
Grasim
GRASIM.NSGrasim Industries Price (GRASIM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
660,570,757
(0.0771)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 92,916,600,000 | 101,918,900,000 | 140,951,500,000 | 169,739,200,000 | 184,039,300,000 | 199,333,600,000 | 212,690,200,000 | 252,443,000,000 | 277,668,800,000 | 291,792,700,000 | 326,972,800,000 | 364,722,100,000 | 358,776,800,000 | 557,202,300,000 | 721,671,500,000 | 767,486,300,000 | 757,327,200,000 | 945,887,400,000 | 1,176,270,800,000 | 1,299,682,300,000 |
Net Income | 8,614,000,000 | 11,566,200,000 | 23,594,000,000 | 33,462,100,000 | 26,152,100,000 | 37,586,000,000 | 22,790,100,000 | 26,474,600,000 | 27,043,900,000 | 20,715,400,000 | 17,438,000,000 | 23,591,500,000 | 31,673,000,000 | 36,876,200,000 | 17,719,200,000 | 44,117,400,000 | 43,048,200,000 | 75,497,800,000 | 68,272,600,000 | 56,244,900,000 |
FCF USD | 9,004,400,000 | 13,073,500,000 | 2,111,800,000 | -14,436,900,000 | 7,969,200,000 | 33,507,600,000 | 18,868,700,000 | -1,306,100,000 | -17,642,600,000 | 1,832,200,000 | 12,969,500,000 | 33,292,000,000 | 54,487,200,000 | -75,852,400,000 | -65,382,600,000 | 115,354,900,000 | 110,498,400,000 | -15,500,300,000 | -247,213,000,000 | -302,043,600,000 |
OCF USD | 14,229,000,000 | 19,839,000,000 | 29,680,600,000 | 36,971,800,000 | 34,625,300,000 | 48,287,600,000 | 35,595,200,000 | 43,072,700,000 | 42,569,900,000 | 35,566,400,000 | 45,961,400,000 | 61,014,700,000 | 72,762,300,000 | -33,932,200,000 | -24,548,200,000 | 166,660,500,000 | 147,008,800,000 | 70,376,500,000 | -126,851,400,000 | -107,193,300,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.04 | 1.27 | 1.00 | 1.42 | 1.03 | 1.63 | 1.14 | 1.29 | 2.12 | 1.52 | 1.28 | 1.16 | 6.41 | 10.89 | 9.88 | 5.62 | 3.91 | 4.69 | 15.61 |
D/E | 0.96 | 0.76 | 0.74 | 0.61 | 0.51 | 0.45 | 0.47 | 0.38 | 0.49 | 0.45 | 0.52 | 0.50 | 0.29 | 1.17 | 1.47 | 1.49 | 1.19 | 0.98 | 1.31 | 1.55 |
CA/CL | 1.39 | 1.33 | 1.35 | 1.16 | 1.27 | 1.17 | 1.35 | 1.82 | 1.40 | 1.63 | 1.02 | 1.00 | 1.69 | 0.95 | 1.06 | 1.12 | 1.12 | 0.98 | 0.97 | 0.93 |
TA/TL | 1.67 | 1.79 | 1.88 | 2.00 | 2.20 | 2.42 | 2.45 | 2.57 | 2.42 | 2.49 | 2.33 | 2.36 | 2.90 | 1.67 | 1.57 | 1.59 | 1.62 | 1.67 | 1.57 | 1.51 |
Total Debt | 39,342,400,000 | 36,868,000,000 | 48,972,800,000 | 56,080,000,000 | 59,253,300,000 | 56,017,900,000 | 67,831,900,000 | 65,513,200,000 | 95,614,300,000 | 96,811,600,000 | 119,301,900,000 | 128,407,100,000 | 92,130,300,000 | 670,135,900,000 | 818,996,600,000 | 846,508,200,000 | 777,026,400,000 | 745,496,000,000 | 1,030,385,600,000 | 1,371,439,100,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 10.87% | 11.79% | 18.03% | 17.09% | 12.60% | 14.55% | 10.50% | -7.35% | 8.81% | 6.56% | 5.28% | 6.70% | 7.36% | 3.23% | 3.30% | 6.06% | 4.21% | 5.39% | 4.24% | 5.89% |
ROE | 21.08% | 23.91% | 35.53% | 36.60% | 22.60% | 30.01% | 15.64% | 15.51% | 13.76% | 9.58% | 7.54% | 9.13% | 10.09% | 6.43% | 3.18% | 7.79% | 6.57% | 9.97% | 8.67% | 6.34% |
ROA | 0.00% | 12.79% | 21.59% | 21.74% | 14.83% | 17.98% | 12.03% | 13.28% | 11.73% | 7.51% | 6.37% | 7.27% | 9.28% | 3.06% | 2.27% | 2.49% | 3.59% | 4.23% | 4.31% | 1.36% |
NM % | 9.27% | 11.35% | 16.74% | 19.71% | 14.21% | 18.86% | 10.72% | 10.49% | 9.74% | 7.10% | 5.33% | 6.47% | 8.83% | 6.62% | 2.46% | 5.75% | 5.68% | 7.98% | 5.80% | 4.33% |
FCF / R% | 0.00% | 12.83% | 1.50% | -8.51% | 4.33% | 16.81% | 8.87% | -0.52% | -6.35% | 0.63% | 3.97% | 9.13% | 15.19% | -13.61% | -9.06% | 15.03% | 14.59% | -1.64% | -21.02% | -23.24% |
FCF / NI% | 62.90% | 84.06% | 6.12% | -31.87% | 22.10% | 67.11% | 48.97% | -2.69% | -34.12% | 5.11% | 37.67% | 76.79% | 93.57% | -119.18% | -125.63% | 189.58% | 115.32% | -12.66% | -170.28% | -537.02% |
Operating Margin (OM) | 0.00 | 0.46 | 0.46 | 0.53 | 0.62 | 0.62 | 0.68 | 0.00 | 0.03 | 0.01 | 0.02 | 0.04 | 0.09 | 0.06 | 0.06 | 0.06 | 0.08 | 0.11 | 0.11 | 0.09 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 13.03 | 17.50 | 35.69 | 50.62 | 39.56 | 56.86 | 34.47 | 40.05 | 40.91 | 31.34 | 26.38 | 35.69 | 47.91 | 55.78 | 26.80 | 66.74 | 65.12 | 114.20 | 103.27 | 85.29 |
SPS | 140.55 | 154.17 | 213.21 | 256.76 | 278.39 | 301.53 | 321.73 | 381.86 | 420.02 | 441.39 | 494.60 | 551.71 | 542.71 | 842.87 | 1,091.65 | 1,160.96 | 1,145.59 | 1,430.82 | 1,779.32 | 1,970.86 |
OCPS | 21.52 | 30.01 | 44.90 | 55.93 | 52.38 | 73.04 | 53.84 | 65.16 | 64.39 | 53.80 | 69.52 | 92.30 | 110.07 | -51.33 | -37.13 | 252.10 | 222.38 | 106.46 | -191.89 | -162.55 |
FCPS | 13.62 | 19.78 | 3.19 | -21.84 | 12.05 | 50.69 | 28.54 | -1.98 | -26.69 | 2.77 | 19.62 | 50.36 | 82.42 | -114.74 | -98.90 | 174.49 | 167.15 | -23.45 | -373.95 | -458.02 |
BVPS | 69.37 | 80.95 | 113.43 | 157.62 | 200.28 | 246.26 | 286.27 | 337.36 | 391.44 | 431.87 | 466.23 | 519.08 | 621.54 | 1,266.09 | 1,257.95 | 1,376.35 | 1,551.42 | 1,757.35 | 1,859.27 | 2,106.88 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 13.03 | 17.50 | 35.69 | 50.62 | 39.56 | 56.86 | 34.47 | 40.05 | 40.91 | 31.34 | 26.38 | 35.69 | 47.91 | 55.78 | 26.80 | 66.74 | 65.12 | 114.20 | 103.27 | 85.29 |
CAGR-SPS | 140.55 | 154.17 | 213.21 | 256.76 | 278.39 | 301.53 | 321.73 | 381.86 | 420.02 | 441.39 | 494.60 | 551.71 | 542.71 | 842.87 | 1,091.65 | 1,160.96 | 1,145.59 | 1,430.82 | 1,779.32 | 1,970.86 |
CAGR-OCPS | 21.52 | 30.01 | 44.90 | 55.93 | 52.38 | 73.04 | 53.84 | 65.16 | 64.39 | 53.80 | 69.52 | 92.30 | 110.07 | -51.33 | -37.13 | 252.10 | 222.38 | 106.46 | -191.89 | -162.55 |
CAGR-FCPS | 13.62 | 19.78 | 3.19 | -21.84 | 12.05 | 50.69 | 28.54 | -1.98 | -26.69 | 2.77 | 19.62 | 50.36 | 82.42 | -114.74 | -98.90 | 174.49 | 167.15 | -23.45 | -373.95 | -458.02 |
CAGR-BVPS | 69.37 | 80.95 | 113.43 | 157.62 | 200.28 | 246.26 | 286.27 | 337.36 | 391.44 | 431.87 | 466.23 | 519.08 | 621.54 | 1,266.09 | 1,257.95 | 1,376.35 | 1,551.42 | 1,757.35 | 1,859.27 | 2,106.88 |