Greenpanel
GREENPANEL.NSGreenpanel Industries Price (GREENPANEL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
122,627,395
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Greenpanel Industries LimitedCurrency: INR
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
5,826,247,000.00
+0% |
8,470,989,000.00
+45% |
10,009,968,000.00
+18% |
15,857,415,000.00
+58% |
17,828,599,000.00
+12% |
15,639,281,000.00
-12% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 2,661,830,000.00 | 4,036,768,000.00 | 4,743,904,000.00 | 6,912,685,000.00 | 7,457,864,000.00 | 11,570,479,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
3,164,417,000.00
+0% |
4,434,221,000.00
+40% |
5,266,064,000.00
+19% |
8,944,730,000.00
+70% |
10,370,735,000.00
+16% |
4,068,802,000.00
-61% |
||||||||||||
| Gross Profit Ratio | (0.00%) | (0.54%) | (0.52%) | (0.53%) | (0.56%) | (0.58%) | (0.26%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 24,290,000.00 | 31,728,000.00 | 67,295,000.00 | 78,831,000.00 | 1,443,443,000.00 | 108,675,000.00 | ||||||||||||
| Selling, General & Admin... | 519,483.00 | 135,039,000.00 | 120,219,000.00 | 173,870,000.00 | 261,148,000.00 | 1,682,621,000.00 | 2,302,386,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 110,749,000.00 | 88,491,000.00 | 106,575,000.00 | 182,317,000.00 | 239,178,000.00 | 1,219,780,000.00 | ||||||||||||
| Depreciation and Amortiz... | 1,557,000.00 | 530,333,999.00 | 691,654,000.00 | 686,317,000.00 | 733,574,000.00 | 719,710,000.00 | 728,928,000.00 | ||||||||||||
| Other Expenses | 0.00 | 17,862,000.00 | 2,058,000.00 | 8,767,000.00 | 3,548,000.00 | 193,594,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 519,483.00 | 2,920,320,000.00 | 3,694,354,000.00 | 3,874,976,000.00 | 5,344,650,000.00 | 6,925,329,000.00 | 8,524,598,000.00 | ||||||||||||
| Cost and Exponses | 519,483.00 | 5,582,150,000.00 | 7,731,122,000.00 | 8,618,880,000.00 | 12,257,335,000.00 | 14,383,193,000.00 | 13,882,802,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-519,480.00
+0% |
437,992,000.00
-84,414% |
739,954,000.00
+69% |
1,391,208,000.00
+88% |
3,600,215,000.00
+159% |
3,470,970,000.00
-4% |
1,761,937,000.00
-49% |
||||||||||||
| Operating Income Ratio | (0.00%) | (0.08%) | (0.09%) | (0.14%) | (0.23%) | (0.19%) | (0.11%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 6,903,000.00 | 70,491,000.00 | 22,296,000.00 | 48,145,000.00 | 8,076,000.00 | 189,334,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 180,913,000.00 | 267,762,000.00 | 272,528,000.00 | 127,998,000.00 | 190,424,000.00 | 104,441,000.00 | ||||||||||||
| Total Other Income/Exp... | -3.00 | -120,252,000.00 | -622,763,000.00 | -199,080,000.00 | -4,299,919,000.00 | -4,945,122,000.00 | 69,811,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 862,359,000.00 | 1,110,622,000.00 | 1,943,249,000.00 | 4,393,929,000.00 | 4,332,209,000.00 | 2,665,117,000.00 | ||||||||||||
| EBITDA ratio | (0.00%) | (0.14%) | (0.14%) | (0.20%) | (0.28%) | (0.24%) | (0.17%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -519,483.00 | 123,845,000.00 | 117,104,000.00 | 1,009,714,000.00 | 3,489,374,000.00 | 3,509,583,000.00 | 1,831,748,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.02%) | (0.01%) | (0.10%) | (0.22%) | (0.20%) | (0.12%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -1,557,000.00 | -221,899,000.00 | -27,502,000.00 | 321,630,000.00 | 1,084,703,000.00 | 944,435,000.00 | 404,904,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -519,483.00
+0% |
345,744,000.00
-66,655% |
144,606,000.00
-58% |
688,084,000.00
+376% |
2,404,671,000.00
+249% |
2,565,148,000.00
+7% |
1,426,844,000.00
-44% |
||||||||||||
| Net Income Ratio | (0.00%) | (0.06%) | (0.02%) | (0.07%) | (0.15%) | (0.14%) | (0.09%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.52 | 2.82 | 1.18 | 5.61 | 19.61 | 20.92 | 11.64 | ||||||||||||
| Diluted EPS | -0.52 | 2.82 | 1.18 | 5.61 | 19.61 | 20.92 | 11.64 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,000,000.00 | 122,627,395.00 | 122,627,395.00 | 122,627,395.00 | 122,627,395.00 | 122,627,395.00 | 122,581,099.00 | ||||||||||||
| Diluted Share Outstanding | 1,000,000.00 | 122,627,395.00 | 122,627,395.00 | 122,627,395.00 | 122,627,395.00 | 122,627,395.00 | 122,627,395.00 | ||||||||||||