Gubra
GUBRA.COGubra A/S Price (GUBRA.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,785,000
(10.6407)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gubra A/SCurrency: DKK
| YEAR | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
172,301,000.00
+0% |
255,326,000.00
+48% |
199,381,000.00
-22% |
205,005,000.00
+3% |
265,741,000.00
+30% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 79,949,000.00 | 89,445,000.00 | 101,636,000.00 | 90,069,000.00 | 101,241,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
92,352,000.00
+0% |
165,881,000.00
+80% |
97,745,000.00
-41% |
114,936,000.00
+18% |
164,500,000.00
+43% |
||||||||||||||
| Gross Profit Ratio | (0.54%) | (0.65%) | (0.49%) | (0.56%) | (0.62%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 34,186,000.00 | 27,059,000.00 | 56,841,000.00 | 89,225,000.00 | 112,991,000.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 39,140,000.00 | 43,042,000.00 | 58,260,000.00 | 66,503,000.00 | 0.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 6,240,000.00 | 6,562,000.00 | 3,116,000.00 | 9,950,000.00 | 15,755,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 8,625,000.00 | 51,509,000.00 | ||||||||||||||
| Total Operating Expenses | 76,487,000.00 | 77,207,000.00 | 99,033,000.00 | 164,353,000.00 | 164,500,000.00 | ||||||||||||||
| Cost and Exponses | 156,436,000.00 | 166,652,000.00 | 200,669,000.00 | 254,422,000.00 | 265,741,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
15,047,000.00
+0% |
88,786,000.00
+490% |
7,779,000.00
-91% |
-49,417,000.00
-735% |
0.00
+0% |
||||||||||||||
| Operating Income Ratio | (0.09%) | (0.35%) | (0.04%) | (-0.24%) | (0.00%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000.00 | 6,000.00 | 204,000.00 | 4,694,000.00 | 8,050,000.00 | ||||||||||||||
| Interest Expenses | 1,366,000.00 | 1,686,000.00 | 1,520,000.00 | 4,890,000.00 | 6,591,000.00 | ||||||||||||||
| Total Other Income/Exp... | -2,184,000.00 | -1,574,000.00 | 7,547,000.00 | 6,513,000.00 | -42,408,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 21,406,000.00 | 95,399,000.00 | 11,164,000.00 | -28,064,000.00 | -20,062,000.00 | ||||||||||||||
| EBITDA ratio | (0.14%) | (0.39%) | (0.07%) | (-0.14%) | (-0.08%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 13,681,000.00 | 87,100,000.00 | 6,259,000.00 | -42,904,000.00 | -42,408,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.08%) | (0.34%) | (0.03%) | (-0.21%) | (-0.16%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 989,000.00 | 19,161,000.00 | 1,949,000.00 | 1,620,000.00 | -5,910,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 12,692,000.00
+0% |
67,938,000.00
+435% |
4,310,000.00
-94% |
-44,524,000.00
-1,133% |
-36,498,000.00
-18% |
||||||||||||||
| Net Income Ratio | (0.07%) | (0.27%) | (0.02%) | (-0.22%) | (-0.14%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.78 | 4.16 | 0.26 | -2.93 | -2.17 | ||||||||||||||
| Diluted EPS | 0.78 | 4.16 | 0.26 | -2.93 | -2.17 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,317,663.00 | 16,317,663.00 | 16,317,663.00 | 15,170,733.00 | 16,785,000.00 | ||||||||||||||
| Diluted Share Outstanding | 16,317,663.00 | 16,317,663.00 | 16,317,663.00 | 15,170,733.00 | 16,785,000.00 | ||||||||||||||