Gujarat
GUJALKALI.NSGujarat Alkalies and Chemicals Price (GUJALKALI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
73,436,928
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gujarat Alkalies and Chemicals LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,448,351,000.00
+0% |
11,336,304,000.00
+8% |
13,868,211,000.00
+22% |
12,780,793,000.00
-8% |
14,231,733,000.00
+11% |
17,109,681,000.00
+20% |
17,994,993,000.00
+5% |
18,874,374,000.00
+5% |
19,374,815,000.00
+3% |
19,585,526,000.00
+1% |
20,520,876,000.00
+5% |
24,390,499,000.00
+19% |
31,460,909,000.00
+29% |
27,089,819,000.00
-14% |
23,521,131,000.00
-13% |
36,937,971,000.00
+57% |
45,165,000,000.00
+22% |
37,027,704,000.00
-18% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,241,882,000.00 | 3,581,852,000.00 | 5,040,050,000.00 | 5,841,090,000.00 | 6,271,691,000.00 | 10,702,992,000.00 | 10,843,693,000.00 | 12,325,844,000.00 | 13,652,545,000.00 | 13,117,320,000.00 | 7,412,979,000.00 | 7,409,233,000.00 | 9,521,069,000.00 | 10,417,841,000.00 | 10,466,157,000.00 | 14,101,638,000.00 | 15,095,000,000.00 | 30,848,378,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,206,469,000.00
+0% |
7,754,452,000.00
+8% |
8,828,161,000.00
+14% |
6,939,703,000.00
-21% |
7,960,042,000.00
+15% |
6,406,689,000.00
-20% |
7,151,300,000.00
+12% |
6,548,530,000.00
-8% |
5,722,270,000.00
-13% |
6,468,206,000.00
+13% |
13,107,897,000.00
+103% |
16,981,266,000.00
+30% |
21,939,840,000.00
+29% |
16,671,978,000.00
-24% |
13,054,974,000.00
-22% |
22,836,333,000.00
+75% |
30,070,000,000.00
+32% |
6,179,326,000.00
-79% |
|
| Gross Profit Ratio | (0.69%) | (0.68%) | (0.64%) | (0.54%) | (0.56%) | (0.37%) | (0.40%) | (0.35%) | (0.30%) | (0.33%) | (0.64%) | (0.70%) | (0.70%) | (0.62%) | (0.56%) | (0.62%) | (0.67%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,928,000.00 | 8,550,000.00 | 9,994,000.00 | 13,802,000.00 | 11,193,000.00 | 11,237,000.00 | 7,582,000.00 | 10,223,000.00 | 12,329,000.00 | 12,540,000.00 | 12,631,000.00 | 98,679,000.00 | 16,578,000.00 | |
| General and Administrative | 406,652,000.00 | 447,580,000.00 | 713,721,000.00 | 523,401,000.00 | 547,898,000.00 | 959,816,000.00 | 196,948,000.00 | 183,254,000.00 | 168,039,000.00 | 184,797,000.00 | 314,262,000.00 | 192,417,000.00 | 165,206,000.00 | 254,671,000.00 | 301,392,000.00 | 331,882,000.00 | 422,267,000.00 | 463,539,000.00 | |
| Selling, General & Admin... | 406,652,000.00 | 447,580,000.00 | 713,721,000.00 | 523,401,000.00 | 547,898,000.00 | 1,231,100,000.00 | 412,632,000.00 | 422,940,000.00 | 412,160,000.00 | 401,822,000.00 | 564,936,000.00 | 385,362,000.00 | 336,286,000.00 | 455,029,000.00 | 938,649,000.00 | 1,200,135,000.00 | 879,735,000.00 | 1,024,237,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 271,284,000.00 | 215,684,000.00 | 239,686,000.00 | 244,121,000.00 | 217,025,000.00 | 250,674,000.00 | 192,945,000.00 | 171,080,000.00 | 200,358,000.00 | 637,257,000.00 | 868,253,000.00 | 457,468,000.00 | 560,698,000.00 | |
| Depreciation and Amortiz... | 873,646,000.00 | 991,380,000.00 | 1,094,694,000.00 | 1,217,870,000.00 | 1,329,912,000.00 | 1,389,373,000.00 | 1,516,175,000.00 | 1,507,055,000.00 | 980,442,000.00 | 1,071,042,000.00 | 1,109,223,000.00 | 1,273,162,000.00 | 1,408,857,000.00 | 1,630,740,000.00 | 1,757,018,000.00 | 1,991,570,000.00 | 2,776,381,000.00 | 3,774,071,000.00 | |
| Other Expenses | 4,090,212,000.00 | 5,005,493,000.00 | 5,669,181,000.00 | 5,348,245,000.00 | 6,178,552,000.00 | -46,611,000.00 | 700,000.00 | 738,000.00 | 554,000.00 | 885,000.00 | 1,949,000.00 | 3,195,000.00 | 4,507,000.00 | 9,869,000.00 | 10,141,000.00 | 6,316,000.00 | 421,500,000.00 | 5,138,511,000.00 | |
| Total Operating Expenses | 4,496,864,000.00 | 5,453,073,000.00 | 6,382,902,000.00 | 5,871,646,000.00 | 6,726,450,000.00 | 3,835,303,000.00 | 3,776,066,000.00 | 4,320,075,000.00 | 3,963,633,000.00 | 4,185,654,000.00 | 9,579,106,000.00 | 10,374,589,000.00 | 12,129,166,000.00 | 12,423,445,000.00 | 11,225,392,000.00 | 14,881,881,000.00 | 21,685,000,000.00 | 6,179,326,000.00 | |
| Cost and Exponses | 7,738,746,000.00 | 9,034,925,000.00 | 11,422,952,000.00 | 11,712,736,000.00 | 12,998,141,000.00 | 14,538,295,000.00 | 14,619,759,000.00 | 16,645,919,000.00 | 17,616,178,000.00 | 17,302,974,000.00 | 16,992,085,000.00 | 17,783,822,000.00 | 21,650,235,000.00 | 22,841,286,000.00 | 21,691,549,000.00 | 28,983,519,000.00 | 36,780,000,000.00 | 40,163,783,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
2,709,605,000.00
+0% |
2,301,379,000.00
-15% |
2,445,259,000.00
+6% |
1,068,057,000.00
-56% |
1,233,592,000.00
+15% |
2,571,386,000.00
+108% |
3,375,234,000.00
+31% |
2,228,455,000.00
-34% |
1,758,637,000.00
-21% |
2,282,552,000.00
+30% |
3,528,791,000.00
+55% |
6,606,677,000.00
+87% |
9,791,147,000.00
+48% |
4,225,055,000.00
-57% |
1,841,284,000.00
-56% |
7,896,744,000.00
+329% |
8,731,730,000.00
+11% |
-2,341,788,000.00
-127% |
|
| Operating Income Ratio | (0.26%) | (0.20%) | (0.18%) | (0.08%) | (0.09%) | (0.15%) | (0.19%) | (0.12%) | (0.09%) | (0.12%) | (0.17%) | (0.27%) | (0.31%) | (0.16%) | (0.08%) | (0.21%) | (0.19%) | (-0.06%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 405,132,000.00 | 697,468,000.00 | 432,527,000.00 | 618,356,000.00 | 235,175,000.00 | 29,067,000.00 | 95,949,000.00 | 189,248,000.00 | 285,140,000.00 | 324,973,000.00 | 325,362,000.00 | 417,993,000.00 | 467,201,000.00 | 735,346,000.00 | 447,236,000.00 | 169,433,000.00 | 192,952,000.00 | 153,900,000.00 | |
| Interest Expenses | 377,300,000.00 | 253,252,000.00 | 245,940,000.00 | 174,760,000.00 | 211,662,000.00 | 205,269,000.00 | 72,940,000.00 | 56,192,000.00 | 84,456,000.00 | 69,811,000.00 | 103,665,000.00 | 126,355,000.00 | 187,717,000.00 | 114,791,000.00 | 130,707,000.00 | 36,878,000.00 | 194,600,000.00 | 422,799,000.00 | |
| Total Other Income/Exp... | -28,414,000.00 | 327,372,000.00 | -43,467,000.00 | 181,284,000.00 | -148,404,000.00 | -250,504,000.00 | -88,839,000.00 | 237,087,000.00 | 396,131,000.00 | 334,202,000.00 | 276,936,000.00 | -3,039,099,000.00 | 351,830,000.00 | 660,216,000.00 | 517,325,000.00 | 331,843,000.00 | -1,708,644,000.00 | -662,978,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 3,583,251,000.00 | 3,292,759,000.00 | 3,539,953,000.00 | 2,285,927,000.00 | 2,814,040,000.00 | 3,941,936,000.00 | 4,957,413,000.00 | 4,028,789,000.00 | 3,219,832,000.00 | 3,797,789,000.00 | 5,043,280,000.00 | 8,916,312,000.00 | 11,771,581,000.00 | 6,674,945,000.00 | 4,256,264,000.00 | 10,325,597,000.00 | 11,567,414,000.00 | 1,192,104,000.00 | |
| EBITDA ratio | (0.34%) | (0.29%) | (0.26%) | (0.18%) | (0.18%) | (0.24%) | (0.28%) | (0.21%) | (0.16%) | (0.19%) | (0.25%) | (0.35%) | (0.37%) | (0.25%) | (0.18%) | (0.28%) | (0.22%) | (0.03%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,734,940,000.00 | 2,755,114,000.00 | 2,613,040,000.00 | 1,462,790,000.00 | 1,271,165,000.00 | 2,234,254,000.00 | 3,368,298,000.00 | 2,465,542,000.00 | 2,154,768,000.00 | 2,650,901,000.00 | 3,805,727,000.00 | 7,494,179,000.00 | 10,162,504,000.00 | 4,908,749,000.00 | 2,346,907,000.00 | 8,264,121,000.00 | 6,951,100,000.00 | -3,004,766,000.00 | |
| Income Before Tax Ratio | (0.26%) | (0.24%) | (0.19%) | (0.11%) | (0.09%) | (0.13%) | (0.19%) | (0.13%) | (0.11%) | (0.14%) | (0.19%) | (0.31%) | (0.32%) | (0.18%) | (0.10%) | (0.22%) | (0.15%) | (-0.08%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 869,384,000.00 | 514,257,000.00 | 690,313,000.00 | -255,648,000.00 | 128,137,000.00 | 698,117,000.00 | 1,014,755,000.00 | 615,282,000.00 | -123,803,000.00 | 434,235,000.00 | 732,746,000.00 | 2,149,215,000.00 | 3,260,654,000.00 | 1,587,803,000.00 | 689,534,000.00 | 2,666,488,000.00 | 2,854,900,000.00 | -636,341,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 1,865,556,000.00
+0% |
2,240,857,000.00
+20% |
1,922,727,000.00
-14% |
1,718,438,000.00
-11% |
1,143,028,000.00
-33% |
1,536,137,000.00
+34% |
2,353,543,000.00
+53% |
1,850,260,000.00
-21% |
2,278,571,000.00
+23% |
2,216,666,000.00
-3% |
3,072,981,000.00
+39% |
5,344,964,000.00
+74% |
6,901,850,000.00
+29% |
3,320,946,000.00
-52% |
1,657,373,000.00
-50% |
5,597,633,000.00
+238% |
4,096,200,000.00
-27% |
-2,368,425,000.00
-158% |
|
| Net Income Ratio | (0.18%) | (0.20%) | (0.14%) | (0.13%) | (0.08%) | (0.09%) | (0.13%) | (0.10%) | (0.12%) | (0.11%) | (0.15%) | (0.22%) | (0.22%) | (0.12%) | (0.07%) | (0.15%) | (0.09%) | (-0.06%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 25.40 | 30.51 | 26.18 | 23.40 | 15.56 | 20.92 | 32.05 | 25.20 | 31.03 | 29.90 | 41.85 | 72.78 | 93.98 | 45.22 | 22.57 | 76.22 | 55.78 | -32.25 | |
| Diluted EPS | 25.40 | 30.51 | 26.18 | 23.40 | 15.56 | 20.92 | 32.05 | 25.20 | 31.03 | 29.90 | 41.85 | 72.78 | 93.98 | 45.22 | 22.57 | 76.22 | 55.78 | -32.25 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,438,760.00 | |
| Diluted Share Outstanding | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | 73,436,928.00 | |