Hydro
H.TOHydro One Price (H.TO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
600,660,478
(0.0223)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hydro One LimitedCurrency: CAD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
4,416,000,000.00
+0% |
4,545,000,000.00
+3% |
4,655,000,000.00
+2% |
4,597,000,000.00
-1% |
4,744,000,000.00
+3% |
5,124,000,000.00
+8% |
5,471,000,000.00
+7% |
5,728,000,000.00
+5% |
6,074,000,000.00
+6% |
6,548,000,000.00
+8% |
6,538,000,000.00
0% |
6,552,000,000.00
+0% |
5,990,000,000.00
-9% |
6,150,000,000.00
+3% |
6,480,000,000.00
+5% |
7,290,000,000.00
+13% |
7,225,000,000.00
-1% |
7,780,000,000.00
+8% |
7,844,000,000.00
+1% |
8,484,000,000.00
+8% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 2,131,000,000.00 | 2,221,000,000.00 | 2,240,000,000.00 | 2,181,000,000.00 | 2,326,000,000.00 | 2,474,000,000.00 | 2,628,000,000.00 | 3,845,000,000.00 | 4,126,000,000.00 | 4,611,000,000.00 | 4,585,000,000.00 | 4,496,000,000.00 | 3,941,000,000.00 | 4,004,000,000.00 | 4,292,000,000.00 | 4,924,000,000.00 | 4,691,000,000.00 | 4,982,000,000.00 | 5,006,000,000.00 | 5,451,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
2,285,000,000.00
+0% |
2,324,000,000.00
+2% |
2,415,000,000.00
+4% |
2,416,000,000.00
+0% |
2,418,000,000.00
+0% |
2,650,000,000.00
+10% |
2,843,000,000.00
+7% |
1,883,000,000.00
-34% |
1,948,000,000.00
+3% |
1,937,000,000.00
-1% |
1,953,000,000.00
+1% |
2,056,000,000.00
+5% |
2,049,000,000.00
0% |
2,146,000,000.00
+5% |
2,188,000,000.00
+2% |
2,366,000,000.00
+8% |
2,534,000,000.00
+7% |
2,798,000,000.00
+10% |
2,838,000,000.00
+1% |
3,033,000,000.00
+7% |
|
| Gross Profit Ratio | (0.52%) | (0.51%) | (0.52%) | (0.53%) | (0.51%) | (0.52%) | (0.52%) | (0.33%) | (0.32%) | (0.30%) | (0.30%) | (0.31%) | (0.34%) | (0.35%) | (0.34%) | (0.32%) | (0.35%) | (0.36%) | (0.36%) | (0.36%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -996,000,000.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 446,000,000.00 | 474,000,000.00 | 482,000,000.00 | 502,000,000.00 | 487,000,000.00 | 526,000,000.00 | 550,000,000.00 | 589,000,000.00 | 581,000,000.00 | 618,000,000.00 | 649,000,000.00 | 778,000,000.00 | 817,000,000.00 | 837,000,000.00 | 878,000,000.00 | 884,000,000.00 | 922,000,000.00 | 966,000,000.00 | 852,000,000.00 | 909,000,000.00 | |
| Other Expenses | 1,279,000,000.00 | 1,395,000,000.00 | 1,516,000,000.00 | 1,513,000,000.00 | 1,594,000,000.00 | 1,661,000,000.00 | 1,708,000,000.00 | -19,000,000.00 | -16,000,000.00 | -23,000,000.00 | -19,000,000.00 | -20,000,000.00 | -24,000,000.00 | -22,000,000.00 | 752,000,000.00 | 760,000,000.00 | 785,000,000.00 | 798,000,000.00 | 0.00 | 3,033,000,000.00 | |
| Total Operating Expenses | 1,279,000,000.00 | 1,395,000,000.00 | 1,516,000,000.00 | 1,513,000,000.00 | 1,594,000,000.00 | 1,661,000,000.00 | 1,708,000,000.00 | 570,000,000.00 | 581,000,000.00 | 618,000,000.00 | 649,000,000.00 | 668,000,000.00 | 703,000,000.00 | 725,000,000.00 | 752,000,000.00 | 760,000,000.00 | 785,000,000.00 | 798,000,000.00 | -996,000,000.00 | 3,033,000,000.00 | |
| Cost and Exponses | 3,410,000,000.00 | 3,616,000,000.00 | 3,756,000,000.00 | 3,694,000,000.00 | 3,920,000,000.00 | 4,135,000,000.00 | 4,336,000,000.00 | 4,415,000,000.00 | 4,707,000,000.00 | 5,229,000,000.00 | 5,234,000,000.00 | 5,164,000,000.00 | 4,644,000,000.00 | 4,729,000,000.00 | 5,044,000,000.00 | 5,684,000,000.00 | 5,476,000,000.00 | 5,780,000,000.00 | 6,002,000,000.00 | 8,484,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
1,006,000,000.00
+0% |
929,000,000.00
-8% |
899,000,000.00
-3% |
903,000,000.00
+0% |
824,000,000.00
-9% |
989,000,000.00
+20% |
1,135,000,000.00
+15% |
1,313,000,000.00
+16% |
1,367,000,000.00
+4% |
1,319,000,000.00
-4% |
1,304,000,000.00
-1% |
1,388,000,000.00
+6% |
1,346,000,000.00
-3% |
1,421,000,000.00
+6% |
1,376,000,000.00
-3% |
1,575,000,000.00
+14% |
1,721,000,000.00
+9% |
1,955,000,000.00
+14% |
1,842,000,000.00
-6% |
0.00
+0% |
|
| Operating Income Ratio | (0.23%) | (0.20%) | (0.19%) | (0.20%) | (0.17%) | (0.19%) | (0.21%) | (0.23%) | (0.23%) | (0.20%) | (0.20%) | (0.21%) | (0.22%) | (0.23%) | (0.21%) | (0.22%) | (0.24%) | (0.25%) | (0.23%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 5,000,000.00 | 4,000,000.00 | 5,000,000.00 | 7,000,000.00 | 1,000,000.00 | 3,000,000.00 | 3,000,000.00 | 4,000,000.00 | 3,000,000.00 | 6,000,000.00 | 3,000,000.00 | 2,000,000.00 | 2,000,000.00 | 7,000,000.00 | 7,000,000.00 | 5,000,000.00 | 3,000,000.00 | 7,000,000.00 | 12,000,000.00 | 24,000,000.00 | |
| Interest Expenses | 267,000,000.00 | 263,000,000.00 | 288,000,000.00 | 299,000,000.00 | 312,000,000.00 | 355,000,000.00 | 354,000,000.00 | 362,000,000.00 | 365,000,000.00 | 383,000,000.00 | 365,000,000.00 | 379,000,000.00 | 424,000,000.00 | 470,000,000.00 | 457,000,000.00 | 456,000,000.00 | 451,000,000.00 | 477,000,000.00 | 584,000,000.00 | 631,000,000.00 | |
| Total Other Income/Exp... | -325,000,000.00 | -295,000,000.00 | -295,000,000.00 | -292,000,000.00 | -308,000,000.00 | -342,000,000.00 | -430,000,000.00 | -358,000,000.00 | -455,000,000.00 | -483,000,000.00 | -486,000,000.00 | -503,000,000.00 | -553,000,000.00 | -571,000,000.00 | -640,000,000.00 | -595,000,000.00 | -598,000,000.00 | -693,000,000.00 | -570,000,000.00 | 1,346,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 1,435,000,000.00 | 1,412,000,000.00 | 1,413,000,000.00 | 1,458,000,000.00 | 1,364,000,000.00 | 1,585,000,000.00 | 1,761,000,000.00 | 1,875,000,000.00 | 1,962,000,000.00 | 1,953,000,000.00 | 1,958,000,000.00 | 2,058,000,000.00 | 2,048,000,000.00 | 2,178,000,000.00 | 2,173,000,000.00 | 2,364,000,000.00 | 2,525,000,000.00 | 2,808,000,000.00 | 2,692,000,000.00 | 2,886,000,000.00 | |
| EBITDA ratio | (0.32%) | (0.31%) | (0.30%) | (0.32%) | (0.29%) | (0.31%) | (0.32%) | (0.33%) | (0.32%) | (0.29%) | (0.29%) | (0.31%) | (0.34%) | (0.34%) | (0.33%) | (0.32%) | (0.35%) | (0.35%) | (0.34%) | (0.34%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 681,000,000.00 | 634,000,000.00 | 604,000,000.00 | 611,000,000.00 | 516,000,000.00 | 647,000,000.00 | 791,000,000.00 | 866,000,000.00 | 912,000,000.00 | 836,000,000.00 | 818,000,000.00 | 885,000,000.00 | 793,000,000.00 | 850,000,000.00 | 796,000,000.00 | 1,011,000,000.00 | 1,151,000,000.00 | 1,346,000,000.00 | 1,272,000,000.00 | 1,346,000,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.14%) | (0.13%) | (0.13%) | (0.11%) | (0.13%) | (0.14%) | (0.15%) | (0.15%) | (0.13%) | (0.13%) | (0.14%) | (0.13%) | (0.14%) | (0.12%) | (0.14%) | (0.16%) | (0.17%) | (0.16%) | (0.16%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 198,000,000.00 | 179,000,000.00 | 205,000,000.00 | 113,000,000.00 | 46,000,000.00 | 56,000,000.00 | 150,000,000.00 | 121,000,000.00 | 109,000,000.00 | 89,000,000.00 | 105,000,000.00 | 139,000,000.00 | 111,000,000.00 | 915,000,000.00 | -6,000,000.00 | -785,000,000.00 | 178,000,000.00 | 288,000,000.00 | 178,000,000.00 | 181,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 483,000,000.00
+0% |
455,000,000.00
-6% |
399,000,000.00
-12% |
498,000,000.00
+25% |
470,000,000.00
-6% |
591,000,000.00
+26% |
641,000,000.00
+8% |
745,000,000.00
+16% |
803,000,000.00
+8% |
749,000,000.00
-7% |
703,000,000.00
-6% |
740,000,000.00
+5% |
676,000,000.00
-9% |
-71,000,000.00
-111% |
796,000,000.00
-1,221% |
1,788,000,000.00
+125% |
965,000,000.00
-46% |
1,050,000,000.00
+9% |
1,085,000,000.00
+3% |
1,156,000,000.00
+7% |
|
| Net Income Ratio | (0.11%) | (0.10%) | (0.09%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (-0.01%) | (0.12%) | (0.25%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.81 | 0.76 | 0.67 | 0.84 | 4,700.00 | 5,910.00 | 6,410.00 | 7,450.00 | 1.35 | 1.53 | 1.39 | 1.21 | 1.11 | -0.12 | 1.33 | 2.96 | 1.61 | 1.75 | 1.81 | 1.93 | |
| Diluted EPS | 0.81 | 0.76 | 0.67 | 0.84 | 4,700.00 | 5,910.00 | 6,410.00 | 7,450.00 | 1.35 | 1.53 | 1.39 | 1.21 | 1.10 | -0.12 | 1.33 | 2.95 | 1.61 | 1.75 | 1.81 | 1.92 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 595,000,000.00 | 595,000,000.00 | 595,000,000.00 | 595,000,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 99,862.00 | 595,000,000.00 | 477,837,100.00 | 496,272,733.00 | 595,000,000.00 | 595,287,586.00 | 595,756,470.00 | 596,437,577.00 | 597,421,127.00 | 598,080,111.00 | 598,616,561.00 | 599,447,514.00 | 599,342,299.00 | |
| Diluted Share Outstanding | 595,000,000.00 | 595,000,000.00 | 595,000,000.00 | 595,000,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 100,000.00 | 595,000,000.00 | 477,837,100.00 | 496,367,424.00 | 596,700,823.00 | 597,522,251.00 | 597,903,943.00 | 598,848,437.00 | 599,918,288.00 | 600,358,141.00 | 600,587,852.00 | 600,526,567.00 | 600,660,478.00 | |