Godolphin
GRL.AXGodolphin Resources Limited Price (GRL.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
167,843,890
(47.4272)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Godolphin Resources LimitedCurrency: AUD
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
34,193.00
+0% |
277,748.00
+712% |
0.00
+0% |
0.00
+0% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 59,888.00 | 141,141.00 | 63,149.00 | 97,381.00 | 85,660.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-59,888.00
+0% |
-106,948.00
+79% |
214,599.00
-301% |
-97,381.00
-145% |
-85,660.00
-12% |
||||||||||||||
| Gross Profit Ratio | (0.00%) | (-3.13%) | (0.77%) | (0.00%) | (0.00%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 328,420.00 | 592,759.00 | 616,451.00 | 652,179.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 775,069.00 | 1,414,152.00 | 3,196,898.00 | 3,165,039.00 | 3,676,984.00 | ||||||||||||||
| Selling & Marketing Exp... | 446,649.00 | 24,087.00 | 57,911.00 | 117,279.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 59,888.00 | 141,141.00 | 63,149.00 | 97,381.00 | 85,660.00 | ||||||||||||||
| Other Expenses | 0.00 | 134,193.00 | 112,088.00 | -94,451.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 775,069.00 | 1,414,152.00 | 3,196,898.00 | 3,165,039.00 | 3,676,984.00 | ||||||||||||||
| Cost and Exponses | 834,957.00 | 1,555,293.00 | 3,260,047.00 | 3,262,420.00 | 3,762,644.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-834,960.00
+0% |
-1,555,290.00
+86% |
-2,982,300.00
+92% |
-3,262,420.00
+9% |
-3,762,644.00
+15% |
||||||||||||||
| Operating Income Ratio | (0.00%) | (-45.49%) | (-10.74%) | (0.00%) | (0.00%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 33,595.00 | 19,317.00 | 3,492.00 | 32,238.00 | 27,555.00 | ||||||||||||||
| Interest Expenses | 0.00 | 11,003.00 | 13,973.00 | 13,160.00 | 3,416.00 | ||||||||||||||
| Total Other Income/Exp... | 33,598.00 | 108,314.00 | -96,567.00 | -75,373.00 | 550,044.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -775,070.00 | -1,260,645.00 | -2,998,674.00 | -3,227,252.00 | -3,123,528.00 | ||||||||||||||
| EBITDA ratio | (0.00%) | (-41.36%) | (-10.51%) | (0.00%) | (0.00%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -801,362.00 | -1,412,786.00 | -3,075,792.00 | -3,337,793.00 | -3,212,600.00 | ||||||||||||||
| Income Before Tax Ratio | (0.00%) | (-41.32%) | (-11.07%) | (0.00%) | (0.00%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2.00 | -1.00 | 1.00 | -1.00 | 553,456.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -801,362.00
+0% |
-1,412,786.00
+76% |
-3,075,792.00
+118% |
-3,337,793.00
+9% |
-3,212,600.00
-4% |
||||||||||||||
| Net Income Ratio | (0.00%) | (-41.32%) | (-11.07%) | (0.00%) | (0.00%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.02 | -0.02 | -0.04 | -0.03 | -0.02 | ||||||||||||||
| Diluted EPS | -0.02 | -0.02 | -0.04 | -0.03 | -0.02 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 37,432,266.00 | 77,942,361.00 | 84,506,778.00 | 113,848,675.00 | 167,843,890.00 | ||||||||||||||
| Diluted Share Outstanding | 37,432,266.00 | 77,942,361.00 | 84,506,778.00 | 113,848,675.00 | 167,843,890.00 | ||||||||||||||