Great
GPE.LGreat Portland Estates Price (GPE.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
304,665,005
(20.456)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Great Portland Estates PlcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
21,224,000.00
+0% |
26,394,000.00
+24% |
28,425,000.00
+8% |
35,597,000.00
+25% |
48,639,000.00
+37% |
58,912,000.00
+21% |
74,162,000.00
+26% |
91,684,000.00
+24% |
99,240,000.00
+8% |
102,513,000.00
+3% |
106,181,000.00
+4% |
108,858,000.00
+3% |
120,200,000.00
+10% |
127,800,000.00
+6% |
133,300,000.00
+4% |
106,800,000.00
-20% |
85,300,000.00
-20% |
70,700,000.00
-17% |
62,400,000.00
-12% |
49,100,000.00
-21% |
44,500,000.00
-9% |
46,900,000.00
+5% |
44,400,000.00
-5% |
42,400,000.00
-5% |
45,700,000.00
+8% |
63,700,000.00
+39% |
46,400,000.00
-27% |
69,100,000.00
+49% |
86,000,000.00
+24% |
85,400,000.00
-1% |
120,000,000.00
+41% |
111,900,000.00
-7% |
381,200,000.00
+241% |
105,100,000.00
-72% |
102,400,000.00
-3% |
88,500,000.00
-14% |
84,200,000.00
-5% |
91,200,000.00
+8% |
95,400,000.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,900,000.00 | -1,400,000.00 | -2,500,000.00 | 3,500,000.00 | 2,300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,400,000.00 | 9,300,000.00 | 21,400,000.00 | 42,400,000.00 | 32,799,999.00 | 276,600,000.00 | 36,100,000.00 | 29,400,000.00 | 26,400,000.00 | 32,100,000.00 | 34,000,000.00 | 33,300,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
21,224,000.00
+0% |
26,394,000.00
+24% |
28,425,000.00
+8% |
35,597,000.00
+25% |
48,639,000.00
+37% |
58,912,000.00
+21% |
74,162,000.00
+26% |
91,684,000.00
+24% |
99,240,000.00
+8% |
102,513,000.00
+3% |
106,181,000.00
+4% |
108,858,000.00
+3% |
120,200,000.00
+10% |
127,800,000.00
+6% |
133,300,000.00
+4% |
106,800,000.00
-20% |
85,300,000.00
-20% |
72,600,000.00
-15% |
63,800,000.00
-12% |
51,600,000.00
-19% |
41,000,000.00
-21% |
44,600,000.00
+9% |
44,400,000.00
0% |
42,400,000.00
-5% |
45,700,000.00
+8% |
63,700,000.00
+39% |
46,400,000.00
-27% |
56,700,000.00
+22% |
76,700,000.00
+35% |
64,000,000.00
-17% |
77,600,000.00
+21% |
79,100,001.00
+2% |
104,600,000.00
+32% |
69,000,000.00
-34% |
73,000,000.00
+6% |
62,100,000.00
-15% |
52,100,000.00
-16% |
57,200,000.00
+10% |
62,100,000.00
+9% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.03%) | (1.02%) | (1.05%) | (0.92%) | (0.95%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.82%) | (0.89%) | (0.75%) | (0.65%) | (0.71%) | (0.27%) | (0.66%) | (0.71%) | (0.70%) | (0.62%) | (0.63%) | (0.65%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,400,000.00 | 7,200,000.00 | 2,700,000.00 | 10,500,000.00 | 13,500,000.00 | 13,800,000.00 | 3,300,000.00 | 2,300,000.00 | 2,800,000.00 | 4,400,000.00 | 3,000,000.00 | 24,600,000.00 | 20,100,000.00 | 24,400,000.00 | 19,100,000.00 | 23,100,000.00 | 24,100,000.00 | 29,000,000.00 | 25,200,000.00 | 35,000,000.00 | 38,300,000.00 | 9,800,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,400,000.00 | 7,200,000.00 | 2,700,000.00 | 10,500,000.00 | 13,500,000.00 | 13,800,000.00 | 3,300,000.00 | 2,300,000.00 | 2,800,000.00 | 4,400,000.00 | 3,000,000.00 | 24,600,000.00 | 20,100,000.00 | 24,400,000.00 | 20,100,000.00 | 24,100,000.00 | 25,100,000.00 | 29,100,000.00 | 32,900,000.00 | 39,100,000.00 | 39,100,000.00 | 9,800,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 100,000.00 | 7,700,000.00 | 4,100,000.00 | 800,000.00 | 0.00 | |
| Depreciation and Amortiz... | 20,108,000.00 | 23,943,000.00 | 325,000.00 | 350,000.00 | 550,000.00 | 1,019,000.00 | 4,067,000.00 | 2,416,000.00 | 4,700,000.00 | 4,222,000.00 | 8,155,000.00 | 4,243,000.00 | 12,100,000.00 | 6,500,000.00 | 7,700,000.00 | -8,100,000.00 | -1,100,000.00 | -400,000.00 | 2,200,000.00 | 3,000,000.00 | 100,000.00 | 200,000.00 | -5,400,000.00 | -3,400,000.00 | -2,900,000.00 | 3,300,000.00 | -900,000.00 | 8,900,000.00 | 300,000.00 | 300,000.00 | 200,000.00 | 900,000.00 | 900,000.00 | 800,000.00 | 1,500,000.00 | 1,600,000.00 | 1,600,000.00 | 1,700,000.00 | 1,600,000.00 | |
| Other Expenses | 20,495,000.00 | 26,016,000.00 | 28,425,000.00 | 35,597,000.00 | 48,639,000.00 | 58,912,000.00 | -1,047,000.00 | 19,203,000.00 | 17,529,000.00 | 28,548,000.00 | 19,403,000.00 | 19,634,000.00 | 10,700,000.00 | 21,000,000.00 | 22,500,000.00 | 4,900,000.00 | -21,500,000.00 | 23,200,000.00 | 14,400,000.00 | 9,300,000.00 | 16,400,000.00 | 45,200,000.00 | 18,800,000.00 | -1,700,000.00 | 8,800,000.00 | 14,800,000.00 | 4,000,000.00 | 19,800,000.00 | 0.00 | 0.00 | -24,400,000.00 | 19,700,000.00 | -20,100,000.00 | -23,000,000.00 | -27,500,000.00 | -31,300,000.00 | -37,500,000.00 | -37,300,000.00 | 346,800,000.00 | |
| Total Operating Expenses | 20,495,000.00 | 26,016,000.00 | 28,425,000.00 | 35,597,000.00 | 48,639,000.00 | 58,912,000.00 | -1,047,000.00 | 19,203,000.00 | 17,529,000.00 | 28,548,000.00 | 19,403,000.00 | 19,634,000.00 | 10,700,000.00 | 21,000,000.00 | 22,500,000.00 | 4,900,000.00 | -21,500,000.00 | 8,800,000.00 | 9,600,000.00 | -37,700,000.00 | 10,600,000.00 | 8,700,000.00 | 14,600,000.00 | 8,900,000.00 | 13,500,000.00 | 17,200,000.00 | 20,600,000.00 | 22,800,000.00 | 362,100,000.00 | 447,900,000.00 | 484,500,000.00 | 219,100,000.00 | 26,499,999.00 | 13,100,000.00 | 27,500,000.00 | 31,300,000.00 | 37,500,000.00 | 37,300,000.00 | 356,600,000.00 | |
| Cost and Exponses | 20,495,000.00 | 26,016,000.00 | 28,425,000.00 | 35,597,000.00 | 48,639,000.00 | 58,912,000.00 | -1,047,000.00 | 19,203,000.00 | 17,529,000.00 | 28,548,000.00 | 19,403,000.00 | 19,634,000.00 | 10,700,000.00 | 21,000,000.00 | 22,500,000.00 | 4,900,000.00 | -21,500,000.00 | 8,800,000.00 | 9,600,000.00 | -37,700,000.00 | 14,100,000.00 | 11,000,000.00 | 14,600,000.00 | 8,900,000.00 | 13,500,000.00 | 17,200,000.00 | 20,600,000.00 | 35,200,000.00 | 371,400,000.00 | 469,300,000.00 | 526,900,000.00 | 251,899,999.00 | 303,099,999.00 | 49,200,000.00 | 56,900,000.00 | 57,700,000.00 | 69,600,000.00 | 71,300,000.00 | 399,700,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
729,000.00
+0% |
378,000.00
-48% |
31,637,000.00
+8,270% |
41,571,000.00
+31% |
50,662,000.00
+22% |
57,899,000.00
+14% |
61,013,000.00
+5% |
72,481,000.00
+19% |
72,046,000.00
-1% |
82,691,000.00
+15% |
86,778,000.00
+5% |
89,224,000.00
+3% |
97,900,000.00
+10% |
106,800,000.00
+9% |
110,800,000.00
+4% |
95,000,000.00
-14% |
76,200,000.00
-20% |
61,600,000.00
-19% |
52,800,000.00
-14% |
106,200,000.00
+101% |
232,900,000.00
+119% |
358,900,000.00
+54% |
27,100,000.00
-92% |
-413,500,000.00
-1,626% |
181,000,000.00
-144% |
275,700,000.00
+52% |
173,000,000.00
-37% |
193,600,000.00
+12% |
52,100,000.00
-73% |
43,900,000.00
-16% |
53,200,000.00
+21% |
59,000,000.00
+11% |
80,500,000.00
+36% |
43,900,000.00
-45% |
45,500,000.00
+4% |
30,800,000.00
-32% |
14,600,000.00
-53% |
19,900,000.00
+36% |
-294,500,000.00
-1,580% |
|
| Operating Income Ratio | (0.03%) | (0.01%) | (1.11%) | (1.17%) | (1.04%) | (0.98%) | (0.82%) | (0.79%) | (0.73%) | (0.81%) | (0.82%) | (0.82%) | (0.81%) | (0.84%) | (0.83%) | (0.89%) | (0.89%) | (0.87%) | (0.85%) | (2.16%) | (5.23%) | (7.65%) | (0.61%) | (-9.75%) | (3.96%) | (4.33%) | (3.73%) | (2.80%) | (0.61%) | (0.51%) | (0.44%) | (0.53%) | (0.21%) | (0.42%) | (0.44%) | (0.35%) | (0.17%) | (0.22%) | (-3.09%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2,132,000.00 | 1,655,000.00 | 3,290,000.00 | 1,454,000.00 | 5,222,000.00 | 8,005,000.00 | 3,487,000.00 | 1,805,000.00 | 5,085,000.00 | 3,243,000.00 | 4,576,000.00 | 3,032,000.00 | 6,200,000.00 | 4,300,000.00 | 3,000,000.00 | 2,800,000.00 | 1,800,000.00 | 1,700,000.00 | 5,000,000.00 | 2,200,000.00 | 800,000.00 | 300,000.00 | 600,000.00 | 300,000.00 | 400,000.00 | 2,200,000.00 | 5,100,000.00 | 8,400,000.00 | 16,600,000.00 | 4,500,000.00 | 7,000,000.00 | 200,000.00 | 1,400,000.00 | 200,000.00 | 7,300,000.00 | 8,000,000.00 | 7,400,000.00 | 6,000,000.00 | 6,100,000.00 | |
| Interest Expenses | 1,411,000.00 | 2,808,000.00 | 6,905,000.00 | 12,211,000.00 | 19,128,000.00 | 24,132,000.00 | 30,590,000.00 | 40,854,000.00 | 42,601,000.00 | 42,542,000.00 | 47,313,000.00 | 47,441,000.00 | 53,700,000.00 | 56,000,000.00 | 58,000,000.00 | 55,600,000.00 | 42,100,000.00 | 24,900,000.00 | 19,400,000.00 | 20,400,000.00 | 18,200,000.00 | 21,900,000.00 | 30,300,000.00 | 21,100,000.00 | 12,000,000.00 | 12,700,000.00 | 19,200,000.00 | 27,300,000.00 | 23,200,000.00 | 16,300,000.00 | 28,100,000.00 | 27,500,000.00 | 17,100,000.00 | 12,900,000.00 | 12,300,000.00 | 14,100,000.00 | 16,300,000.00 | 20,300,000.00 | 17,700,000.00 | |
| Total Other Income/Exp... | 17,968,000.00 | 20,757,000.00 | -6,905,000.00 | -12,211,000.00 | -19,128,000.00 | -24,132,000.00 | -40,719,000.00 | -38,438,000.00 | -47,566,000.00 | -29,594,000.00 | -39,158,000.00 | -43,198,000.00 | -53,200,000.00 | -49,500,000.00 | -50,300,000.00 | -70,600,000.00 | -73,800,000.00 | -95,800,000.00 | -17,200,000.00 | 34,100,000.00 | 141,200,000.00 | 295,400,000.00 | -34,300,000.00 | -448,600,000.00 | 77,400,000.00 | 214,500,000.00 | 98,600,000.00 | 144,300,000.00 | -51,700,000.00 | 2,800,000.00 | 15,700,000.00 | -2,700,000.00 | -3,800,000.00 | 1,500,000.00 | 800,000.00 | 200,000.00 | -1,700,000.00 | -5,500,000.00 | -13,300,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 20,108,000.00 | 23,943,000.00 | 31,962,000.00 | 41,921,000.00 | 51,212,000.00 | 58,918,000.00 | 50,884,000.00 | 74,897,000.00 | 67,081,000.00 | 86,913,000.00 | 94,933,000.00 | 93,467,000.00 | 110,000,000.00 | 113,300,000.00 | 118,500,000.00 | 80,000,000.00 | 75,100,000.00 | 63,600,000.00 | 55,000,000.00 | 103,000,000.00 | 30,500,000.00 | 31,000,000.00 | -5,400,000.00 | -414,700,000.00 | 20,600,000.00 | 277,000,000.00 | 174,400,000.00 | 202,500,000.00 | 52,400,000.00 | 44,200,000.00 | 53,400,000.00 | 59,900,000.00 | 81,400,000.00 | 31,300,000.00 | 47,000,000.00 | 39,600,000.00 | 16,200,000.00 | 31,300,000.00 | -288,500,000.00 | |
| EBITDA ratio | (0.98%) | (0.92%) | (1.12%) | (1.18%) | (1.05%) | (1.00%) | (0.88%) | (0.82%) | (0.77%) | (0.85%) | (0.89%) | (0.86%) | (0.92%) | (0.89%) | (0.89%) | (0.81%) | (0.88%) | (0.90%) | (0.93%) | (2.07%) | (4.64%) | (7.67%) | (1.12%) | (0.74%) | (0.50%) | (1.42%) | (0.84%) | (2.93%) | (0.61%) | (0.52%) | (0.45%) | (0.54%) | (0.21%) | (0.42%) | (0.46%) | (0.37%) | (0.19%) | (0.24%) | (-3.02%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 18,697,000.00 | 21,135,000.00 | 24,732,000.00 | 29,360,000.00 | 31,534,000.00 | 33,767,000.00 | 20,294,000.00 | 34,043,000.00 | 24,480,000.00 | 53,097,000.00 | 47,620,000.00 | 46,026,000.00 | 44,700,000.00 | 57,300,000.00 | 60,500,000.00 | 24,400,000.00 | 2,400,000.00 | -34,200,000.00 | 35,600,000.00 | 82,600,000.00 | 188,000,000.00 | 326,000,000.00 | -3,000,000.00 | -436,200,000.00 | 156,600,000.00 | 261,000,000.00 | 155,200,000.00 | 180,600,000.00 | 422,200,000.00 | 507,400,000.00 | 555,100,000.00 | -140,200,000.00 | 76,700,000.00 | 56,100,000.00 | -6,300,000.00 | -125,800,000.00 | 120,800,000.00 | -130,600,000.00 | -307,800,000.00 | |
| Income Before Tax Ratio | (0.88%) | (0.80%) | (0.87%) | (0.82%) | (0.65%) | (0.57%) | (0.27%) | (0.37%) | (0.25%) | (0.52%) | (0.45%) | (0.42%) | (0.37%) | (0.45%) | (0.45%) | (0.23%) | (0.03%) | (-0.48%) | (0.57%) | (1.68%) | (4.22%) | (6.95%) | (-0.07%) | (-10.29%) | (3.43%) | (4.10%) | (3.34%) | (2.61%) | (4.91%) | (5.94%) | (4.63%) | (-1.25%) | (0.20%) | (0.53%) | (-0.06%) | (-1.42%) | (1.43%) | (-1.43%) | (-3.23%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 6,843,000.00 | 7,135,000.00 | 8,010,000.00 | 9,799,000.00 | 10,270,000.00 | 10,736,000.00 | 9,670,000.00 | 6,979,000.00 | 8,450,000.00 | 12,792,000.00 | 12,873,000.00 | 11,182,000.00 | 9,200,000.00 | 14,500,000.00 | 14,400,000.00 | 8,200,000.00 | -2,100,000.00 | -13,700,000.00 | 4,900,000.00 | 14,000,000.00 | 39,700,000.00 | -56,800,000.00 | 1,100,000.00 | -100,000.00 | 200,000.00 | 900,000.00 | -88,500,000.00 | -14,300,000.00 | 0.00 | 800,000.00 | 1,100,000.00 | 800,000.00 | 6,400,000.00 | 6,600,000.00 | -200,000.00 | -100,000.00 | -500,000.00 | -100,000.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 12,583,000.00
+0% |
14,378,000.00
+14% |
17,948,000.00
+25% |
19,561,000.00
+9% |
21,264,000.00
+9% |
23,031,000.00
+8% |
10,624,000.00
-54% |
27,064,000.00
+155% |
16,030,000.00
-41% |
40,305,000.00
+151% |
34,747,000.00
-14% |
34,844,000.00
+0% |
35,500,000.00
+2% |
42,800,000.00
+21% |
46,100,000.00
+8% |
16,200,000.00
-65% |
4,500,000.00
-72% |
-20,500,000.00
-556% |
30,700,000.00
-250% |
68,600,000.00
+123% |
148,300,000.00
+116% |
382,800,000.00
+158% |
-4,100,000.00
-101% |
-436,100,000.00
+10,537% |
156,400,000.00
-136% |
260,100,000.00
+66% |
155,200,000.00
-40% |
180,600,000.00
+16% |
422,200,000.00
+134% |
508,200,000.00
+20% |
556,200,000.00
+9% |
-139,400,000.00
-125% |
70,300,000.00
-150% |
49,500,000.00
-30% |
51,800,000.00
+5% |
-201,900,000.00
-490% |
167,200,000.00
-183% |
-163,900,000.00
-198% |
-307,800,000.00
+88% |
|
| Net Income Ratio | (0.59%) | (0.54%) | (0.63%) | (0.55%) | (0.44%) | (0.39%) | (0.14%) | (0.30%) | (0.16%) | (0.39%) | (0.33%) | (0.32%) | (0.30%) | (0.33%) | (0.35%) | (0.15%) | (0.05%) | (-0.29%) | (0.49%) | (1.40%) | (3.33%) | (8.16%) | (-0.09%) | (-10.29%) | (3.42%) | (4.08%) | (3.34%) | (2.61%) | (4.91%) | (5.95%) | (4.64%) | (-1.25%) | (0.18%) | (0.47%) | (0.51%) | (-2.28%) | (1.99%) | (-1.80%) | (-3.23%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.13 | 0.15 | 0.17 | 0.18 | 0.20 | 0.21 | 0.09 | 0.21 | 0.10 | 0.24 | 0.20 | 0.20 | 0.18 | 0.21 | 0.23 | 0.06 | 0.02 | -0.12 | 0.17 | 0.36 | 0.84 | 2.15 | -0.02 | -2.20 | 0.68 | 1.02 | 0.61 | 0.69 | 1.50 | 1.81 | 1.99 | -0.50 | 0.20 | 0.18 | 0.20 | -0.80 | 0.66 | -0.65 | -1.01 | |
| Diluted EPS | 0.13 | 0.15 | 0.17 | 0.18 | 0.20 | 0.21 | 0.09 | 0.21 | 0.10 | 0.24 | 0.20 | 0.20 | 0.18 | 0.21 | 0.23 | 0.06 | 0.02 | -0.12 | 0.17 | 0.34 | 0.77 | 1.95 | -0.02 | -2.20 | 0.68 | 1.02 | 0.61 | 0.68 | 1.50 | 1.80 | 1.98 | -0.50 | 0.20 | 0.17 | 0.20 | -0.80 | 0.66 | -0.65 | -1.01 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 98,112,670.00 | 99,064,440.00 | 103,792,968.00 | 107,569,726.00 | 107,530,509.00 | 110,189,509.00 | 120,668,421.00 | 127,156,361.00 | 154,547,565.00 | 169,610,165.00 | 172,587,185.00 | 176,580,993.00 | 198,571,942.00 | 198,730,423.00 | 197,298,829.00 | 243,803,610.00 | 182,519,906.00 | 178,218,741.00 | 178,219,608.00 | 209,411,705.00 | 197,518,628.00 | 197,385,812.00 | 197,788,382.00 | 198,379,851.00 | 230,855,806.00 | 254,120,228.00 | 252,901,896.00 | 262,855,854.00 | 282,257,174.00 | 280,698,795.00 | 280,180,458.00 | 280,080,102.00 | 346,800,000.00 | 275,932,719.00 | 258,391,928.00 | 252,928,294.00 | 252,990,576.00 | 252,926,479.00 | 304,665,005.00 | |
| Diluted Share Outstanding | 98,112,670.00 | 99,064,440.00 | 103,792,968.00 | 107,569,726.00 | 107,530,509.00 | 110,189,509.00 | 120,668,421.00 | 127,156,361.00 | 154,547,565.00 | 169,610,165.00 | 172,587,185.00 | 176,580,993.00 | 198,571,942.00 | 198,730,423.00 | 197,298,829.00 | 243,803,610.00 | 182,519,906.00 | 178,218,741.00 | 183,265,396.00 | 209,411,705.00 | 197,518,628.00 | 197,385,812.00 | 197,788,382.00 | 198,379,851.00 | 230,855,806.00 | 254,120,228.00 | 252,901,896.00 | 265,538,920.00 | 282,215,519.00 | 282,297,415.00 | 281,314,657.00 | 280,086,208.00 | 346,800,000.00 | 285,000,000.00 | 259,200,000.00 | 252,928,294.00 | 252,990,576.00 | 252,926,479.00 | 304,665,005.00 | |