Gunsynd
GUN.LGunsynd Plc Price (GUN.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
495,480,000
(18.0286)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gunsynd PlcCurrency: GBp
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
0.00
+0% |
61.00k
+0% |
32.00k
-48% |
31.00k
-3% |
141.00k
+355% |
190.00k
+35% |
151.00k
-21% |
227.00k
+50% |
457.00k
+101% |
395.00k
-14% |
0.00
+0% |
0.00
+0% |
-54,000.00
+0% |
825.00k
-1,628% |
-494,000.00
-160% |
-189,000.00
-62% |
167.00k
-188% |
2.61M
+1,461% |
-1,947,000.00
-175% |
-1,078,000.00
-45% |
-94,000.00
-91% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 222.00k | 176.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 183.00k | 258.00k | 254.00k | 264.00k | 264.00k | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
61.00k
+0% |
32.00k
-48% |
31.00k
-3% |
141.00k
+355% |
190.00k
+35% |
151.00k
-21% |
227.00k
+50% |
235.00k
+4% |
219.00k
-7% |
0.00
+0% |
0.00
+0% |
-54,000.00
+0% |
825.00k
-1,628% |
-494,000.00
-160% |
-189,000.00
-62% |
-16,000.00
-92% |
2.35M
-14,781% |
-2,201,000.00
-194% |
-1,342,000.00
-39% |
-358,000.00
-73% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.51%) | (0.55%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.10%) | (0.90%) | (1.13%) | (1.25%) | (3.81%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 35.47k | 171.00k | 494.00k | 1.40M | 1.05M | 861.00k | 757.00k | 792.00k | 509.00k | 443.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 609.00k | 629.00k | 671.00k | 500.00k | 480.00k | 538.00k | 1.43M | 902.00k | 91.00k | 245.00k | 186.00k | 261.00k | 298.00k | 171.00k | 285.00k | 269.00k | 224.00k | 260.00k | 306.00k | |
| Selling, General & Admin... | 13.01k | 0.00 | 609.00k | 629.00k | 671.00k | 500.00k | 480.00k | 538.00k | 1.43M | 902.00k | 127.00k | 373.00k | 209.00k | 398.00k | 461.00k | 345.00k | 471.00k | 540.00k | 523.00k | 281.00k | 306.00k | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.00k | 128.00k | 23.00k | 91.00k | 163.00k | 176.00k | 186.00k | 271.00k | 299.00k | 21.00k | 0.00 | |
| Depreciation and Amortiz... | 35.55k | 0.00 | 20.00k | 33.00k | 37.00k | 32.00k | 31.00k | 37.00k | 128.00k | 81.00k | 30.00k | 30.00k | 263.00k | -473,000.00 | 955.00k | 536.00k | 304.00k | -2,060,000.00 | 2.47M | -59,999.00 | -92,000.00 | |
| Other Expenses | 0.00 | -6,000.00 | -3,000.00 | -22,000.00 | -13,000.00 | 121.00k | 20.00k | 74.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.00k | 15.00k | 0.00 | 117.00k | |
| Total Operating Expenses | 48.47k | 165.00k | 1.10M | 2.01M | 1.71M | 1.48M | 1.26M | 1.40M | 1.94M | 1.35M | 199.00k | 367.00k | 209.00k | 398.00k | 461.00k | 345.00k | 471.00k | 540.00k | 523.00k | 301.00k | 423.00k | |
| Cost and Exponses | 48.47k | 165.00k | 1.10M | 2.01M | 1.71M | 1.48M | 1.26M | 1.40M | 2.16M | 1.52M | 199.00k | 367.00k | 209.00k | 398.00k | 461.00k | 345.00k | 471.00k | 540.00k | 523.00k | 565.00k | 687.00k | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-48,474.00
+0% |
-104,000.00
+115% |
-1,068,000.00
+927% |
-1,974,000.00
+85% |
-1,567,000.00
-21% |
-1,292,000.00
-18% |
-1,106,000.00
-14% |
-1,219,000.00
+10% |
-1,707,000.00
+40% |
-1,126,000.00
-34% |
-127,000.00
-89% |
-373,000.00
+194% |
-209,000.00
-44% |
-398,000.00
+90% |
-461,000.00
+16% |
-345,000.00
-25% |
-471,000.00
+37% |
-540,000.00
+15% |
-523,000.00
-3% |
-1,646,000.00
+215% |
-781,000.00
-53% |
|
| Operating Income Ratio | (0.00%) | (-1.70%) | (-33.38%) | (-63.68%) | (-11.11%) | (-6.80%) | (-7.32%) | (-5.37%) | (-3.74%) | (-2.85%) | (0.00%) | (0.00%) | (3.87%) | (-0.48%) | (0.93%) | (1.83%) | (-2.82%) | (-0.21%) | (0.27%) | (1.53%) | (8.31%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 89.00 | 4.00k | 54.00k | 101.00k | 33.00k | 36.00k | 0.00 | 3.00k | 26.00k | 8.00k | 2.00k | 0.00 | 0.00 | 1,000.00 | 16.00k | 34.00k | 29.00k | 58.00k | 30.00k | 3.00k | 3.00k | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 81.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 35.56k | 4.00k | 54.00k | 100.00k | 33.00k | 36.00k | 0.00 | 3.00k | 26.00k | 8.00k | -70,000.00 | 6.00k | -301,000.00 | 19.00k | -478,000.00 | -14,000.00 | -520,000.00 | 2.81M | 45.00k | -60,000.00 | -64,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -12,921.00 | -104,000.00 | -1,048,000.00 | -1,840,000.00 | -1,530,000.00 | -1,260,000.00 | -1,075,000.00 | -1,179,000.00 | -1,553,000.00 | -109,000.00 | -97,000.00 | -343,000.00 | -301,000.00 | 19.00k | 16.00k | -14,000.00 | 0.00 | -540,000.00 | 0.00 | -1,705,999.00 | -873,000.00 | |
| EBITDA ratio | (0.00%) | (-1.70%) | (-31.06%) | (-59.35%) | (-10.62%) | (-6.44%) | (-7.12%) | (-5.01%) | (-3.74%) | (-2.65%) | (0.00%) | (0.00%) | (3.87%) | (-0.48%) | (0.93%) | (1.83%) | (-2.82%) | (-0.21%) | (0.27%) | (1.58%) | (9.29%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -12,919.00 | -100,000.00 | -1,014,000.00 | -1,874,000.00 | -1,534,000.00 | -1,256,000.00 | -1,106,000.00 | -1,216,000.00 | -1,681,000.00 | -1,118,000.00 | -197,000.00 | -367,000.00 | -564,000.00 | 492.00k | -939,000.00 | -550,000.00 | -991,000.00 | 2.01M | -2,426,000.00 | -1,706,000.00 | -845,000.00 | |
| Income Before Tax Ratio | (0.00%) | (-1.64%) | (-31.69%) | (-60.45%) | (-10.88%) | (-6.61%) | (-7.32%) | (-5.36%) | (-3.68%) | (-2.83%) | (0.00%) | (0.00%) | (10.44%) | (0.60%) | (1.90%) | (2.91%) | (-5.93%) | (0.77%) | (1.25%) | (1.58%) | (8.99%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 0.00 | -4,000.00 | -86,000.00 | -133,000.00 | -131,000.00 | -141,000.00 | -110,000.00 | -137,000.00 | -162,000.00 | -111,000.00 | 0.00 | 0.00 | -301,000.00 | 19.00k | 16.00k | -22,000.00 | -304,000.00 | 2.06M | -2,471,000.00 | 0.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -12,919.00
+0% |
-100,000.00
+674% |
-928,000.00
+828% |
-1,741,000.00
+88% |
-1,403,000.00
-19% |
-1,115,000.00
-21% |
-996,000.00
-11% |
-1,079,000.00
+8% |
-1,519,000.00
+41% |
-1,007,000.00
-34% |
-197,000.00
-80% |
-367,000.00
+86% |
-564,000.00
+54% |
492.00k
-187% |
-939,000.00
-291% |
-556,000.00
-41% |
-991,000.00
+78% |
2.01M
-303% |
-2,426,000.00
-221% |
-1,706,000.00
-30% |
-845,000.00
-50% |
|
| Net Income Ratio | (0.00%) | (-1.64%) | (-29.00%) | (-56.16%) | (-9.95%) | (-5.87%) | (-6.60%) | (-4.75%) | (-3.32%) | (-2.55%) | (0.00%) | (0.00%) | (10.44%) | (0.60%) | (1.90%) | (2.94%) | (-5.93%) | (0.77%) | (1.25%) | (1.58%) | (8.99%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.00 | -0.32 | -1.87 | -2.60 | -2.08 | -1.23 | -0.97 | -0.77 | -0.75 | -0.49 | -0.10 | -0.05 | -0.05 | 0.02 | -0.02 | -0.01 | -0.01 | 0.01 | -0.01 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | -0.32 | -1.87 | -2.60 | -2.08 | -1.23 | -0.97 | -0.77 | -0.75 | -0.49 | -0.10 | -0.05 | -0.05 | 0.01 | -0.02 | -0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 311.54k | 495.42k | 670.25k | 674.49k | 904.85k | 1.03M | 1.41M | 2.04M | 2.04M | 2.06M | 6.70M | 11.08M | 32.74M | 57.45M | 59.80M | 93.32M | 362.57M | 419.80M | 419.80M | 494.13M | |
| Diluted Share Outstanding | 0.00 | 311.54k | 495.42k | 670.25k | 674.49k | 904.85k | 1.03M | 1.41M | 2.04M | 2.05M | 2.06M | 6.70M | 11.08M | 33.13M | 57.45M | 59.80M | 93.32M | 470.73M | 419.80M | 419.80M | 495.48M | |