
Grindwell
GRINDWELL.NSGrindwell Norton Price (GRINDWELL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
110,720,000
(0.0829)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,178,820,000 | 3,729,230,000 | 4,408,280,000 | 5,016,220,000 | 7,022,189,000 | 7,807,431,000 | 9,063,210,000 | 9,469,870,000 | 9,655,031,000 | 11,353,676,000 | 11,827,072,000 | 12,633,621,000 | 14,309,753,000 | 15,980,636,000 | 15,795,694,000 | 16,379,156,000 | 20,127,588,000 | 25,413,400,000 | 26,867,662,000 |
Net Income | 354,030,000 | 460,180,000 | 1,334,000,000 | 542,060,000 | 860,467,000 | 836,098,000 | 1,028,369,000 | 973,149,000 | 839,237,000 | 1,032,171,000 | 1,046,074,000 | 1,193,948,000 | 1,497,450,000 | 1,672,448,000 | 1,825,216,000 | 2,391,826,000 | 2,956,454,000 | 3,619,041,000 | 3,836,363,000 |
FCF USD | 184,810,000 | 31,240,000 | -196,470,000 | -215,850,000 | 619,718,000 | 540,319,000 | 89,154,000 | 210,803,000 | 800,796,000 | 677,333,000 | 962,684,000 | 1,198,285,000 | 951,713,000 | 173,284,000 | 2,671,630,000 | 2,829,369,000 | 609,906,000 | 1,919,600,000 | 1,955,671,000 |
OCF USD | 321,340,000 | 449,230,000 | 271,390,000 | 438,860,000 | 1,035,696,000 | 830,657,000 | 1,186,808,000 | 1,042,713,000 | 1,064,202,000 | 1,055,134,000 | 1,358,383,000 | 1,610,872,000 | 1,337,076,000 | 845,441,000 | 3,175,826,000 | 3,312,790,000 | 1,865,812,000 | 3,557,000,000 | 3,679,369,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.03 | 0.03 | 0.21 | 0.20 | 0.15 | 0.10 | 0.10 | 0.10 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.05 | 0.02 | 0.06 | 0.12 | 0.16 |
D/E | 0.00 | 0.01 | 0.01 | 0.05 | 0.07 | 0.06 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 |
CA/CL | 1.32 | 1.22 | 1.34 | 1.44 | 1.78 | 1.85 | 1.61 | 1.64 | 1.87 | 1.95 | 2.10 | 2.58 | 2.65 | 2.98 | 2.89 | 2.86 | 2.86 | 2.67 | 2.76 |
TA/TL | 2.89 | 2.67 | 2.80 | 2.88 | 2.82 | 2.84 | 2.69 | 3.01 | 3.11 | 2.99 | 3.19 | 3.96 | 3.94 | 4.29 | 4.05 | 3.82 | 3.96 | 4.05 | 3.94 |
Total Debt | 6,140,000 | 22,650,000 | 22,680,000 | 164,720,000 | 261,133,000 | 232,869,000 | 189,102,000 | 223,687,000 | 164,113,000 | 149,143,000 | 115,679,000 | 77,601,000 | 363,000 | 0 | 223,613,000 | 121,484,000 | 150,934,000 | 513,600,000 | 825,964,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.96% | 23.09% | 24.46% | 16.12% | 20.85% | 19.42% | 20.39% | 17.16% | 15.07% | 15.13% | 14.16% | 12.14% | 13.54% | 12.67% | 13.33% | 16.24% | 17.44% | 19.15% | 38.33% |
ROE | 20.28% | 23.21% | 47.69% | 17.60% | 24.21% | 20.89% | 22.30% | 18.85% | 15.04% | 16.76% | 15.53% | 13.37% | 15.12% | 15.23% | 15.37% | 17.52% | 18.85% | 20.04% | 18.67% |
ROA | 0.00% | 21.62% | 18.80% | 16.33% | 22.92% | 19.60% | 19.94% | 17.30% | 14.63% | 16.40% | 15.94% | 14.85% | 16.93% | 17.97% | 15.21% | 17.01% | 18.73% | 20.15% | 13.85% |
NM % | 11.14% | 12.34% | 30.26% | 10.81% | 12.25% | 10.71% | 11.35% | 10.28% | 8.69% | 9.09% | 8.84% | 9.45% | 10.46% | 10.47% | 11.56% | 14.60% | 14.69% | 14.24% | 14.28% |
FCF / R% | 0.00% | 0.84% | -4.46% | -4.30% | 8.83% | 6.92% | 0.98% | 2.23% | 8.29% | 5.97% | 8.14% | 9.48% | 6.65% | 1.08% | 16.91% | 17.27% | 3.03% | 7.55% | 7.28% |
FCF / NI% | 34.51% | 4.56% | -23.92% | -27.56% | 48.20% | 44.00% | 6.02% | 15.55% | 65.69% | 44.04% | 60.71% | 66.68% | 41.84% | 6.65% | 110.11% | 89.20% | 15.41% | 39.51% | 50.98% |
Operating Margin (OM) | 0.00 | 0.04 | 0.57 | 0.56 | 0.47 | 0.48 | 0.00 | 0.10 | 0.12 | 0.13 | 0.17 | 0.25 | 0.28 | 0.31 | 0.38 | 0.46 | 0.47 | 0.46 | 0.52 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.19 | 4.15 | 12.04 | 4.89 | 7.77 | 7.55 | 9.28 | 8.78 | 7.57 | 9.31 | 9.44 | 10.77 | 13.51 | 15.09 | 16.47 | 21.58 | 26.68 | 32.66 | 34.65 |
SPS | 28.69 | 33.65 | 39.78 | 45.27 | 63.37 | 70.46 | 81.79 | 85.46 | 87.13 | 102.46 | 106.73 | 114.01 | 129.14 | 144.21 | 142.55 | 147.81 | 181.64 | 229.34 | 242.66 |
OCPS | 2.90 | 4.05 | 2.45 | 3.96 | 9.35 | 7.50 | 10.71 | 9.41 | 9.60 | 9.52 | 12.26 | 14.54 | 12.07 | 7.63 | 28.66 | 29.90 | 16.84 | 32.10 | 33.23 |
FCPS | 1.67 | 0.28 | -1.77 | -1.95 | 5.59 | 4.88 | 0.80 | 1.90 | 7.23 | 6.11 | 8.69 | 10.81 | 8.59 | 1.56 | 24.11 | 25.53 | 5.50 | 17.32 | 17.66 |
BVPS | 15.75 | 17.90 | 25.36 | 28.27 | 32.65 | 36.65 | 42.14 | 47.23 | 51.03 | 56.35 | 61.68 | 81.60 | 90.50 | 100.33 | 108.37 | 124.26 | 142.59 | 163.96 | 186.67 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.19 | 4.15 | 12.04 | 4.89 | 7.77 | 7.55 | 9.28 | 8.78 | 7.57 | 9.31 | 9.44 | 10.77 | 13.51 | 15.09 | 16.47 | 21.58 | 26.68 | 32.66 | 34.65 |
CAGR-SPS | 28.69 | 33.65 | 39.78 | 45.27 | 63.37 | 70.46 | 81.79 | 85.46 | 87.13 | 102.46 | 106.73 | 114.01 | 129.14 | 144.21 | 142.55 | 147.81 | 181.64 | 229.34 | 242.66 |
CAGR-OCPS | 2.90 | 4.05 | 2.45 | 3.96 | 9.35 | 7.50 | 10.71 | 9.41 | 9.60 | 9.52 | 12.26 | 14.54 | 12.07 | 7.63 | 28.66 | 29.90 | 16.84 | 32.10 | 33.23 |
CAGR-FCPS | 1.67 | 0.28 | -1.77 | -1.95 | 5.59 | 4.88 | 0.80 | 1.90 | 7.23 | 6.11 | 8.69 | 10.81 | 8.59 | 1.56 | 24.11 | 25.53 | 5.50 | 17.32 | 17.66 |
CAGR-BVPS | 15.75 | 17.90 | 25.36 | 28.27 | 32.65 | 36.65 | 42.14 | 47.23 | 51.03 | 56.35 | 61.68 | 81.60 | 90.50 | 100.33 | 108.37 | 124.26 | 142.59 | 163.96 | 186.67 |