Great Portland Estates Price (GPE.L)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

304,665,005

(20.456)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Great Portland Estates Plc
news-img

Income Statement

Great Portland Estates Plc

Currency: GBp

YEAR 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 21,224,000.00

+0%

26,394,000.00

+24%

28,425,000.00

+8%

35,597,000.00

+25%

48,639,000.00

+37%

58,912,000.00

+21%

74,162,000.00

+26%

91,684,000.00

+24%

99,240,000.00

+8%

102,513,000.00

+3%

106,181,000.00

+4%

108,858,000.00

+3%

120,200,000.00

+10%

127,800,000.00

+6%

133,300,000.00

+4%

106,800,000.00

-20%

85,300,000.00

-20%

70,700,000.00

-17%

62,400,000.00

-12%

49,100,000.00

-21%

44,500,000.00

-9%

46,900,000.00

+5%

44,400,000.00

-5%

42,400,000.00

-5%

45,700,000.00

+8%

63,700,000.00

+39%

46,400,000.00

-27%

69,100,000.00

+49%

86,000,000.00

+24%

85,400,000.00

-1%

120,000,000.00

+41%

111,900,000.00

-7%

381,200,000.00

+241%

105,100,000.00

-72%

102,400,000.00

-3%

88,500,000.00

-14%

84,200,000.00

-5%

91,200,000.00

+8%

95,400,000.00

+5%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,900,000.00 -1,400,000.00 -2,500,000.00 3,500,000.00 2,300,000.00 0.00 0.00 0.00 0.00 0.00 12,400,000.00 9,300,000.00 21,400,000.00 42,400,000.00 32,799,999.00 276,600,000.00 36,100,000.00 29,400,000.00 26,400,000.00 32,100,000.00 34,000,000.00 33,300,000.00
Gross Profit
Gross Profit 21,224,000.00

+0%

26,394,000.00

+24%

28,425,000.00

+8%

35,597,000.00

+25%

48,639,000.00

+37%

58,912,000.00

+21%

74,162,000.00

+26%

91,684,000.00

+24%

99,240,000.00

+8%

102,513,000.00

+3%

106,181,000.00

+4%

108,858,000.00

+3%

120,200,000.00

+10%

127,800,000.00

+6%

133,300,000.00

+4%

106,800,000.00

-20%

85,300,000.00

-20%

72,600,000.00

-15%

63,800,000.00

-12%

51,600,000.00

-19%

41,000,000.00

-21%

44,600,000.00

+9%

44,400,000.00

0%

42,400,000.00

-5%

45,700,000.00

+8%

63,700,000.00

+39%

46,400,000.00

-27%

56,700,000.00

+22%

76,700,000.00

+35%

64,000,000.00

-17%

77,600,000.00

+21%

79,100,001.00

+2%

104,600,000.00

+32%

69,000,000.00

-34%

73,000,000.00

+6%

62,100,000.00

-15%

52,100,000.00

-16%

57,200,000.00

+10%

62,100,000.00

+9%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.03%) (1.02%) (1.05%) (0.92%) (0.95%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.82%) (0.89%) (0.75%) (0.65%) (0.71%) (0.27%) (0.66%) (0.71%) (0.70%) (0.62%) (0.63%) (0.65%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,400,000.00 7,200,000.00 2,700,000.00 10,500,000.00 13,500,000.00 13,800,000.00 3,300,000.00 2,300,000.00 2,800,000.00 4,400,000.00 3,000,000.00 24,600,000.00 20,100,000.00 24,400,000.00 19,100,000.00 23,100,000.00 24,100,000.00 29,000,000.00 25,200,000.00 35,000,000.00 38,300,000.00 9,800,000.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,400,000.00 7,200,000.00 2,700,000.00 10,500,000.00 13,500,000.00 13,800,000.00 3,300,000.00 2,300,000.00 2,800,000.00 4,400,000.00 3,000,000.00 24,600,000.00 20,100,000.00 24,400,000.00 20,100,000.00 24,100,000.00 25,100,000.00 29,100,000.00 32,900,000.00 39,100,000.00 39,100,000.00 9,800,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,000,000.00 1,000,000.00 1,000,000.00 100,000.00 7,700,000.00 4,100,000.00 800,000.00 0.00
Depreciation and Amortiz... 20,108,000.00 23,943,000.00 325,000.00 350,000.00 550,000.00 1,019,000.00 4,067,000.00 2,416,000.00 4,700,000.00 4,222,000.00 8,155,000.00 4,243,000.00 12,100,000.00 6,500,000.00 7,700,000.00 -8,100,000.00 -1,100,000.00 -400,000.00 2,200,000.00 3,000,000.00 100,000.00 200,000.00 -5,400,000.00 -3,400,000.00 -2,900,000.00 3,300,000.00 -900,000.00 8,900,000.00 300,000.00 300,000.00 200,000.00 900,000.00 900,000.00 800,000.00 1,500,000.00 1,600,000.00 1,600,000.00 1,700,000.00 1,600,000.00
Other Expenses 20,495,000.00 26,016,000.00 28,425,000.00 35,597,000.00 48,639,000.00 58,912,000.00 -1,047,000.00 19,203,000.00 17,529,000.00 28,548,000.00 19,403,000.00 19,634,000.00 10,700,000.00 21,000,000.00 22,500,000.00 4,900,000.00 -21,500,000.00 23,200,000.00 14,400,000.00 9,300,000.00 16,400,000.00 45,200,000.00 18,800,000.00 -1,700,000.00 8,800,000.00 14,800,000.00 4,000,000.00 19,800,000.00 0.00 0.00 -24,400,000.00 19,700,000.00 -20,100,000.00 -23,000,000.00 -27,500,000.00 -31,300,000.00 -37,500,000.00 -37,300,000.00 346,800,000.00
Total Operating Expenses 20,495,000.00 26,016,000.00 28,425,000.00 35,597,000.00 48,639,000.00 58,912,000.00 -1,047,000.00 19,203,000.00 17,529,000.00 28,548,000.00 19,403,000.00 19,634,000.00 10,700,000.00 21,000,000.00 22,500,000.00 4,900,000.00 -21,500,000.00 8,800,000.00 9,600,000.00 -37,700,000.00 10,600,000.00 8,700,000.00 14,600,000.00 8,900,000.00 13,500,000.00 17,200,000.00 20,600,000.00 22,800,000.00 362,100,000.00 447,900,000.00 484,500,000.00 219,100,000.00 26,499,999.00 13,100,000.00 27,500,000.00 31,300,000.00 37,500,000.00 37,300,000.00 356,600,000.00
Cost and Exponses 20,495,000.00 26,016,000.00 28,425,000.00 35,597,000.00 48,639,000.00 58,912,000.00 -1,047,000.00 19,203,000.00 17,529,000.00 28,548,000.00 19,403,000.00 19,634,000.00 10,700,000.00 21,000,000.00 22,500,000.00 4,900,000.00 -21,500,000.00 8,800,000.00 9,600,000.00 -37,700,000.00 14,100,000.00 11,000,000.00 14,600,000.00 8,900,000.00 13,500,000.00 17,200,000.00 20,600,000.00 35,200,000.00 371,400,000.00 469,300,000.00 526,900,000.00 251,899,999.00 303,099,999.00 49,200,000.00 56,900,000.00 57,700,000.00 69,600,000.00 71,300,000.00 399,700,000.00
Operating Income
Operating Income 729,000.00

+0%

378,000.00

-48%

31,637,000.00

+8,270%

41,571,000.00

+31%

50,662,000.00

+22%

57,899,000.00

+14%

61,013,000.00

+5%

72,481,000.00

+19%

72,046,000.00

-1%

82,691,000.00

+15%

86,778,000.00

+5%

89,224,000.00

+3%

97,900,000.00

+10%

106,800,000.00

+9%

110,800,000.00

+4%

95,000,000.00

-14%

76,200,000.00

-20%

61,600,000.00

-19%

52,800,000.00

-14%

106,200,000.00

+101%

232,900,000.00

+119%

358,900,000.00

+54%

27,100,000.00

-92%

-413,500,000.00

-1,626%

181,000,000.00

-144%

275,700,000.00

+52%

173,000,000.00

-37%

193,600,000.00

+12%

52,100,000.00

-73%

43,900,000.00

-16%

53,200,000.00

+21%

59,000,000.00

+11%

80,500,000.00

+36%

43,900,000.00

-45%

45,500,000.00

+4%

30,800,000.00

-32%

14,600,000.00

-53%

19,900,000.00

+36%

-294,500,000.00

-1,580%

Operating Income Ratio (0.03%) (0.01%) (1.11%) (1.17%) (1.04%) (0.98%) (0.82%) (0.79%) (0.73%) (0.81%) (0.82%) (0.82%) (0.81%) (0.84%) (0.83%) (0.89%) (0.89%) (0.87%) (0.85%) (2.16%) (5.23%) (7.65%) (0.61%) (-9.75%) (3.96%) (4.33%) (3.73%) (2.80%) (0.61%) (0.51%) (0.44%) (0.53%) (0.21%) (0.42%) (0.44%) (0.35%) (0.17%) (0.22%) (-3.09%)
Other Income and Exp...
Interest Income 2,132,000.00 1,655,000.00 3,290,000.00 1,454,000.00 5,222,000.00 8,005,000.00 3,487,000.00 1,805,000.00 5,085,000.00 3,243,000.00 4,576,000.00 3,032,000.00 6,200,000.00 4,300,000.00 3,000,000.00 2,800,000.00 1,800,000.00 1,700,000.00 5,000,000.00 2,200,000.00 800,000.00 300,000.00 600,000.00 300,000.00 400,000.00 2,200,000.00 5,100,000.00 8,400,000.00 16,600,000.00 4,500,000.00 7,000,000.00 200,000.00 1,400,000.00 200,000.00 7,300,000.00 8,000,000.00 7,400,000.00 6,000,000.00 6,100,000.00
Interest Expenses 1,411,000.00 2,808,000.00 6,905,000.00 12,211,000.00 19,128,000.00 24,132,000.00 30,590,000.00 40,854,000.00 42,601,000.00 42,542,000.00 47,313,000.00 47,441,000.00 53,700,000.00 56,000,000.00 58,000,000.00 55,600,000.00 42,100,000.00 24,900,000.00 19,400,000.00 20,400,000.00 18,200,000.00 21,900,000.00 30,300,000.00 21,100,000.00 12,000,000.00 12,700,000.00 19,200,000.00 27,300,000.00 23,200,000.00 16,300,000.00 28,100,000.00 27,500,000.00 17,100,000.00 12,900,000.00 12,300,000.00 14,100,000.00 16,300,000.00 20,300,000.00 17,700,000.00
Total Other Income/Exp... 17,968,000.00 20,757,000.00 -6,905,000.00 -12,211,000.00 -19,128,000.00 -24,132,000.00 -40,719,000.00 -38,438,000.00 -47,566,000.00 -29,594,000.00 -39,158,000.00 -43,198,000.00 -53,200,000.00 -49,500,000.00 -50,300,000.00 -70,600,000.00 -73,800,000.00 -95,800,000.00 -17,200,000.00 34,100,000.00 141,200,000.00 295,400,000.00 -34,300,000.00 -448,600,000.00 77,400,000.00 214,500,000.00 98,600,000.00 144,300,000.00 -51,700,000.00 2,800,000.00 15,700,000.00 -2,700,000.00 -3,800,000.00 1,500,000.00 800,000.00 200,000.00 -1,700,000.00 -5,500,000.00 -13,300,000.00
EBITDA
EBITDA 20,108,000.00 23,943,000.00 31,962,000.00 41,921,000.00 51,212,000.00 58,918,000.00 50,884,000.00 74,897,000.00 67,081,000.00 86,913,000.00 94,933,000.00 93,467,000.00 110,000,000.00 113,300,000.00 118,500,000.00 80,000,000.00 75,100,000.00 63,600,000.00 55,000,000.00 103,000,000.00 30,500,000.00 31,000,000.00 -5,400,000.00 -414,700,000.00 20,600,000.00 277,000,000.00 174,400,000.00 202,500,000.00 52,400,000.00 44,200,000.00 53,400,000.00 59,900,000.00 81,400,000.00 31,300,000.00 47,000,000.00 39,600,000.00 16,200,000.00 31,300,000.00 -288,500,000.00
EBITDA ratio (0.98%) (0.92%) (1.12%) (1.18%) (1.05%) (1.00%) (0.88%) (0.82%) (0.77%) (0.85%) (0.89%) (0.86%) (0.92%) (0.89%) (0.89%) (0.81%) (0.88%) (0.90%) (0.93%) (2.07%) (4.64%) (7.67%) (1.12%) (0.74%) (0.50%) (1.42%) (0.84%) (2.93%) (0.61%) (0.52%) (0.45%) (0.54%) (0.21%) (0.42%) (0.46%) (0.37%) (0.19%) (0.24%) (-3.02%)
Income Before Tax
Income Before Tax 18,697,000.00 21,135,000.00 24,732,000.00 29,360,000.00 31,534,000.00 33,767,000.00 20,294,000.00 34,043,000.00 24,480,000.00 53,097,000.00 47,620,000.00 46,026,000.00 44,700,000.00 57,300,000.00 60,500,000.00 24,400,000.00 2,400,000.00 -34,200,000.00 35,600,000.00 82,600,000.00 188,000,000.00 326,000,000.00 -3,000,000.00 -436,200,000.00 156,600,000.00 261,000,000.00 155,200,000.00 180,600,000.00 422,200,000.00 507,400,000.00 555,100,000.00 -140,200,000.00 76,700,000.00 56,100,000.00 -6,300,000.00 -125,800,000.00 120,800,000.00 -130,600,000.00 -307,800,000.00
Income Before Tax Ratio (0.88%) (0.80%) (0.87%) (0.82%) (0.65%) (0.57%) (0.27%) (0.37%) (0.25%) (0.52%) (0.45%) (0.42%) (0.37%) (0.45%) (0.45%) (0.23%) (0.03%) (-0.48%) (0.57%) (1.68%) (4.22%) (6.95%) (-0.07%) (-10.29%) (3.43%) (4.10%) (3.34%) (2.61%) (4.91%) (5.94%) (4.63%) (-1.25%) (0.20%) (0.53%) (-0.06%) (-1.42%) (1.43%) (-1.43%) (-3.23%)
Income Tax Expense
Income Tax Expense 6,843,000.00 7,135,000.00 8,010,000.00 9,799,000.00 10,270,000.00 10,736,000.00 9,670,000.00 6,979,000.00 8,450,000.00 12,792,000.00 12,873,000.00 11,182,000.00 9,200,000.00 14,500,000.00 14,400,000.00 8,200,000.00 -2,100,000.00 -13,700,000.00 4,900,000.00 14,000,000.00 39,700,000.00 -56,800,000.00 1,100,000.00 -100,000.00 200,000.00 900,000.00 -88,500,000.00 -14,300,000.00 0.00 800,000.00 1,100,000.00 800,000.00 6,400,000.00 6,600,000.00 -200,000.00 -100,000.00 -500,000.00 -100,000.00 0.00
Net Income
Net Income 12,583,000.00

+0%

14,378,000.00

+14%

17,948,000.00

+25%

19,561,000.00

+9%

21,264,000.00

+9%

23,031,000.00

+8%

10,624,000.00

-54%

27,064,000.00

+155%

16,030,000.00

-41%

40,305,000.00

+151%

34,747,000.00

-14%

34,844,000.00

+0%

35,500,000.00

+2%

42,800,000.00

+21%

46,100,000.00

+8%

16,200,000.00

-65%

4,500,000.00

-72%

-20,500,000.00

-556%

30,700,000.00

-250%

68,600,000.00

+123%

148,300,000.00

+116%

382,800,000.00

+158%

-4,100,000.00

-101%

-436,100,000.00

+10,537%

156,400,000.00

-136%

260,100,000.00

+66%

155,200,000.00

-40%

180,600,000.00

+16%

422,200,000.00

+134%

508,200,000.00

+20%

556,200,000.00

+9%

-139,400,000.00

-125%

70,300,000.00

-150%

49,500,000.00

-30%

51,800,000.00

+5%

-201,900,000.00

-490%

167,200,000.00

-183%

-163,900,000.00

-198%

-307,800,000.00

+88%

Net Income Ratio (0.59%) (0.54%) (0.63%) (0.55%) (0.44%) (0.39%) (0.14%) (0.30%) (0.16%) (0.39%) (0.33%) (0.32%) (0.30%) (0.33%) (0.35%) (0.15%) (0.05%) (-0.29%) (0.49%) (1.40%) (3.33%) (8.16%) (-0.09%) (-10.29%) (3.42%) (4.08%) (3.34%) (2.61%) (4.91%) (5.95%) (4.64%) (-1.25%) (0.18%) (0.47%) (0.51%) (-2.28%) (1.99%) (-1.80%) (-3.23%)
Earning Per Share
Basic EPS 0.13 0.15 0.17 0.18 0.20 0.21 0.09 0.21 0.10 0.24 0.20 0.20 0.18 0.21 0.23 0.06 0.02 -0.12 0.17 0.36 0.84 2.15 -0.02 -2.20 0.68 1.02 0.61 0.69 1.50 1.81 1.99 -0.50 0.20 0.18 0.20 -0.80 0.66 -0.65 -1.01
Diluted EPS 0.13 0.15 0.17 0.18 0.20 0.21 0.09 0.21 0.10 0.24 0.20 0.20 0.18 0.21 0.23 0.06 0.02 -0.12 0.17 0.34 0.77 1.95 -0.02 -2.20 0.68 1.02 0.61 0.68 1.50 1.80 1.98 -0.50 0.20 0.17 0.20 -0.80 0.66 -0.65 -1.01
Share Outstanding
Basic Share Outstanding 98,112,670.00 99,064,440.00 103,792,968.00 107,569,726.00 107,530,509.00 110,189,509.00 120,668,421.00 127,156,361.00 154,547,565.00 169,610,165.00 172,587,185.00 176,580,993.00 198,571,942.00 198,730,423.00 197,298,829.00 243,803,610.00 182,519,906.00 178,218,741.00 178,219,608.00 209,411,705.00 197,518,628.00 197,385,812.00 197,788,382.00 198,379,851.00 230,855,806.00 254,120,228.00 252,901,896.00 262,855,854.00 282,257,174.00 280,698,795.00 280,180,458.00 280,080,102.00 346,800,000.00 275,932,719.00 258,391,928.00 252,928,294.00 252,990,576.00 252,926,479.00 304,665,005.00
Diluted Share Outstanding 98,112,670.00 99,064,440.00 103,792,968.00 107,569,726.00 107,530,509.00 110,189,509.00 120,668,421.00 127,156,361.00 154,547,565.00 169,610,165.00 172,587,185.00 176,580,993.00 198,571,942.00 198,730,423.00 197,298,829.00 243,803,610.00 182,519,906.00 178,218,741.00 183,265,396.00 209,411,705.00 197,518,628.00 197,385,812.00 197,788,382.00 198,379,851.00 230,855,806.00 254,120,228.00 252,901,896.00 265,538,920.00 282,215,519.00 282,297,415.00 281,314,657.00 280,086,208.00 346,800,000.00 285,000,000.00 259,200,000.00 252,928,294.00 252,990,576.00 252,926,479.00 304,665,005.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation