00 | 1,137,757,000.00 | 1,107,551,000.00 | 858,955,000.00 | 1,411,580,000.00 | 1,697,486,000.00 | 1,611,388,000.00 | 1,201,100,000.00 | 1,811,007,000.00 | 1,959,756,000.00 | 1,708,470,000.00 | 2,674,283,000.00 | 2,592,660,000.00 | 2,456,391,000.00 | |
| Cost and Exponses | 228,765,000.00 | 615,797,000.00 | 2,264,482,420.00 | 2,835,379,848.00 | 4,156,085,934.00 | 6,199,365,185.00 | 10,239,934,940.00 | 4,442,297,000.00 | 3,572,802,000.00 | 6,281,652,000.00 | 7,783,812,000.00 | 9,009,172,000.00 | 8,690,223,000.00 | 9,558,782,000.00 | 9,957,843,000.00 | 9,169,510,000.00 | 9,586,600,000.00 | 10,946,318,000.00 | 11,766,784,000.00 | 7,361,775,000.00 | 11,267,979,000.00 | 14,641,611,000.00 | 15,435,046,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
1,708,000.00
+0% |
62,082,000.00
+3,535% |
341,726,000.00
+450% |
576,301,000.00
+69% |
621,351,000.00
+8% |
701,457,000.00
+13% |
-22,973,000.00
-103% |
-88,648,000.00
+286% |
413,292,000.00
-566% |
697,795,000.00
+69% |
-244,504,000.00
-135% |
-905,613,000.00
+270% |
265,989,000.00
-129% |
504,942,000.00
+90% |
-183,777,000.00
-136% |
696,545,000.00
-479% |
989,800,000.00
+42% |
1,399,962,000.00
+41% |
1,173,816,000.00
-16% |
-780,386,000.00
-166% |
-4,189,135,000.00
+437% |
-322,268,000.00
-92% |
3,338,978,000.00
-1,136% |
|
| Operating Income Ratio | (0.01%) | (0.09%) | (0.24%) | (0.29%) | (0.23%) | (0.18%) | (0.00%) | (-0.01%) | (0.07%) | (0.10%) | (-0.03%) | (-0.11%) | (0.03%) | (0.05%) | (-0.02%) | (0.07%) | (0.09%) | (0.12%) | (0.08%) | (-0.12%) | (-0.56%) | (-0.02%) | (0.18%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 293,333,000.00 | 78,349,000.00 | 1,418,902,000.00 | 183,907,000.00 | 477,524,000.00 | 370,214,000.00 | 149,505,000.00 | 29,990,000.00 | 332,567,000.00 | 568,504,000.00 | 18,245,000.00 | 101,039,000.00 | 7,451,000.00 | 182,966,000.00 | 36,982,000.00 | 90,552,000.00 | 211,118,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 143,739,000.00 | 242,099,000.00 | 1,076,058,000.00 | 297,256,000.00 | 834,541,000.00 | 1,049,423,000.00 | 532,078,000.00 | 592,443,000.00 | 1,328,891,000.00 | 1,271,564,000.00 | 727,300,000.00 | 710,787,000.00 | 488,278,000.00 | 1,655,125,000.00 | 1,834,693,000.00 | 2,611,537,000.00 | 4,151,792,000.00 | |
| Total Other Income/Exp... | -5,347,000.00 | -9,083,000.00 | -77,591,000.00 | 10,979,000.00 | 96,171,000.00 | 97,505,000.00 | 223,856,000.00 | -1,106,394,000.00 | 342,844,000.00 | -311,299,000.00 | -755,914,000.00 | -679,209,000.00 | -808,864,000.00 | -1,457,622,000.00 | -3,263,323,000.00 | 669,791,000.00 | -918,215,000.00 | -968,004,000.00 | -784,871,000.00 | -4,865,888,000.00 | -3,541,632,000.00 | -2,074,789,000.00 | -4,295,759,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 1,708,000.00 | 69,967,000.00 | 355,570,000.00 | 607,601,000.00 | 515,596,000.00 | 770,770,000.00 | 407,170,000.00 | -800,637,000.00 | 1,174,455,000.00 | 965,356,000.00 | -190,180,999.00 | -611,460,000.00 | 439,817,000.00 | 253,919,000.00 | -1,823,033,999.00 | 2,800,884,000.00 | 1,540,913,000.00 | 1,884,516,000.00 | 3,643,217,000.00 | -1,968,301,000.00 | -3,897,345,000.00 | 3,487,543,000.00 | 3,910,150,000.00 | |
| EBITDA ratio | (0.01%) | (0.09%) | (-0.57%) | (-0.44%) | (-0.53%) | (-0.61%) | (-1.04%) | (0.02%) | (0.33%) | (0.14%) | (0.08%) | (0.00%) | (0.10%) | (0.08%) | (0.06%) | (0.17%) | (0.12%) | (0.17%) | (0.21%) | (0.17%) | (-0.38%) | (0.09%) | (0.21%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -3,639,000.00 | 52,999,000.00 | 264,135,000.00 | 587,280,000.00 | 717,522,000.00 | 798,962,000.00 | 99,711,000.00 | -1,195,042,000.00 | 756,136,000.00 | 386,496,000.00 | -1,000,418,000.00 | -1,584,822,000.00 | -653,227,000.00 | -952,680,000.00 | -3,447,100,000.00 | 1,361,422,000.00 | 71,000,000.00 | -482,596,000.00 | 388,945,000.00 | -5,817,293,000.00 | -7,376,227,000.00 | -1,517,675,000.00 | -956,781,000.00 | |
| Income Before Tax Ratio | (-0.02%) | (0.08%) | (0.19%) | (0.30%) | (0.27%) | (0.21%) | (0.02%) | (-0.19%) | (0.13%) | (0.06%) | (-0.13%) | (-0.20%) | (-0.07%) | (-0.09%) | (-0.35%) | (0.14%) | (0.01%) | (-0.04%) | (0.03%) | (-0.91%) | (-0.99%) | (-0.10%) | (-0.05%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 17,642,000.00 | 88,676,000.00 | 202,570,000.00 | 204,292,000.00 | 229,825,000.00 | -2,802,000.00 | 44,305,000.00 | -134,696,000.00 | 172,299,000.00 | -248,880,000.00 | -71,907,000.00 | 71,363,000.00 | 164,601,000.00 | 844,140,000.00 | 259,058,000.00 | -307,300,000.00 | 297,128,000.00 | 209,607,000.00 | 77,958,000.00 | -192,423,000.00 | 43,798,000.00 | 265,478,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -3,639,000.00
+0% |
35,357,000.00
-1,072% |
175,459,000.00
+396% |
384,710,000.00
+119% |
513,230,000.00
+33% |
569,137,000.00
+11% |
102,513,000.00
-82% |
-1,239,347,000.00
-1,309% |
890,832,000.00
-172% |
214,197,000.00
-76% |
-751,538,000.00
-451% |
-1,512,915,000.00
+101% |
-724,590,000.00
-52% |
-1,246,169,000.00
+72% |
-4,460,883,000.00
+258% |
849,619,000.00
-119% |
19,200,000.00
-98% |
-1,085,393,000.00
-5,753% |
179,338,000.00
-117% |
-5,895,251,000.00
-3,387% |
-7,183,804,000.00
+22% |
-1,561,473,000.00
-78% |
-1,222,259,000.00
-22% |
|
| Net Income Ratio | (-0.02%) | (0.05%) | (0.13%) | (0.20%) | (0.19%) | (0.15%) | (0.02%) | (-0.19%) | (0.15%) | (0.03%) | (-0.10%) | (-0.19%) | (-0.08%) | (-0.12%) | (-0.46%) | (0.09%) | (0.00%) | (-0.10%) | (0.01%) | (-0.93%) | (-0.97%) | (-0.10%) | (-0.07%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.06 | 0.36 | 1.07 | 2.14 | 2.66 | 2.90 | 0.84 | -6.16 | 3.92 | 0.80 | -2.78 | -5.52 | -2.62 | -4.48 | -14.76 | 2.44 | 0.06 | -3.11 | 0.51 | -16.57 | -19.04 | -3.82 | -0.38 | |
| Diluted EPS | -0.06 | 0.36 | 1.07 | 2.13 | 2.65 | 2.90 | 0.84 | -6.16 | 3.91 | 0.80 | -2.78 | -5.52 | -2.62 | -4.48 | -14.76 | 2.44 | 0.06 | -3.11 | 0.51 | -16.57 | -19.04 | -3.82 | -0.38 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 60,650,000.00 | 98,267,867.00 | 163,980,374.00 | 179,771,028.00 | 192,943,609.00 | 196,254,138.00 | 201,193,000.00 | 201,193,000.00 | 227,253,061.00 | 268,954,000.00 | 270,376,000.00 | 274,324,143.00 | 276,561,069.00 | 278,009,200.00 | 302,143,000.00 | 346,119,000.00 | 344,416,857.00 | 348,491,423.00 | 351,868,423.00 | 355,786,514.00 | 377,305,514.00 | 408,881,514.00 | 3,200,504,000.00 | |
| Diluted Share Outstanding | 60,650,000.00 | 98,267,867.00 | 163,980,374.00 | 180,615,023.00 | 193,671,698.00 | 196,254,138.00 | 201,193,000.00 | 201,193,000.00 | 227,834,271.00 | 269,091,709.00 | 270,376,000.00 | 274,324,143.00 | 276,561,069.00 | 278,009,200.00 | 302,143,200.00 | 346,466,000.00 | 347,700,000.00 | 348,495,000.00 | 351,868,423.00 | 355,786,514.00 | 377,305,514.00 | 408,881,514.00 | 3,200,504,000.00 | |