Getech
GTC.LGetech Group plc Price (GTC.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
67,381,385
(0.1931)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Getech Group plcCurrency: GBp
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
1,832,000.00
+0% |
1,776,000.00
-3% |
3,482,000.00
+96% |
3,229,000.00
-7% |
3,561,000.00
+10% |
4,126,000.00
+16% |
3,306,000.00
-20% |
3,255,000.00
-2% |
5,327,000.00
+64% |
6,441,107.00
+21% |
8,011,250.00
+24% |
6,592,798.00
-18% |
8,639,000.00
+31% |
7,031,000.00
-19% |
7,726,584.00
+10% |
8,019,000.00
+4% |
6,058,000.00
-24% |
3,563,000.00
-41% |
4,280,000.00
+20% |
5,070,000.00
+18% |
4,022,999.00
-21% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 416,000.00 | 478,000.00 | 1,318,000.00 | 784,000.00 | 971,000.00 | 940,000.00 | 2,112,000.00 | 1,915,000.00 | 2,677,000.00 | 2,692,338.00 | 2,520,500.00 | 2,126,433.00 | 3,002,000.00 | 3,503,000.00 | 4,094,820.00 | 4,231,000.00 | 3,689,000.00 | 2,855,000.00 | 3,678,000.00 | 4,713,000.00 | 3,034,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
1,416,000.00
+0% |
1,298,000.00
-8% |
2,164,000.00
+67% |
2,445,000.00
+13% |
2,590,000.00
+6% |
3,186,000.00
+23% |
1,194,000.00
-63% |
1,340,000.00
+12% |
2,650,000.00
+98% |
3,748,769.00
+41% |
5,490,750.00
+46% |
4,466,365.00
-19% |
5,637,000.00
+26% |
3,528,000.00
-37% |
3,631,764.00
+3% |
3,788,000.00
+4% |
2,369,000.00
-37% |
708,000.00
-70% |
602,000.00
-15% |
357,000.00
-41% |
988,999.00
+177% |
|
| Gross Profit Ratio | (0.77%) | (0.73%) | (0.62%) | (0.76%) | (0.73%) | (0.77%) | (0.36%) | (0.41%) | (0.50%) | (0.58%) | (0.69%) | (0.68%) | (0.65%) | (0.50%) | (0.47%) | (0.47%) | (0.39%) | (0.20%) | (0.14%) | (0.07%) | (0.25%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 4,000.00 | 8,000.00 | 4,000.00 | 26,000.00 | 8,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,130,102.00 | 953,411.00 | 1,454,000.00 | 1,312,000.00 | 1,087,764.00 | 1,192,000.00 | 628,000.00 | 502,000.00 | 1,578,000.00 | 856,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 1,461,000.00 | 1,611,000.00 | 1,944,000.00 | 2,364,000.00 | 1,840,000.00 | 1,563,000.00 | 1,967,000.00 | 2,495,161.00 | 3,269,391.00 | 3,258,137.00 | 3,219,000.00 | 2,983,000.00 | 2,507,293.00 | 2,520,000.00 | 2,653,000.00 | 2,377,000.00 | 3,208,000.00 | 3,642,000.00 | 4,716,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 1,464,000.00 | 1,612,000.00 | 1,944,000.00 | 2,364,000.00 | 1,840,000.00 | 1,563,000.00 | 1,967,000.00 | 2,495,161.00 | 3,269,391.00 | 3,258,137.00 | 3,219,000.00 | 2,983,000.00 | 2,507,293.00 | 2,520,000.00 | 2,025,000.00 | 1,865,000.00 | 1,992,000.00 | 2,891,000.00 | 4,716,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 3,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -628,000.00 | -512,000.00 | -1,216,000.00 | -751,000.00 | 0.00 | |
| Depreciation and Amortiz... | 90,000.00 | 20,000.00 | 34,000.00 | 81,000.00 | 34,000.00 | 73,000.00 | 209,000.00 | 211,000.00 | 207,000.00 | 202,604.00 | 213,592.00 | 239,704.00 | 347,000.00 | 673,000.00 | 922,585.00 | 821,000.00 | 1,156,000.00 | 1,174,000.00 | 1,363,000.00 | 1,032,000.00 | 931,000.00 | |
| Other Expenses | 1,231,000.00 | 1,234,000.00 | 0.00 | -25,000.00 | 10,000.00 | 8,000.00 | -275,000.00 | 18,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 60,000.00 | 125,000.00 | 0.00 | |
| Total Operating Expenses | 1,235,000.00 | 1,242,000.00 | 1,467,000.00 | 1,613,000.00 | 1,944,000.00 | 2,363,000.00 | 1,377,000.00 | 1,563,000.00 | 1,967,000.00 | 2,495,161.00 | 3,269,391.00 | 3,497,840.00 | 3,651,000.00 | 2,835,000.00 | 4,098,351.00 | 3,538,000.00 | 2,653,000.00 | 2,367,000.00 | 3,570,000.00 | 3,747,000.00 | 4,651,000.00 | |
| Cost and Exponses | 1,651,000.00 | 1,720,000.00 | 2,785,000.00 | 2,397,000.00 | 2,915,000.00 | 3,303,000.00 | 3,489,000.00 | 3,478,000.00 | 4,644,000.00 | 5,187,499.00 | 5,789,891.00 | 5,624,273.00 | 6,653,000.00 | 6,338,000.00 | 8,193,171.00 | 7,769,000.00 | 6,342,000.00 | 5,222,000.00 | 7,248,000.00 | 8,460,000.00 | 7,749,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
181,000.00
+0% |
56,000.00
-69% |
697,000.00
+1,145% |
832,000.00
+19% |
646,000.00
-22% |
822,000.00
+27% |
-646,000.00
-179% |
-223,000.00
-65% |
683,000.00
-406% |
1,253,608.00
+84% |
2,221,359.00
+77% |
968,524.00
-56% |
2,047,000.00
+111% |
-126,000.00
-106% |
202,588.00
-261% |
447,000.00
+121% |
-284,000.00
-164% |
-1,659,000.00
+484% |
-2,968,000.00
+79% |
-3,390,000.00
+14% |
-3,726,000.00
+10% |
|
| Operating Income Ratio | (0.10%) | (0.03%) | (0.20%) | (0.26%) | (0.18%) | (0.20%) | (-0.20%) | (-0.07%) | (0.13%) | (0.19%) | (0.28%) | (0.15%) | (0.24%) | (-0.02%) | (0.03%) | (0.06%) | (-0.05%) | (-0.47%) | (-0.69%) | (-0.67%) | (-0.93%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 32,000.00 | 24,000.00 | 33,000.00 | 140,000.00 | 159,000.00 | 78,000.00 | 28,000.00 | 11,000.00 | 5,000.00 | 6,016.00 | 30,897.00 | 32,292.00 | 6,000.00 | 22,000.00 | 22,588.00 | 25,000.00 | 14,000.00 | 1,000.00 | 55,000.00 | 8,000.00 | 17,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,000.00 | 16,000.00 | 18,000.00 | 12,786.00 | 5,760.00 | 622.00 | 8,342.00 | 30,000.00 | 23,999.00 | 25,000.00 | 64,000.00 | 45,000.00 | 44,000.00 | 40,000.00 | 55,000.00 | |
| Total Other Income/Exp... | 32,000.00 | 24,000.00 | 33,000.00 | 140,000.00 | 159,000.00 | 78,000.00 | 18,000.00 | -5,497.00 | -12,975.00 | -6,770.00 | 25,137.00 | 32,291.00 | -55,000.00 | -22,000.00 | -359,176.00 | -25,000.00 | -2,857,000.00 | -34,000.00 | 5,000.00 | 88,000.00 | -1,375,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 271,000.00 | 76,000.00 | 731,000.00 | 907,000.00 | 647,000.00 | 848,000.00 | -406,681.00 | -1,134.00 | 895,280.00 | 1,462,228.00 | 2,465,848.00 | 1,208,228.00 | 2,394,000.00 | 267,000.00 | 676,000.00 | 638,000.00 | -1,921,000.00 | -599,000.00 | -1,480,000.00 | -2,025,000.00 | -4,115,000.00 | |
| EBITDA ratio | (0.15%) | (0.04%) | (0.21%) | (0.33%) | (0.24%) | (0.24%) | (0.02%) | (0.00%) | (0.17%) | (0.23%) | (0.31%) | (0.18%) | (0.28%) | (0.04%) | (0.09%) | (0.08%) | (0.14%) | (-0.14%) | (-0.38%) | (-0.47%) | (-1.02%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 213,000.00 | 80,000.00 | 730,000.00 | 972,000.00 | 805,000.00 | 900,000.00 | -628,000.00 | -228,000.00 | 670,000.00 | 1,246,838.00 | 2,246,496.00 | 1,000,815.00 | 1,992,000.00 | 671,000.00 | -489,176.00 | 225,000.00 | -3,141,000.00 | -1,818,000.00 | -2,887,000.00 | -3,097,000.00 | -5,101,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.05%) | (0.21%) | (0.30%) | (0.23%) | (0.22%) | (-0.19%) | (-0.07%) | (0.13%) | (0.19%) | (0.28%) | (0.15%) | (0.23%) | (0.10%) | (-0.06%) | (0.03%) | (-0.52%) | (-0.51%) | (-0.67%) | (-0.61%) | (-1.27%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 33,000.00 | 52,000.00 | 196,000.00 | 276,000.00 | 301,000.00 | 298,000.00 | -256,000.00 | 30,000.00 | 95,000.00 | 316,820.00 | 611,884.00 | 574,412.00 | 179,000.00 | 418,000.00 | 460,941.00 | 283,000.00 | -53,000.00 | -174,000.00 | -938,000.00 | -269,000.00 | 48,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 180,000.00
+0% |
28,000.00
-84% |
534,000.00
+1,807% |
696,000.00
+30% |
504,000.00
-28% |
602,000.00
+19% |
-372,000.00
-162% |
-258,000.00
-31% |
575,000.00
-323% |
930,018.00
+62% |
1,634,612.00
+76% |
1,575,228.00
-4% |
1,812,996.00
+15% |
1,089,000.00
-40% |
-28,235.00
-103% |
508,000.00
-1,899% |
-3,088,000.00
-708% |
-1,644,000.00
-47% |
-1,949,000.00
+19% |
-2,828,000.00
+45% |
-5,149,000.00
+82% |
|
| Net Income Ratio | (0.10%) | (0.02%) | (0.15%) | (0.22%) | (0.14%) | (0.15%) | (-0.11%) | (-0.08%) | (0.11%) | (0.14%) | (0.20%) | (0.24%) | (0.21%) | (0.15%) | (0.00%) | (0.06%) | (-0.51%) | (-0.46%) | (-0.46%) | (-0.56%) | (-1.28%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.01 | 0.00 | 0.10 | 0.03 | 0.02 | 0.02 | -0.01 | -0.01 | 0.02 | 0.03 | 0.06 | 0.05 | 0.06 | 0.03 | 0.00 | 0.01 | -0.08 | -0.04 | -0.03 | -0.04 | -0.08 | |
| Diluted EPS | 0.01 | 0.00 | 0.10 | 0.03 | 0.02 | 0.02 | -0.01 | -0.01 | 0.02 | 0.03 | 0.05 | 0.05 | 0.06 | 0.03 | 0.00 | 0.01 | -0.08 | -0.04 | -0.03 | -0.04 | -0.08 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 27,692,000.00 | 27,692,000.00 | 5,268,403.00 | 26,575,666.00 | 27,692,307.00 | 27,692,307.00 | 28,651,166.00 | 29,237,151.00 | 31,325,565.00 | 31,313,737.00 | 29,323,481.00 | 30,249,212.00 | 31,417,000.00 | 33,490,000.00 | 37,562,415.00 | 37,564,000.00 | 37,697,047.00 | 37,697,047.00 | 59,612,590.00 | 67,251,505.00 | 67,381,385.00 | |
| Diluted Share Outstanding | 27,692,000.00 | 27,692,000.00 | 5,268,403.00 | 26,575,666.00 | 27,692,307.00 | 27,692,307.00 | 28,651,166.00 | 30,000,000.00 | 31,325,565.00 | 31,313,737.00 | 30,841,736.00 | 31,809,321.00 | 32,927,171.00 | 34,374,259.00 | 37,562,454.00 | 38,303,000.00 | 37,697,047.00 | 37,697,047.00 | 59,612,590.00 | 67,251,505.00 | 67,381,385.00 | |