Group
GPIGroup 1 Automotive Price (GPI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,278,785
(3.3201)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Group 1 Automotive, Inc.Currency: USD
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
902,300,000.00
+0% |
1,630,100,000.00
+81% |
2,508,300,000.00
+54% |
3,586,146,000.00
+43% |
3,996,374,000.00
+11% |
4,214,364,000.00
+5% |
4,518,560,000.00
+7% |
5,435,033,000.00
+20% |
5,969,590,000.00
+10% |
6,083,484,000.00
+2% |
6,392,997,000.00
+5% |
5,654,087,000.00
-12% |
4,525,707,000.00
-20% |
5,509,169,000.00
+22% |
6,079,765,000.00
+10% |
7,476,100,000.00
+23% |
8,918,581,000.00
+19% |
9,937,889,000.00
+11% |
10,632,505,000.00
+7% |
10,887,612,000.00
+2% |
11,123,721,000.00
+2% |
11,601,358,000.00
+4% |
12,043,800,000.00
+4% |
10,851,800,000.00
-10% |
13,481,900,000.00
+24% |
16,222,100,000.00
+20% |
17,873,700,000.00
+10% |
19,934,300,000.00
+12% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 775,000,000.00 | 1,393,500,000.00 | 2,132,000,000.00 | 3,058,709,000.00 | 3,389,122,000.00 | 3,562,069,000.00 | 3,795,149,000.00 | 4,603,267,000.00 | 5,037,184,000.00 | 5,118,684,000.00 | 5,396,618,000.00 | 4,738,426,000.00 | 3,749,870,000.00 | 4,632,136,000.00 | 5,119,165,000.00 | 6,358,848,000.00 | 7,626,035,000.00 | 8,489,951,000.00 | 9,098,533,000.00 | 9,292,543,000.00 | 9,478,212,000.00 | 9,876,265,000.00 | 10,227,800,000.00 | 9,082,900,000.00 | 11,041,200,000.00 | 13,256,900,000.00 | 14,853,400,000.00 | 16,693,300,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
127,300,000.00
+0% |
236,600,000.00
+86% |
376,300,000.00
+59% |
527,437,000.00
+40% |
607,252,000.00
+15% |
652,295,000.00
+7% |
723,411,000.00
+11% |
831,766,000.00
+15% |
932,406,000.00
+12% |
964,800,000.00
+3% |
996,379,000.00
+3% |
915,661,000.00
-8% |
775,837,000.00
-15% |
877,033,000.00
+13% |
960,600,000.00
+10% |
1,117,252,000.00
+16% |
1,292,546,000.00
+16% |
1,447,938,000.00
+12% |
1,533,972,000.00
+6% |
1,595,069,000.00
+4% |
1,645,509,000.00
+3% |
1,725,093,000.00
+5% |
1,816,000,000.00
+5% |
1,768,900,000.00
-3% |
2,440,700,000.00
+38% |
2,965,200,000.00
+21% |
3,020,300,000.00
+2% |
3,241,000,000.00
+7% |
|
| Gross Profit Ratio | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.16%) | (0.15%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | (0.14%) | (0.15%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.16%) | (0.18%) | (0.18%) | (0.17%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 100,900,000.00 | 178,000,000.00 | 279,800,000.00 | 393,679,000.00 | 458,546,000.00 | 502,732,000.00 | 561,698,000.00 | 672,068,000.00 | 741,471,000.00 | 739,765,000.00 | 778,061,000.00 | 739,430,000.00 | 621,048,000.00 | 693,635,000.00 | 735,229,000.00 | 848,446,000.00 | 976,856,000.00 | 1,061,964,000.00 | 1,120,833,000.00 | 1,170,763,000.00 | 1,226,195,000.00 | 1,273,057,000.00 | 1,284,300,000.00 | 1,120,300,000.00 | 1,411,400,000.00 | 1,706,800,000.00 | 1,840,400,000.00 | 0.00 | |
| Selling, General & Admin... | 100,900,000.00 | 178,000,000.00 | 279,800,000.00 | 393,679,000.00 | 458,546,000.00 | 502,732,000.00 | 561,698,000.00 | 672,068,000.00 | 741,471,000.00 | 739,765,000.00 | 778,061,000.00 | 739,430,000.00 | 621,048,000.00 | 693,635,000.00 | 735,229,000.00 | 848,446,000.00 | 976,856,000.00 | 1,061,964,000.00 | 1,120,833,000.00 | 1,170,763,000.00 | 1,226,195,000.00 | 1,273,057,000.00 | 1,358,400,000.00 | 1,169,300,000.00 | 1,477,200,000.00 | 1,783,300,000.00 | 1,926,800,000.00 | 2,179,200,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54,147,000.00 | 58,951,000.00 | 73,812,000.00 | 74,628,000.00 | 75,332,000.00 | 74,100,000.00 | 75,200,000.00 | 74,100,000.00 | 49,000,000.00 | 65,800,000.00 | 76,500,000.00 | 83,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 1,000,000.00 | 6,400,000.00 | 10,600,000.00 | 16,038,000.00 | 17,358,000.00 | 11,940,000.00 | 14,381,000.00 | 17,670,000.00 | 22,452,000.00 | 19,739,000.00 | 23,175,000.00 | 25,652,000.00 | 25,828,000.00 | 26,455,000.00 | 27,063,000.00 | 31,534,000.00 | 35,826,000.00 | 42,344,000.00 | 47,239,000.00 | 51,234,000.00 | 57,936,000.00 | 67,069,999.00 | 71,600,000.00 | 97,500,000.00 | 102,400,000.00 | 117,900,000.00 | 92,000,000.00 | 113,100,000.00 | |
| Other Expenses | 1,000,000.00 | 6,400,000.00 | 10,600,000.00 | 16,038,000.00 | 17,358,000.00 | 11,940,000.00 | 14,381,000.00 | 15,836,000.00 | 18,927,000.00 | 20,379,000.00 | 37,681,000.00 | 25,652,000.00 | 25,828,000.00 | 26,455,000.00 | 27,063,000.00 | 31,534,000.00 | -789,000.00 | 42,344,000.00 | 47,239,000.00 | 51,234,000.00 | 57,936,000.00 | 67,070,000.00 | 71,600,000.00 | 75,800,000.00 | 77,400,000.00 | 88,400,000.00 | 124,900,000.00 | 152,800,000.00 | |
| Total Operating Expenses | 101,900,000.00 | 184,400,000.00 | 290,400,000.00 | 409,717,000.00 | 475,904,000.00 | 514,672,000.00 | 576,079,000.00 | 687,904,000.00 | 760,398,000.00 | 760,144,000.00 | 815,742,000.00 | 928,105,000.00 | 646,876,000.00 | 720,090,000.00 | 762,292,000.00 | 879,980,000.00 | 1,012,682,000.00 | 1,104,308,000.00 | 1,168,072,000.00 | 1,221,997,000.00 | 1,284,131,000.00 | 1,340,127,000.00 | 1,430,000,000.00 | 1,245,100,000.00 | 1,554,600,000.00 | 1,871,700,000.00 | 2,051,700,000.00 | 2,332,000,000.00 | |
| Cost and Exponses | 876,900,000.00 | 1,577,900,000.00 | 2,422,400,000.00 | 3,468,426,000.00 | 3,865,026,000.00 | 4,076,741,000.00 | 4,371,228,000.00 | 5,291,171,000.00 | 5,797,582,000.00 | 5,878,828,000.00 | 6,212,360,000.00 | 5,666,531,000.00 | 4,396,746,000.00 | 5,352,226,000.00 | 5,881,457,000.00 | 7,238,828,000.00 | 8,638,717,000.00 | 9,594,259,000.00 | 10,266,605,000.00 | 10,514,540,000.00 | 10,762,343,000.00 | 11,216,392,000.00 | 11,657,800,000.00 | 10,328,000,000.00 | 12,595,800,000.00 | 15,128,600,000.00 | 16,905,100,000.00 | 19,025,300,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
25,400,000.00
+0% |
52,200,000.00
+106% |
85,900,000.00
+65% |
117,720,000.00
+37% |
131,348,000.00
+12% |
137,623,000.00
+5% |
147,332,000.00
+7% |
143,862,000.00
-2% |
172,008,000.00
+20% |
204,656,000.00
+19% |
180,637,000.00
-12% |
-12,444,000.00
-107% |
108,074,000.00
-968% |
146,103,000.00
+35% |
193,503,000.00
+32% |
229,996,000.00
+19% |
273,322,000.00
+19% |
302,110,000.00
+11% |
278,338,000.00
-8% |
340,234,000.00
+22% |
341,872,000.00
+0% |
341,083,000.00
0% |
363,700,000.00
+7% |
486,100,000.00
+34% |
884,400,000.00
+82% |
1,091,400,000.00
+23% |
968,600,000.00
-11% |
909,100,000.00
-6% |
|
| Operating Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.00%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.07%) | (0.07%) | (0.05%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 186,555,000.00 | 136,429,000.00 | 168,789,000.00 | 195,736,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 135,700,000.00 | 101,100,000.00 | 83,400,000.00 | 104,800,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,293,000.00 | 61,420,000.00 | 61,327,000.00 | 61,409,000.00 | 69,261,000.00 | 80,638,000.00 | 91,307,000.00 | 96,167,000.00 | 112,863,000.00 | 122,869,000.00 | 135,680,000.00 | 136,500,000.00 | 102,100,000.00 | 83,400,000.00 | 104,800,000.00 | 163,900,000.00 | 249,800,000.00 | |
| Total Other Income/Exp... | 9,200,000.00 | -17,000,000.00 | -30,200,000.00 | -51,894,000.00 | -41,926,000.00 | -30,341,000.00 | -36,751,000.00 | -95,768,000.00 | -63,601,000.00 | -65,308,000.00 | -74,614,000.00 | -38,362,000.00 | -53,223,000.00 | -65,199,000.00 | -61,409,000.00 | -69,261,000.00 | -81,427,000.00 | -137,710,000.00 | -96,167,000.00 | -112,863,000.00 | -122,897,000.00 | -135,697,000.00 | -136,400,000.00 | -105,300,000.00 | -83,500,000.00 | -106,100,000.00 | -168,400,000.00 | -250,600,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 11,200,000.00 | 58,600,000.00 | 96,500,000.00 | 133,758,000.00 | 148,706,000.00 | 149,563,000.00 | 164,204,000.00 | 212,794,000.00 | 194,460,000.00 | 224,395,000.00 | 221,622,000.00 | 50,139,000.00 | 117,723,000.00 | 144,572,000.00 | 220,566,000.00 | 261,530,000.00 | 322,190,000.00 | 390,160,000.00 | 325,577,000.00 | 391,468,000.00 | 387,612,000.00 | 403,005,999.00 | 435,100,000.00 | 568,700,000.00 | 963,400,000.00 | 1,211,200,000.00 | 1,056,100,000.00 | 1,021,400,000.00 | |
| EBITDA ratio | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.00%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 19,400,000.00 | 35,200,000.00 | 55,700,000.00 | 65,826,000.00 | 89,422,000.00 | 107,282,000.00 | 113,072,000.00 | 47,952,000.00 | 108,407,000.00 | 139,348,000.00 | 106,023,000.00 | -50,806,000.00 | 54,851,000.00 | 80,904,000.00 | 132,094,000.00 | 160,735,000.00 | 191,895,000.00 | 164,400,000.00 | 182,171,000.00 | 227,371,000.00 | 219,003,000.00 | 205,403,000.00 | 227,300,000.00 | 370,300,000.00 | 800,900,000.00 | 985,300,000.00 | 800,200,000.00 | 658,500,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (-0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.06%) | (0.06%) | (0.04%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 8,000,000.00 | 14,500,000.00 | 22,200,000.00 | 25,014,000.00 | 33,980,000.00 | 40,217,000.00 | 36,946,000.00 | 20,171,000.00 | 38,138,000.00 | 50,958,000.00 | 38,071,000.00 | -21,316,000.00 | 20,006,000.00 | 30,600,000.00 | 49,700,000.00 | 60,526,000.00 | 77,903,000.00 | 71,396,000.00 | 88,172,000.00 | 80,306,000.00 | 5,561,000.00 | 47,631,000.00 | 53,300,000.00 | 83,800,000.00 | 175,500,000.00 | 231,100,000.00 | 198,200,000.00 | 161,500,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 11,400,000.00
+0% |
20,700,000.00
+82% |
33,500,000.00
+62% |
40,812,000.00
+22% |
55,442,000.00
+36% |
67,065,000.00
+21% |
76,126,000.00
+14% |
27,781,000.00
-64% |
54,231,000.00
+95% |
88,390,000.00
+63% |
67,952,000.00
-23% |
-31,493,000.00
-146% |
34,845,000.00
-211% |
50,304,000.00
+44% |
82,394,000.00
+64% |
100,209,000.00
+22% |
113,992,000.00
+14% |
93,004,000.00
-18% |
93,999,000.00
+1% |
147,065,000.00
+56% |
213,442,000.00
+45% |
157,772,000.00
-26% |
174,000,000.00
+10% |
286,500,000.00
+65% |
552,100,000.00
+93% |
751,500,000.00
+36% |
601,600,000.00
-20% |
498,100,000.00
-17% |
|
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.78 | 1.20 | 1.62 | 1.91 | 2.75 | 2.93 | 3.38 | 1.22 | 2.27 | 3.66 | 2.92 | -1.40 | 1.42 | 2.11 | 3.63 | 4.39 | 4.50 | 3.68 | 3.86 | 6.67 | 9.85 | 8.11 | 9.35 | 15.56 | 30.22 | 47.30 | 42.90 | 37.51 | |
| Diluted EPS | 0.76 | 1.16 | 1.55 | 1.88 | 2.59 | 2.80 | 3.26 | 1.18 | 2.24 | 3.62 | 2.90 | -1.39 | 1.42 | 2.11 | 3.47 | 4.19 | 4.32 | 3.60 | 3.86 | 6.67 | 9.85 | 8.11 | 9.34 | 15.51 | 30.11 | 47.14 | 42.73 | 37.51 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 14,677,419.00 | 17,281,165.00 | 20,683,308.00 | 21,377,902.00 | 20,138,000.00 | 22,875,000.00 | 22,523,825.00 | 22,807,922.00 | 23,866,000.00 | 24,146,000.00 | 23,270,000.00 | 22,479,000.00 | 22,833,000.00 | 23,793,000.00 | 22,707,000.00 | 21,620,000.00 | 24,314,000.00 | 24,339,000.00 | 23,415,000.00 | 21,161,000.00 | 20,420,000.00 | 19,452,560.00 | 17,917,195.00 | 17,754,666.00 | 17,655,365.00 | 15,441,292.00 | 13,681,660.00 | 13,278,785.00 | |
| Diluted Share Outstanding | 14,677,419.00 | 17,904,878.00 | 21,558,920.00 | 21,709,833.00 | 21,415,000.00 | 23,968,000.00 | 23,346,221.00 | 23,493,899.00 | 24,229,000.00 | 24,446,000.00 | 23,406,000.00 | 22,671,000.00 | 23,325,000.00 | 23,793,000.00 | 22,707,000.00 | 22,688,000.00 | 26,381,000.00 | 25,846,000.00 | 24,076,000.00 | 21,170,000.00 | 20,898,000.00 | 19,461,052.00 | 17,936,074.00 | 17,806,578.00 | 17,722,212.00 | 15,493,616.00 | 13,734,799.00 | 13,278,785.00 | |