Gusbourne
GUS.LGusbourne PLC Price (GUS.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
60,637,465
(0.0686)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gusbourne PLCCurrency: GBp
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
129,000.00
+0% |
434,000.00
+236% |
473,000.00
+9% |
640,000.00
+35% |
998,000.00
+56% |
1,261,000.00
+26% |
1,653,000.00
+31% |
2,109,000.00
+28% |
4,191,000.00
+99% |
6,243,000.00
+49% |
7,052,000.00
+13% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | -1,000.00 | 78,000.00 | 361,000.00 | 420,000.00 | 414,000.00 | 408,000.00 | 435,000.00 | 1,434,000.00 | 1,526,000.00 | 2,447,000.00 | 3,147,000.00 | 2,290,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,000.00
+0% |
51,000.00
+5,000% |
73,000.00
+43% |
53,000.00
-27% |
226,000.00
+326% |
590,000.00
+161% |
826,000.00
+40% |
219,000.00
-73% |
583,000.00
+166% |
1,744,000.00
+199% |
3,096,000.00
+78% |
4,762,000.00
+54% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.40%) | (0.17%) | (0.11%) | (0.35%) | (0.59%) | (0.66%) | (0.13%) | (0.28%) | (0.42%) | (0.50%) | (0.68%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 64,000.00 | 133,000.00 | 494,000.00 | 553,000.00 | 968,000.00 | 1,176,000.00 | 1,385,000.00 | 1,759,000.00 | 2,246,000.00 | 2,902,000.00 | 3,198,000.00 | 4,396,000.00 | 5,561,000.00 | 6,138,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 64,000.00 | 133,000.00 | 494,000.00 | 553,000.00 | 968,000.00 | 1,176,000.00 | 1,385,000.00 | 1,759,000.00 | 2,246,000.00 | 2,203,000.00 | 2,551,000.00 | 3,796,000.00 | 4,988,000.00 | 6,138,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -699,000.00 | -647,000.00 | -600,000.00 | -573,000.00 | 0.00 | |||
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 8,000.00 | 18,000.00 | 42,000.00 | 180,000.00 | 267,000.00 | 357,000.00 | 479,000.00 | 638,000.00 | 699,000.00 | 647,000.00 | 600,000.00 | 601,000.00 | 661,000.00 | |||
| Other Expenses | 114,000.00 | 56,000.00 | 169,000.00 | 152,000.00 | 117,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -221,000.00 | -704,000.00 | -239,000.00 | 0.00 | |||
| Total Operating Expenses | 114,000.00 | 56,000.00 | 65,000.00 | 143,000.00 | 611,000.00 | 806,000.00 | 1,024,999.00 | 1,277,999.00 | 1,480,000.00 | 1,759,000.00 | 2,246,000.00 | 2,203,000.00 | 2,551,000.00 | 3,796,000.00 | 4,988,000.00 | 6,184,000.00 | |||
| Cost and Exponses | 114,000.00 | 56,000.00 | 65,000.00 | 143,000.00 | 610,000.00 | 884,000.00 | 1,385,999.00 | 1,697,999.00 | 1,894,000.00 | 2,167,000.00 | 2,681,000.00 | 3,637,000.00 | 4,077,000.00 | 6,243,000.00 | 8,135,000.00 | 8,428,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-114,000.00
+0% |
-56,000.00
-51% |
-65,000.00
+16% |
-143,000.00
+120% |
-610,000.00
+327% |
-502,000.00
-18% |
-895,000.00
+78% |
-1,123,000.00
+25% |
-1,159,000.00
+3% |
-1,169,000.00
+1% |
-1,420,000.00
+21% |
-1,984,000.00
+40% |
-1,968,000.00
-1% |
-2,052,000.00
+4% |
-1,892,000.00
-8% |
-1,376,000.00
-27% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.89%) | (-2.06%) | (-2.37%) | (-1.81%) | (-1.17%) | (-1.13%) | (-1.20%) | (-0.93%) | (-0.49%) | (-0.30%) | (-0.20%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 167,000.00 | 0.00 | 0.00 | 0.00 | 156,000.00 | 12,000.00 | 199,000.00 | 201,000.00 | 274,000.00 | 469,000.00 | 347,000.00 | 445,000.00 | 877,000.00 | 817,000.00 | 496,000.00 | 0.00 | |||
| Interest Expenses | -167,000.00 | 0.00 | 0.00 | 0.00 | -156,000.00 | 0.00 | 218,000.00 | 210,000.00 | 287,000.00 | 469,000.00 | 347,000.00 | 445,000.00 | 877,000.00 | 817,000.00 | 496,000.00 | 1,627,000.00 | |||
| Total Other Income/Exp... | 167,000.00 | 161,000.00 | 169,000.00 | 152,000.00 | 156,000.00 | -385,997.00 | -256,000.00 | -303,000.00 | -369,000.00 | -469,000.00 | -347,000.00 | -445,000.00 | -877,000.00 | -817,000.00 | -496,000.00 | -1,627,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -114,000.00 | -56,000.00 | -65,000.00 | 17,000.00 | -592,000.00 | -761,335.00 | -748,000.00 | -949,000.00 | -884,000.00 | -690,000.00 | -782,000.00 | -1,457,000.00 | -1,542,000.00 | -2,203,000.00 | -1,502,000.00 | -715,000.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.57%) | (-1.65%) | (-1.81%) | (-1.25%) | (-0.69%) | (-0.62%) | (-0.78%) | (-0.63%) | (-0.35%) | (-0.21%) | (-0.10%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 53,000.00 | 105,000.00 | 104,000.00 | 9,000.00 | -454,000.00 | -767,000.00 | -1,151,000.00 | -1,426,000.00 | -1,528,000.00 | -1,638,000.00 | -1,767,000.00 | -2,601,000.00 | -3,066,000.00 | -3,573,000.00 | -2,599,000.00 | -3,003,000.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.95%) | (-2.65%) | (-3.01%) | (-2.39%) | (-1.64%) | (-1.40%) | (-1.57%) | (-1.45%) | (-0.85%) | (-0.42%) | (-0.43%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -167,000.00 | -161,000.00 | -169,000.00 | -152,000.00 | -156,000.00 | 60,000.00 | 60,000.00 | 0.00 | 0.00 | 0.00 | 476,859.00 | 527,140.00 | 440,703.00 | 363,442.00 | -74,000.00 | -38,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 53,000.00
+0% |
105,000.00
+98% |
104,000.00
-1% |
9,000.00
-91% |
-454,000.00
-5,144% |
-827,000.00
+82% |
-1,091,000.00
+32% |
-1,426,000.00
+31% |
-1,528,000.00
+7% |
-1,638,000.00
+7% |
-1,767,000.00
+8% |
-2,601,000.00
+47% |
-3,066,000.00
+18% |
-3,573,000.00
+17% |
-2,525,000.00
-29% |
-2,965,000.00
+17% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-6.41%) | (-2.51%) | (-3.01%) | (-2.39%) | (-1.64%) | (-1.40%) | (-1.57%) | (-1.45%) | (-0.85%) | (-0.40%) | (-0.42%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.01 | 0.00 | -0.06 | -0.08 | -0.07 | -0.07 | -0.06 | -0.05 | -0.05 | -0.06 | -0.06 | -0.07 | -0.04 | -0.05 | |||
| Diluted EPS | 0.01 | 0.01 | 0.01 | 0.00 | -0.06 | -0.08 | -0.07 | -0.07 | -0.06 | -0.05 | -0.05 | -0.06 | -0.06 | -0.07 | -0.04 | -0.05 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,221,256.00 | 8,221,256.00 | 8,221,256.00 | 8,221,256.00 | 8,221,259.00 | 9,907,395.00 | 15,592,073.00 | 20,889,716.00 | 23,639,762.00 | 31,141,276.00 | 38,246,753.00 | 47,116,931.00 | 47,764,093.00 | 48,989,920.00 | 60,595,919.00 | 60,637,465.00 | |||
| Diluted Share Outstanding | 8,221,256.00 | 8,221,256.00 | 8,221,256.00 | 8,221,256.00 | 8,221,259.00 | 9,907,341.00 | 15,592,073.00 | 20,889,716.00 | 23,639,762.00 | 31,169,077.00 | 38,265,254.00 | 47,116,931.00 | 47,764,093.00 | 48,989,920.00 | 60,595,919.00 | 60,637,465.00 | |||