GTN
GTN.AXGTN Limited Price (GTN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
202,359,000
(4.5143)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GTN LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
125,004,000.00
+0% |
138,049,000.00
+10% |
153,484,000.00
+11% |
166,124,000.00
+8% |
213,648,000.00
+29% |
185,013,000.00
-13% |
184,969,000.00
0% |
160,940,000.00
-13% |
143,341,000.00
-11% |
160,083,000.00
+12% |
177,002,000.00
+11% |
184,232,000.00
+4% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 82,391,000.00 | 85,916,000.00 | 92,252,000.00 | 101,919,000.00 | 145,482,000.00 | 109,816,000.00 | 117,083,000.00 | 119,328,000.00 | 109,675,000.00 | 116,836,000.00 | 122,791,000.00 | 129,960,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
42,613,000.00
+0% |
52,133,000.00
+22% |
61,232,000.00
+17% |
64,205,000.00
+5% |
68,166,000.00
+6% |
75,197,000.00
+10% |
67,886,000.00
-10% |
41,612,000.00
-39% |
33,666,000.00
-19% |
43,247,000.00
+28% |
54,211,000.00
+25% |
54,272,000.00
+0% |
|||||||
| Gross Profit Ratio | (0.34%) | (0.38%) | (0.40%) | (0.39%) | (0.32%) | (0.41%) | (0.37%) | (0.26%) | (0.24%) | (0.27%) | (0.31%) | (0.29%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 46,395,000.00 | 132,000.00 | 651,000.00 | 569,000.00 | 855,000.00 | 932,000.00 | 763,000.00 | 360,000.00 | 511,000.00 | |||||||
| Selling, General & Admin... | 25,050,000.00 | 27,666,000.00 | 34,359,000.00 | 32,697,000.00 | 47,702,000.00 | 35,458,000.00 | 38,662,000.00 | 35,606,000.00 | 27,796,000.00 | 34,210,000.00 | 42,843,000.00 | 39,812,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 32,697,000.00 | 47,570,000.00 | 34,807,000.00 | 38,093,000.00 | 34,751,000.00 | 26,864,000.00 | 33,447,000.00 | 42,483,000.00 | 39,301,000.00 | |||||||
| Depreciation and Amortiz... | 7,923,000.00 | 8,321,000.00 | 23,391,000.00 | 19,931,000.00 | 9,329,000.00 | 9,476,000.00 | 11,208,000.00 | 11,771,000.00 | 10,820,000.00 | 10,617,000.00 | 12,329,000.00 | 13,264,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -5,449,000.00 | -228,000.00 | -79,000.00 | -41,000.00 | -20,000.00 | 139,000.00 | 22,000.00 | -32,000.00 | 0.00 | |||||||
| Total Operating Expenses | 32,973,000.00 | 35,987,000.00 | 75,620,000.00 | 66,657,000.00 | 59,077,000.00 | 44,934,000.00 | 49,870,000.00 | 47,824,000.00 | 38,616,000.00 | 44,827,000.00 | 55,172,000.00 | 54,272,000.00 | |||||||
| Cost and Exponses | 115,364,000.00 | 121,903,000.00 | 167,872,000.00 | 168,576,000.00 | 204,559,000.00 | 154,750,000.00 | 67,172,001.00 | 71,484,000.00 | 71,198,000.00 | 72,031,000.00 | 67,587,000.00 | 183,036,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,640,000.00
+0% |
16,146,000.00
+67% |
3,482,000.00
-78% |
-2,452,000.00
-170% |
9,089,000.00
-471% |
30,263,000.00
+233% |
18,016,000.00
-40% |
-5,765,000.00
-132% |
-4,950,000.00
-14% |
-1,580,000.00
-68% |
-961,000.00
-39% |
1,196,000.00
-224% |
|||||||
| Operating Income Ratio | (0.08%) | (0.12%) | (0.02%) | (-0.01%) | (0.04%) | (0.16%) | (0.10%) | (-0.04%) | (-0.03%) | (-0.01%) | (-0.01%) | (0.01%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 3,825,000.00 | 8,958,000.00 | 8,804,000.00 | 8,584,000.00 | 8,494,000.00 | 8,237,000.00 | 8,060,000.00 | 8,237,000.00 | 8,577,000.00 | |||||||
| Interest Expenses | 6,469,000.00 | 5,359,000.00 | 4,648,000.00 | 8,160,000.00 | 5,235,000.00 | 4,784,000.00 | 3,642,000.00 | 2,722,000.00 | 1,848,000.00 | 1,231,000.00 | 1,630,000.00 | 1,546,000.00 | |||||||
| Total Other Income/Exp... | -6,469,000.00 | -5,359,000.00 | -45,909,000.00 | -9,784,000.00 | -18,472,000.00 | 3,941,000.00 | 4,901,000.00 | 5,117,000.00 | 6,374,000.00 | 6,734,000.00 | 6,452,000.00 | 6,340,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 17,563,000.00 | 24,467,000.00 | 26,873,000.00 | 15,855,000.00 | 40,385,000.00 | 48,464,000.00 | 37,767,000.00 | 14,480,000.00 | 14,246,000.00 | 17,119,000.00 | 19,573,000.00 | 22,346,000.00 | |||||||
| EBITDA ratio | (0.14%) | (0.18%) | (0.18%) | (0.10%) | (0.14%) | (0.26%) | (0.20%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,171,000.00 | 10,787,000.00 | -19,036,000.00 | -12,236,000.00 | 12,584,000.00 | 34,204,000.00 | 22,917,000.00 | -648,000.00 | 1,424,000.00 | 5,154,000.00 | 5,491,000.00 | 7,536,000.00 | |||||||
| Income Before Tax Ratio | (0.03%) | (0.08%) | (-0.12%) | (-0.07%) | (0.06%) | (0.18%) | (0.12%) | (0.00%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,742,000.00 | 755,000.00 | 867,000.00 | 4,998,000.00 | 6,379,000.00 | 9,373,000.00 | 7,185,000.00 | -967,000.00 | 1,513,000.00 | 2,352,000.00 | 2,856,000.00 | 1,873,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,913,000.00
+0% |
11,542,000.00
+95% |
-18,169,000.00
-257% |
-17,234,000.00
-5% |
6,205,000.00
-136% |
-15,101,000.00
-343% |
15,732,000.00
-204% |
319,000.00
-98% |
-89,000.00
-128% |
2,802,000.00
-3,248% |
2,635,000.00
-6% |
5,663,000.00
+115% |
|||||||
| Net Income Ratio | (0.05%) | (0.08%) | (-0.12%) | (-0.10%) | (0.03%) | (-0.08%) | (0.09%) | (0.00%) | (0.00%) | (0.02%) | (0.01%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | -0.11 | -0.11 | 0.03 | -0.07 | 0.07 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | |||||||
| Diluted EPS | 0.00 | 0.00 | -0.11 | -0.11 | 0.03 | -0.07 | 0.07 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 158,504,030.00 | 156,672,727.00 | 213,697,000.00 | 224,721,000.00 | 224,591,000.00 | 220,914,000.00 | 215,279,000.00 | 215,279,000.00 | 211,926,000.00 | 202,001,000.00 | |||||||
| Diluted Share Outstanding | 0.00 | 0.00 | 158,503,000.00 | 163,294,405.00 | 213,697,000.00 | 224,721,000.00 | 224,591,000.00 | 220,914,000.00 | 215,279,000.00 | 215,279,000.00 | 211,926,000.00 | 202,359,000.00 | |||||||