Gratifii
GTI.AXGratifii Limited Price (GTI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,530,015,917
(50.458)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gratifii LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,481,380.00
+0% |
389,865.00
-74% |
1,916,126.00
+391% |
1,640,056.00
-14% |
1,596,687.00
-3% |
3,699,519.00
+132% |
3,426,558.00
-7% |
3,077,377.00
-10% |
12,094,899.00
+293% |
29,932,604.00
+147% |
29,841,973.00
0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 536,576.00 | 325,112.00 | 477.00 | 3,677,185.00 | 214,610.00 | 2,133,022.00 | 1,595,542.00 | 1,022,100.00 | 8,537,449.00 | 24,887,150.00 | 25,376,278.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
944,804.00
+0% |
64,753.00
-93% |
1,915,649.00
+2,858% |
-2,037,129.00
-206% |
1,382,077.00
-168% |
1,566,497.00
+13% |
1,831,016.00
+17% |
2,055,277.00
+12% |
3,557,450.00
+73% |
5,045,454.00
+42% |
4,465,695.00
-11% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.64%) | (0.17%) | (1.00%) | (-1.24%) | (0.87%) | (0.42%) | (0.53%) | (0.67%) | (0.29%) | (0.17%) | (0.15%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,830,891.00 | 0.00 | 0.00 | 27,181.00 | 57,817.00 | 65,589.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 549,215.00 | 395,948.00 | 3,451,853.00 | 955,895.00 | 1,090,754.00 | 463,033.00 | 188,737.00 | 595,045.00 | 520,299.00 | 7,612,031.00 | 8,175,727.00 | 4,346,625.00 | 3,565,683.00 | 4,544,733.00 | 7,320,110.00 | 7,167,408.00 | ||
| Selling, General & Admin... | 0.00 | 549,215.00 | 395,948.00 | 3,451,853.00 | 955,895.00 | 1,090,754.00 | 463,033.00 | 188,737.00 | 595,045.00 | 520,299.00 | 7,612,031.00 | 8,175,727.00 | 4,348,324.00 | 3,565,683.00 | 4,544,733.00 | 7,320,110.00 | 7,197,852.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 128,678.00 | 193,247.00 | 109,833.00 | 0.00 | 39,594.00 | 156,536.00 | 1,699.00 | 13,317.00 | 30,760.00 | 66,752.00 | 30,444.00 | ||
| Depreciation and Amortiz... | 0.00 | 0.00 | 50,000.00 | 412.00 | 1,930.00 | 1,930.00 | 553.00 | 4,270.00 | 477.00 | 299,877.00 | 201,917.00 | 17,919.00 | 59,967.00 | 352,980.00 | 931,088.00 | 1,596,558.00 | 2,358,898.00 | ||
| Other Expenses | 0.00 | 67,434.00 | 299,412.00 | 2,612,360.00 | 13,792,468.00 | 4,673,022.00 | 776,701.00 | 1,245,542.00 | 836.00 | -455,648.00 | 1,069,539.00 | -39,898.00 | -43,369.00 | 425,539.00 | 931,088.00 | 272,178.00 | -2,732,157.00 | ||
| Total Operating Expenses | 0.00 | 616,649.00 | 695,360.00 | 6,064,213.00 | 14,748,363.00 | 5,763,776.00 | 1,628,846.00 | 3,265,170.00 | 1,684,613.00 | 1,127,850.00 | 13,825,047.00 | 8,193,646.00 | 4,370,544.00 | 3,991,222.00 | 5,475,821.00 | 8,916,668.00 | 4,465,695.00 | ||
| Cost and Exponses | 0.00 | 616,649.00 | 695,360.00 | 6,064,213.00 | 14,748,363.00 | 5,763,776.00 | 1,628,846.00 | 3,590,282.00 | 1,684,613.00 | 1,127,850.00 | 14,039,657.00 | 10,326,668.00 | 5,966,086.00 | 5,013,322.00 | 14,013,270.00 | 33,803,818.00 | 35,615,301.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
-616,649.00
+0% |
-695,360.00
+13% |
-6,064,213.00
+772% |
-14,748,363.00
+143% |
-5,763,776.00
-61% |
-1,628,846.00
-72% |
-3,200,417.00
+96% |
-1,684,613.00
-47% |
-1,127,850.00
-33% |
-12,442,970.00
+1,003% |
-5,839,598.00
-53% |
-2,177,151.00
-63% |
408,520.00
-119% |
-1,937,576.00
-574% |
-3,595,873.00
+86% |
-5,911,238.00
+64% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.10%) | (-8.21%) | (-0.88%) | (-0.69%) | (-7.79%) | (-1.58%) | (-0.64%) | (0.13%) | (-0.16%) | (-0.12%) | (-0.20%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 191,404.00 | 108,809.00 | 91,286.00 | 125,332.00 | 12,532.00 | 16,415.00 | 4,270.00 | 1,157.00 | 238.00 | 2,407.00 | 1,565.00 | 1,304.00 | 950.00 | 2,168.00 | 3,163.00 | 5,791.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,015.00 | 1,065.00 | 3,829.00 | 620,817.00 | 575,666.00 | 426,767.00 | 301,585.00 | 496,008.00 | 216,551.00 | 339,091.00 | ||
| Total Other Income/Exp... | 0.00 | 168,828.00 | -137,917.00 | 91,286.00 | 125,332.00 | 12,532.00 | 1,052,013.00 | -122,745.00 | 202,804.00 | -302,309.00 | 301,129.00 | -788,115.00 | -6,761,291.00 | 1,377,087.00 | -430,346.00 | 59,443.00 | -4,605,717.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -616,649.00 | -645,360.00 | -5,972,518.00 | -14,621,101.00 | -5,749,314.00 | -1,327,385.00 | -3,266,147.00 | -1,802,672.00 | -3,534,725.00 | -11,605,259.00 | -6,821,675.00 | -2,154,931.00 | 783,479.00 | -1,006,488.00 | -1,982,053.00 | -7,818,966.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.10%) | (-8.20%) | (-0.88%) | (-0.97%) | (-6.99%) | (-1.57%) | (-0.63%) | (0.25%) | (-0.08%) | (-0.07%) | (-0.26%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | -425,245.00 | -636,551.00 | -5,972,927.00 | -14,623,031.00 | -5,751,244.00 | -830,530.00 | -3,323,162.00 | -1,804,218.00 | -1,587,659.00 | -12,141,841.00 | -7,415,264.00 | -8,807,913.00 | 106,935.00 | -2,433,584.00 | -3,812,424.00 | -10,516,955.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.56%) | (-8.52%) | (-0.94%) | (-0.97%) | (-7.60%) | (-2.00%) | (-2.57%) | (0.03%) | (-0.20%) | (-0.13%) | (-0.35%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | -53,787.00 | 0.00 | 0.00 | 0.00 | -21,615.00 | -1,478,287.00 | 1,901.00 | -451,819.00 | 921,946.00 | 985,208.00 | 824,637.00 | 47,654.00 | 496,008.00 | 488,729.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
-425,245.00
+0% |
-582,764.00
+37% |
-5,972,927.00
+925% |
-14,623,031.00
+145% |
-5,751,244.00
-61% |
-830,530.00
-86% |
-1,844,875.00
+122% |
-1,804,218.00
-2% |
-1,587,659.00
-12% |
-12,141,841.00
+665% |
-8,400,472.00
-31% |
-9,632,550.00
+15% |
59,281.00
-101% |
-2,929,592.00
-5,042% |
-3,812,424.00
+30% |
-10,516,955.00
+176% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.56%) | (-4.73%) | (-0.94%) | (-0.97%) | (-7.60%) | (-2.27%) | (-2.81%) | (0.02%) | (-0.24%) | (-0.13%) | (-0.35%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.13 | -0.18 | -1.24 | -2.18 | -0.70 | -0.08 | -0.14 | -0.10 | -0.07 | -0.09 | -0.04 | -0.04 | 0.00 | 0.00 | 0.00 | -0.01 | ||
| Diluted EPS | 0.00 | -0.13 | -0.18 | -1.24 | -2.14 | -0.70 | -0.08 | -0.14 | -0.10 | -0.07 | -0.09 | -0.04 | -0.04 | 0.00 | 0.00 | 0.00 | -0.01 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 32,142,742.00 | 3,152,630.00 | 3,214,274.00 | 4,812,500.00 | 6,720,573.00 | 8,215,380.00 | 10,738,108.00 | 13,436,287.00 | 18,076,684.00 | 23,032,925.00 | 128,310,380.00 | 205,326,726.00 | 269,633,269.00 | 452,263,539.00 | 657,669,462.00 | 1,016,905,843.00 | 1,530,015,917.00 | ||
| Diluted Share Outstanding | 32,142,742.00 | 3,152,630.00 | 3,214,274.00 | 4,812,500.00 | 6,835,693.00 | 8,215,380.00 | 10,738,108.00 | 13,436,287.00 | 18,076,684.00 | 23,032,925.00 | 128,349,271.00 | 205,326,726.00 | 269,633,269.00 | 459,682,950.00 | 657,669,462.00 | 1,016,905,843.00 | 1,530,015,917.00 | ||