Imobiliária
GPA.LSImobiliária Construtora Grão Pará, S.A. Price (GPA.LS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,976,380
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Imobiliária Construtora Grão Pará, S.A.Currency: EUR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,946,930.00
+0% |
2,864,211.00
-27% |
2,295,369.00
-20% |
1,562,515.00
-32% |
1,851,871.00
+19% |
1,666,978.00
-10% |
389,302.00
-77% |
390,915.00
+0% |
30,000.00
-92% |
0.00
+0% |
30,000.00
+0% |
210,208.00
+601% |
107,676.00
-49% |
8.71
-100% |
1,127,000.00
+12,933,111% |
0.00
+0% |
130,000.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,225,087.00 | 2,349,328.00 | 5,170,276.00 | 2,541,576.00 | 1,975,376.00 | 1,267,567.00 | 941,392.00 | 268,748.00 | 192,800.00 | 53,488.00 | 142,085.00 | 277,366.00 | 107,676.00 | 296,032.00 | 3,767,828.00 | 69,036.00 | 142,412.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,721,843.00
+0% |
514,883.00
-70% |
-2,874,907.00
-658% |
-979,061.00
-66% |
-123,505.00
-87% |
399,411.00
-423% |
-552,090.00
-238% |
122,167.00
-122% |
-162,800.00
-233% |
-53,488.00
-67% |
-112,085.00
+110% |
-67,158.00
-40% |
0.00
+0% |
-296,023.29
+0% |
-2,640,828.00
+792% |
-69,036.00
-97% |
-12,412.00
-82% |
||
| Gross Profit Ratio | (0.44%) | (0.18%) | (-1.25%) | (-0.63%) | (-0.07%) | (0.24%) | (-1.42%) | (0.31%) | (-5.43%) | (0.00%) | (-3.74%) | (-0.32%) | (0.00%) | (-33,971.00%) | (-2.34%) | (0.00%) | (-0.10%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71,340.00 | 0.00 | 24,118.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,045.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 108,200.00 | 0.00 | 24,439.00 | 0.00 | 0.00 | 0.00 | 0.00 | 107,677.00 | 296,032.00 | 1,045.00 | 22,796.00 | 2.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,860.00 | 0.00 | 321.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 1,142,356.00 | 740,675.00 | 409,955.00 | 144,392.00 | 44,246.00 | 64,546.00 | 74,946.00 | 44,415.00 | 43,798.00 | 30,815.00 | 30,815.00 | 30,815.00 | 26,506.00 | 30,458.00 | 48,306.00 | 33,949.00 | 30,815.00 | ||
| Other Expenses | 5,191,839.00 | 4,830,459.00 | 3,223,873.00 | 1,658,677.00 | 1,701,180.00 | 10,439,162.00 | 2,666.00 | 916,057.00 | 161,171.00 | 94,339.00 | 918.00 | 1,064.00 | 59,816.00 | 63,527.00 | 41,444.00 | 41,536.00 | 54,409.00 | ||
| Total Operating Expenses | 5,191,839.00 | 4,830,459.00 | 3,223,873.00 | 1,658,677.00 | 1,701,180.00 | 10,547,362.00 | 1,962,722.00 | 940,496.00 | 161,171.00 | 94,339.00 | -13,654.00 | 32,275.00 | 59,816.00 | 63,527.00 | 41,444.00 | 41,536.00 | 54,411.00 | ||
| Cost and Exponses | 7,416,926.00 | 7,179,787.00 | 8,394,149.00 | 4,200,253.00 | 3,676,556.00 | 11,814,929.00 | 2,904,114.00 | 1,209,244.00 | 353,971.00 | 147,827.00 | 128,431.00 | 309,641.00 | 167,492.00 | 359,559.00 | 3,809,272.00 | 110,572.00 | 196,823.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,469,996.00
+0% |
-4,315,576.00
+24% |
-6,098,780.00
+41% |
-2,637,969.00
-57% |
-3,571,364.00
+35% |
-2,325,162.00
-35% |
-2,545,789.00
+9% |
-549,481.00
-78% |
-114,145.00
-79% |
-147,828.00
+30% |
-48,145.00
-67% |
-175,354.00
+264% |
-166,019.00
-5% |
-359,202.49
+116% |
-2,702,317.00
+652% |
-113,706.48
-96% |
-66,823.00
-41% |
||
| Operating Income Ratio | (-0.88%) | (-1.51%) | (-2.66%) | (-1.69%) | (-1.93%) | (-1.39%) | (-6.54%) | (-1.41%) | (-3.80%) | (0.00%) | (-1.60%) | (-0.83%) | (-1.54%) | (-41,221.31%) | (-2.40%) | (0.00%) | (-0.51%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -579,995.00 | -464,928.00 | 0.00 | -309,531.00 | 864.00 | 689.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Interest Expenses | 828,699.00 | 3,487,814.00 | 2,509,157.00 | 2,730,977.00 | 3,330,637.00 | 1,981,114.00 | 520,721.00 | 533,092.00 | 524,641.00 | 568,133.00 | 545,959.00 | 499,744.00 | 475,334.00 | 486,260.00 | 525,061.00 | 455,493.00 | 0.00 | ||
| Total Other Income/Exp... | -234,494.00 | -2,946,092.00 | -2,509,157.00 | -2,730,514.00 | -2,297,999.00 | 6,344,047.00 | -537,990.00 | -550,931.00 | -542,565.00 | -573,553.00 | -550,805.00 | -512,699.00 | -478,170.00 | -486,260.10 | -527,614.00 | -455,492.36 | -454,193.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,327,640.00 | -3,574,901.00 | -5,461,451.00 | -2,493,114.00 | -3,257,122.00 | -10,242,720.00 | -2,488,115.00 | -1,085,092.00 | -70,346.00 | -134,527.00 | -74,953.00 | -68,617.00 | -139,513.00 | -328,743.84 | -2,654,011.00 | -82,886.00 | -36,010.00 | ||
| EBITDA ratio | (-0.59%) | (-1.25%) | (-2.48%) | (-1.60%) | (-0.96%) | (-5.91%) | (-6.30%) | (-2.03%) | (-9.94%) | (0.00%) | (-2.42%) | (-0.39%) | (-1.30%) | (-37,725.94%) | (-2.35%) | (0.00%) | (-0.28%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -3,704,490.00 | -7,261,668.00 | -8,607,937.00 | -5,368,483.00 | -5,144,938.00 | -4,070,752.00 | -3,083,777.00 | -1,100,412.00 | -656,713.00 | -721,381.00 | -598,951.00 | -688,053.00 | -644,189.00 | -845,462.10 | -3,229,931.00 | -569,198.36 | -521,016.00 | ||
| Income Before Tax Ratio | (-0.94%) | (-2.54%) | (-3.75%) | (-3.44%) | (-2.78%) | (-2.44%) | (-7.92%) | (-2.81%) | (-21.89%) | (0.00%) | (-19.97%) | (-3.27%) | (-5.98%) | (-97,023.42%) | (-2.87%) | (0.00%) | (-4.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -7,105.00 | -38,397.00 | 10,280.00 | 25,371.00 | 9,227.00 | 29,084.00 | 33,839.00 | 9,727.00 | 6,427.00 | 105.00 | -266,756.00 | -226,894.00 | 206,406.00 | 221,423.00 | 23,393.00 | -240,962.15 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -4,291,590.00
+0% |
-7,764,993.00
+81% |
-8,618,217.00
+11% |
-5,393,854.00
-37% |
-5,154,165.00
-4% |
-3,353,664.00
-35% |
-2,615,921.00
-22% |
-692,677.00
-74% |
-486,515.00
-30% |
-423,135.00
-13% |
-382,480.00
-10% |
-385,237.00
+1% |
-850,595.00
+121% |
-1,066,885.24
+25% |
-3,253,324.00
+205% |
-328,236.21
-90% |
-277,418.00
-15% |
||
| Net Income Ratio | (-1.09%) | (-2.71%) | (-3.75%) | (-3.45%) | (-2.78%) | (-2.01%) | (-6.72%) | (-1.77%) | (-16.22%) | (0.00%) | (-12.75%) | (-1.83%) | (-7.90%) | (-122,433.47%) | (-2.89%) | (0.00%) | (-2.13%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2.17 | -3.11 | -3.45 | -2.73 | -2.61 | -1.70 | -1.32 | -0.35 | -0.25 | -0.21 | -0.19 | -0.19 | -0.43 | -0.54 | -1.65 | -0.17 | -0.14 | ||
| Diluted EPS | -2.17 | -3.11 | -3.45 | -2.73 | -2.61 | -1.70 | -1.32 | -0.35 | -0.25 | -0.21 | -0.19 | -0.19 | -0.43 | -0.54 | -1.65 | -0.17 | -0.14 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,976,380.00 | 2,500,000.00 | 2,500,000.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | ||
| Diluted Share Outstanding | 1,976,380.00 | 2,500,000.00 | 2,500,000.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | 1,976,380.00 | ||