Gunsynd
GUN.LGunsynd Plc Price (GUN.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
495,480,000
(18.0286)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gunsynd PlcCurrency: GBp
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0.00
+0% |
61,000.00
+0% |
32,000.00
-48% |
31,000.00
-3% |
141,000.00
+355% |
190,000.00
+35% |
151,000.00
-21% |
227,000.00
+50% |
457,000.00
+101% |
395,000.00
-14% |
0.00
+0% |
0.00
+0% |
-54,000.00
+0% |
825,000.00
-1,628% |
-494,000.00
-160% |
-189,000.00
-62% |
167,000.00
-188% |
2,607,000.00
+1,461% |
-1,947,000.00
-175% |
-1,078,000.00
-45% |
-94,000.00
-91% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 222,000.00 | 176,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183,000.00 | 258,000.00 | 254,000.00 | 264,000.00 | 264,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
61,000.00
+0% |
32,000.00
-48% |
31,000.00
-3% |
141,000.00
+355% |
190,000.00
+35% |
151,000.00
-21% |
227,000.00
+50% |
235,000.00
+4% |
219,000.00
-7% |
0.00
+0% |
0.00
+0% |
-54,000.00
+0% |
825,000.00
-1,628% |
-494,000.00
-160% |
-189,000.00
-62% |
-16,000.00
-92% |
2,349,000.00
-14,781% |
-2,201,000.00
-194% |
-1,342,000.00
-39% |
-358,000.00
-73% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.51%) | (0.55%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.10%) | (0.90%) | (1.13%) | (1.25%) | (3.81%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 35,466.00 | 171,000.00 | 494,000.00 | 1,398,000.00 | 1,050,000.00 | 861,000.00 | 757,000.00 | 792,000.00 | 509,000.00 | 443,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 609,000.00 | 629,000.00 | 671,000.00 | 500,000.00 | 480,000.00 | 538,000.00 | 1,433,000.00 | 902,000.00 | 91,000.00 | 245,000.00 | 186,000.00 | 261,000.00 | 298,000.00 | 171,000.00 | 285,000.00 | 269,000.00 | 224,000.00 | 260,000.00 | 306,000.00 | |
| Selling, General & Admin... | 13,008.00 | 0.00 | 609,000.00 | 629,000.00 | 671,000.00 | 500,000.00 | 480,000.00 | 538,000.00 | 1,433,000.00 | 902,000.00 | 127,000.00 | 373,000.00 | 209,000.00 | 398,000.00 | 461,000.00 | 345,000.00 | 471,000.00 | 540,000.00 | 523,000.00 | 281,000.00 | 306,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36,000.00 | 128,000.00 | 23,000.00 | 91,000.00 | 163,000.00 | 176,000.00 | 186,000.00 | 271,000.00 | 299,000.00 | 21,000.00 | 0.00 | |
| Depreciation and Amortiz... | 35,553.00 | 0.00 | 20,000.00 | 33,000.00 | 37,000.00 | 32,000.00 | 31,000.00 | 37,000.00 | 128,000.00 | 81,000.00 | 30,000.00 | 30,000.00 | 263,000.00 | -473,000.00 | 955,000.00 | 536,000.00 | 304,000.00 | -2,060,000.00 | 2,471,000.00 | -59,999.00 | -92,000.00 | |
| Other Expenses | 0.00 | -6,000.00 | -3,000.00 | -22,000.00 | -13,000.00 | 121,000.00 | 20,000.00 | 74,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,000.00 | 15,000.00 | 0.00 | 117,000.00 | |
| Total Operating Expenses | 48,474.00 | 165,000.00 | 1,100,000.00 | 2,005,000.00 | 1,708,000.00 | 1,482,000.00 | 1,257,000.00 | 1,404,000.00 | 1,942,000.00 | 1,345,000.00 | 199,000.00 | 367,000.00 | 209,000.00 | 398,000.00 | 461,000.00 | 345,000.00 | 471,000.00 | 540,000.00 | 523,000.00 | 301,000.00 | 423,000.00 | |
| Cost and Exponses | 48,474.00 | 165,000.00 | 1,100,000.00 | 2,005,000.00 | 1,708,000.00 | 1,482,000.00 | 1,257,000.00 | 1,404,000.00 | 2,164,000.00 | 1,521,000.00 | 199,000.00 | 367,000.00 | 209,000.00 | 398,000.00 | 461,000.00 | 345,000.00 | 471,000.00 | 540,000.00 | 523,000.00 | 565,000.00 | 687,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-48,474.00
+0% |
-104,000.00
+115% |
-1,068,000.00
+927% |
-1,974,000.00
+85% |
-1,567,000.00
-21% |
-1,292,000.00
-18% |
-1,106,000.00
-14% |
-1,219,000.00
+10% |
-1,707,000.00
+40% |
-1,126,000.00
-34% |
-127,000.00
-89% |
-373,000.00
+194% |
-209,000.00
-44% |
-398,000.00
+90% |
-461,000.00
+16% |
-345,000.00
-25% |
-471,000.00
+37% |
-540,000.00
+15% |
-523,000.00
-3% |
-1,646,000.00
+215% |
-781,000.00
-53% |
|
| Operating Income Ratio | (0.00%) | (-1.70%) | (-33.38%) | (-63.68%) | (-11.11%) | (-6.80%) | (-7.32%) | (-5.37%) | (-3.74%) | (-2.85%) | (0.00%) | (0.00%) | (3.87%) | (-0.48%) | (0.93%) | (1.83%) | (-2.82%) | (-0.21%) | (0.27%) | (1.53%) | (8.31%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 89.00 | 4,000.00 | 54,000.00 | 101,000.00 | 33,000.00 | 36,000.00 | 0.00 | 3,000.00 | 26,000.00 | 8,000.00 | 2,000.00 | 0.00 | 0.00 | 1,000.00 | 16,000.00 | 34,000.00 | 29,000.00 | 58,000.00 | 30,000.00 | 3,000.00 | 3,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 81,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 35,555.00 | 4,000.00 | 54,000.00 | 100,000.00 | 33,000.00 | 36,000.00 | 0.00 | 3,000.00 | 26,000.00 | 8,000.00 | -70,000.00 | 6,000.00 | -301,000.00 | 19,000.00 | -478,000.00 | -14,000.00 | -520,000.00 | 2,810,000.00 | 45,000.00 | -60,000.00 | -64,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -12,921.00 | -104,000.00 | -1,048,000.00 | -1,840,000.00 | -1,530,000.00 | -1,260,000.00 | -1,075,000.00 | -1,179,000.00 | -1,553,000.00 | -109,000.00 | -97,000.00 | -343,000.00 | -301,000.00 | 18,999.00 | 16,000.00 | -14,000.00 | 0.00 | -540,000.00 | 0.00 | -1,705,999.00 | -873,000.00 | |
| EBITDA ratio | (0.00%) | (-1.70%) | (-31.06%) | (-59.35%) | (-10.62%) | (-6.44%) | (-7.12%) | (-5.01%) | (-3.74%) | (-2.65%) | (0.00%) | (0.00%) | (3.87%) | (-0.48%) | (0.93%) | (1.83%) | (-2.82%) | (-0.21%) | (0.27%) | (1.58%) | (9.29%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -12,919.00 | -100,000.00 | -1,014,000.00 | -1,874,000.00 | -1,534,000.00 | -1,256,000.00 | -1,106,000.00 | -1,216,000.00 | -1,681,000.00 | -1,118,000.00 | -197,000.00 | -367,000.00 | -564,000.00 | 492,000.00 | -939,000.00 | -550,000.00 | -991,000.00 | 2,012,000.00 | -2,426,000.00 | -1,706,000.00 | -845,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-1.64%) | (-31.69%) | (-60.45%) | (-10.88%) | (-6.61%) | (-7.32%) | (-5.36%) | (-3.68%) | (-2.83%) | (0.00%) | (0.00%) | (10.44%) | (0.60%) | (1.90%) | (2.91%) | (-5.93%) | (0.77%) | (1.25%) | (1.58%) | (8.99%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -4,000.00 | -86,000.00 | -133,000.00 | -131,000.00 | -141,000.00 | -110,000.00 | -137,000.00 | -162,000.00 | -111,000.00 | 0.00 | 0.00 | -301,000.00 | 19,000.00 | 16,000.00 | -22,000.00 | -304,000.00 | 2,060,000.00 | -2,471,000.00 | 0.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -12,919.00
+0% |
-100,000.00
+674% |
-928,000.00
+828% |
-1,741,000.00
+88% |
-1,403,000.00
-19% |
-1,115,000.00
-21% |
-996,000.00
-11% |
-1,079,000.00
+8% |
-1,519,000.00
+41% |
-1,007,000.00
-34% |
-197,000.00
-80% |
-367,000.00
+86% |
-564,000.00
+54% |
492,000.00
-187% |
-939,000.00
-291% |
-556,000.00
-41% |
-991,000.00
+78% |
2,012,000.00
-303% |
-2,426,000.00
-221% |
-1,706,000.00
-30% |
-845,000.00
-50% |
|
| Net Income Ratio | (0.00%) | (-1.64%) | (-29.00%) | (-56.16%) | (-9.95%) | (-5.87%) | (-6.60%) | (-4.75%) | (-3.32%) | (-2.55%) | (0.00%) | (0.00%) | (10.44%) | (0.60%) | (1.90%) | (2.94%) | (-5.93%) | (0.77%) | (1.25%) | (1.58%) | (8.99%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | -0.32 | -1.87 | -2.60 | -2.08 | -1.23 | -0.97 | -0.77 | -0.75 | -0.49 | -0.10 | -0.05 | -0.05 | 0.02 | -0.02 | -0.01 | -0.01 | 0.01 | -0.01 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.32 | -1.87 | -2.60 | -2.08 | -1.23 | -0.97 | -0.77 | -0.75 | -0.49 | -0.10 | -0.05 | -0.05 | 0.01 | -0.02 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 311,537.00 | 495,424.00 | 670,252.00 | 674,487.00 | 904,846.00 | 1,025,908.00 | 1,407,459.00 | 2,037,459.00 | 2,044,462.00 | 2,055,316.00 | 6,695,369.00 | 11,081,176.00 | 32,744,705.00 | 57,445,881.00 | 59,796,470.00 | 93,320,000.00 | 362,570,000.00 | 419,796,506.00 | 419,796,506.00 | 494,130,000.00 | |
| Diluted Share Outstanding | 0.00 | 311,537.00 | 495,424.00 | 670,252.00 | 674,487.00 | 904,846.00 | 1,025,908.00 | 1,407,459.00 | 2,037,459.00 | 2,052,389.00 | 2,055,295.00 | 6,695,296.00 | 11,081,176.00 | 33,128,235.00 | 57,445,881.00 | 59,796,470.00 | 93,320,000.00 | 470,730,000.00 | 419,796,506.00 | 419,796,506.00 | 495,480,000.00 | |