Greenhy2
H2G.AXGreenhy2 Limited Price (H2G.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
418,755,831
(13.5073)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Greenhy2 LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,720,000.00
+0% |
3,648,000.00
+34% |
0.00
+0% |
163,411.00
+0% |
5,898,237.00
+3,509% |
14,006,914.00
+137% |
16,026,422.00
+14% |
78,079,491.00
+387% |
81,142,374.00
+4% |
18,113,770.00
-78% |
40,492,000.00
+124% |
52,944,000.00
+31% |
30,124,000.00
-43% |
14,981,000.00
-50% |
292,823.00
-98% |
139,837.00
-52% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 476,350.00 | 3,138,951.00 | 72,272,342.00 | 73,418,374.00 | 19,254,001.00 | 41,176,000.00 | 54,276,000.00 | 30,915,000.00 | 2,991,665.00 | 2,391,307.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2,720,000.00
+0% |
3,648,000.00
+34% |
0.00
+0% |
163,411.00
+0% |
5,898,237.00
+3,509% |
13,530,564.00
+129% |
12,887,471.00
-5% |
5,807,149.00
-55% |
7,724,000.00
+33% |
-1,140,231.00
-115% |
-684,000.00
-40% |
-1,332,000.00
+95% |
-791,000.00
-41% |
11,989,335.00
-1,616% |
-2,098,484.00
-118% |
139,837.00
-107% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.00%) | (0.97%) | (0.80%) | (0.07%) | (0.10%) | (-0.06%) | (-0.02%) | (-0.03%) | (-0.03%) | (0.80%) | (-7.17%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,368,000.00 | 4,094,000.00 | 1,243,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 232,000.00 | 244,000.00 | 210,360.00 | 231,708.00 | 0.00 | 6,045,990.00 | 3,741,000.00 | 7,111,000.00 | 6,872,000.00 | 195,515.00 | 232,823.00 | 6,396,564.00 | 12,633,088.00 | 10,397,148.00 | 55,433,859.00 | 67,189,054.00 | 13,960,911.00 | 22,686,000.00 | 21,227,000.00 | 11,769,000.00 | 11,050,000.00 | 2,607,647.00 | 567,066.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 232,000.00 | 244,000.00 | 210,360.00 | 231,708.00 | 0.00 | 6,278,737.00 | 4,176,000.00 | 7,487,000.00 | 7,047,000.00 | 195,515.00 | 232,823.00 | 6,396,564.00 | 12,633,088.00 | 10,397,148.00 | 55,433,859.00 | 67,189,054.00 | 13,960,911.00 | 22,686,000.00 | 21,227,000.00 | 11,769,000.00 | 11,050,000.00 | 2,607,647.00 | 1,856,770.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 232,747.00 | 435,000.00 | 376,000.00 | 175,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,289,704.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,350.00 | 109,000.00 | 440,000.00 | 588,000.00 | 0.00 | 5,945.00 | 46,164.00 | 104,528.00 | 106,652.00 | 73,870.00 | 191,915.00 | 471,484.00 | 639,000.00 | 1,399,000.00 | 1,160,000.00 | 123,221.00 | 81,112.00 | 10,024.00 | |
| Other Expenses | -509,000.00 | -1,117,000.00 | -692,000.00 | -141,000.00 | 33,000.00 | 46,000.00 | 3,674,000.00 | 162,540.00 | 449,154.00 | 58,928.00 | 194,000.00 | 54,000.00 | 52,000.00 | 2,000.00 | 0.00 | -61,276.00 | 0.00 | 0.00 | 0.00 | 529,000.00 | -4,131,000.00 | 329,922.00 | 0.00 | 100,202.00 | 17,088.00 | 13,683.00 | 1,074,262.00 | 227,965.00 | 1,521,137.00 | 1,301,000.00 | 273,000.00 | 304,000.00 | 44,000.00 | 484,186.00 | 0.00 | |
| Total Operating Expenses | -509,000.00 | -1,117,000.00 | -692,000.00 | -141,000.00 | 33,000.00 | 46,000.00 | 3,674,000.00 | 162,540.00 | 449,154.00 | 58,928.00 | 194,000.00 | 54,000.00 | 232,000.00 | 244,000.00 | 211,000.00 | 175,000.00 | 156,000.00 | 7,539,157.00 | 8,734,000.00 | 13,520,000.00 | 12,929,000.00 | 395,167.00 | 973,286.00 | 7,564,428.00 | 14,644,316.00 | 18,002,518.00 | 73,574,631.00 | 75,034,879.00 | 21,638,422.00 | 44,439,000.00 | 57,299,000.00 | 29,988,000.00 | 19,142,000.00 | 3,267,838.00 | 1,856,770.00 | |
| Cost and Exponses | -509,000.00 | -1,117,000.00 | -692,000.00 | -141,000.00 | 33,000.00 | 46,000.00 | 3,674,000.00 | 162,540.00 | 449,154.00 | 58,928.00 | 194,000.00 | 54,000.00 | 232,000.00 | 244,000.00 | 211,000.00 | 175,000.00 | 156,000.00 | 7,539,157.00 | 8,734,000.00 | 13,520,000.00 | 12,929,000.00 | 395,167.00 | 973,286.00 | 7,564,428.00 | 15,120,666.00 | 21,141,469.00 | 73,574,631.00 | 75,034,879.00 | 21,638,422.00 | 44,439,000.00 | 57,299,000.00 | 29,988,000.00 | 19,142,000.00 | 3,267,838.00 | 1,856,770.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Income |
-509,000.00
+0% |
-1,117,000.00
+119% |
-692,000.00
-38% |
-141,000.00
-80% |
33,000.00
-123% |
46,000.00
+39% |
3,674,000.00
+7,887% |
162,540.00
-96% |
449,154.00
+176% |
58,928.00
-87% |
194,000.00
+229% |
54,000.00
-72% |
-223,000.00
-513% |
-115,000.00
-48% |
-211,000.00
+83% |
-175,000.00
-17% |
-156,000.00
-11% |
-7,289,805.00
+4,573% |
-7,372,000.00
+1% |
-10,800,000.00
+47% |
-9,133,000.00
-15% |
-62,443.00
-99% |
-809,875.00
+1,197% |
-1,666,191.00
+106% |
-637,402.00
-62% |
-1,976,096.00
+210% |
5,579,122.00
-382% |
6,335,460.00
+14% |
-2,003,515.00
-132% |
-2,646,000.00
+32% |
-4,082,000.00
+54% |
440,000.00
-111% |
-4,117,000.00
-1,036% |
-2,490,829.00
-39% |
-1,716,933.00
-31% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.97%) | (-2.50%) | (0.00%) | (-4.96%) | (-0.28%) | (-0.05%) | (-0.12%) | (0.07%) | (0.08%) | (-0.11%) | (-0.07%) | (-0.08%) | (0.01%) | (-0.27%) | (-8.51%) | (-12.28%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 257,000.00 | 241,000.00 | 254,000.00 | 232,000.00 | 232,000.00 | 249,352.00 | 1,362,000.00 | 1,027,000.00 | 115,000.00 | 2,802.00 | 20,823.00 | 40,738.00 | 17,088.00 | 13,683.00 | 0.00 | 0.00 | 393,152.00 | 103,000.00 | 45,000.00 | 49,000.00 | 10,000.00 | 2,788.00 | 74,681.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 3,000.00 | 12,000.00 | 12,000.00 | 5,000.00 | 224.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,136.00 | 12,000.00 | 0.00 | 0.00 | 4,100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 492,483.00 | 212,186.00 | 261,526.00 | 126,000.00 | 198,000.00 | 164,000.00 | 98,000.00 | 21,974.00 | 7,500.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | -3,000.00 | -12,000.00 | -12,000.00 | -5,000.00 | -224.00 | 0.00 | 5,000.00 | -91,000.00 | 0.00 | 43,000.00 | -127,136.00 | 254,000.00 | 1,551.00 | 0.00 | 238,216.00 | 1,350,000.00 | 1,556,000.00 | -4,492,000.00 | 318,185.00 | 20,823.00 | 40,738.00 | 17,088.00 | 13,683.00 | -10,942,838.00 | 15,779.00 | -1,172,041.00 | -2,055,000.00 | -10,290,000.00 | -1,492,000.00 | -326,522.00 | 267,534.00 | -33,358.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||
| EBITDA | -509,000.00 | -1,117,000.00 | -692,000.00 | -141,000.00 | 33,000.00 | 46,000.00 | 3,674,000.00 | 162,540.00 | 449,154.00 | 58,928.00 | 194,000.00 | 54,000.00 | -222,664.00 | -115,000.00 | -211,000.00 | -173,453.00 | 75,808.00 | -7,266,455.00 | -7,263,000.00 | -10,360,000.00 | -9,028,000.00 | -72,882.00 | -803,930.00 | -1,519,829.00 | -441,802.00 | -1,855,761.00 | 5,672,038.00 | 6,527,376.00 | -1,532,036.00 | -5,237,000.00 | -13,048,000.00 | 1,553,000.00 | -2,455,531.00 | -2,409,846.00 | -1,732,765.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.81%) | (-2.34%) | (0.00%) | (-4.92%) | (-0.27%) | (-0.04%) | (-0.12%) | (0.07%) | (0.08%) | (-0.08%) | (-0.05%) | (-0.05%) | (0.05%) | (-0.22%) | (-8.23%) | (-12.39%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||
| Income Before Tax | -509,000.00 | -1,117,000.00 | -692,000.00 | -144,000.00 | 21,000.00 | 34,000.00 | 3,669,000.00 | 162,316.00 | 449,154.00 | 63,928.00 | 103,000.00 | 12,000.00 | 47,000.00 | -128,000.00 | 43,000.00 | -4,000.00 | 76,000.00 | -7,300,941.00 | -7,384,000.00 | -9,244,000.00 | -13,445,000.00 | -76,982.00 | -789,052.00 | -1,565,989.00 | -620,314.00 | -1,962,413.00 | 5,086,639.00 | 6,123,274.00 | -2,265,041.00 | -6,002,000.00 | -14,645,000.00 | 229,000.00 | -4,219,000.00 | -2,512,936.00 | -1,750,291.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.40%) | (-3.69%) | (0.00%) | (-4.83%) | (-0.27%) | (-0.04%) | (-0.12%) | (0.07%) | (0.08%) | (-0.13%) | (-0.15%) | (-0.28%) | (0.01%) | (-0.28%) | (-8.58%) | (-12.52%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -509,000.00 | -1,117,000.00 | -692,000.00 | -144,000.00 | 21,000.00 | 34,000.00 | 3,669,000.00 | 162,316.00 | 449,154.00 | 63,928.00 | 103,000.00 | 12,000.00 | 47,000.00 | -128,000.00 | 43,000.00 | -4,000.00 | -192.00 | 0.00 | 0.00 | -1,027,000.00 | 33,000.00 | 0.00 | 0.00 | -372,387.00 | -169,921.00 | -588,724.00 | -1,653,356.00 | 668,576.00 | -1,218,034.00 | -659,000.00 | 5,319,000.00 | 468,000.00 | 142,000.00 | 506,160.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||
| Net Income | -509,000.00
+0% |
-1,117,000.00
+119% |
-692,000.00
-38% |
-144,000.00
-79% |
21,000.00
-115% |
34,000.00
+62% |
3,077,000.00
+8,950% |
648,854.00
-79% |
380,719.00
-41% |
-5,000.00
-101% |
90,893.00
-1,918% |
42,000.00
-54% |
-98,000.00
-333% |
-128,000.00
+31% |
43,000.00
-134% |
-4,000.00
-109% |
76,000.00
-2,000% |
-7,300,941.00
-9,707% |
-7,384,000.00
+1% |
-9,244,000.00
+25% |
-13,445,000.00
+45% |
-76,982.00
-99% |
-789,052.00
+925% |
-1,193,602.00
+51% |
-450,393.00
-62% |
-1,373,689.00
+205% |
6,739,995.00
-591% |
5,454,698.00
-19% |
-1,047,007.00
-119% |
-5,343,000.00
+410% |
-19,964,000.00
+274% |
229,000.00
-101% |
-4,219,000.00
-1,942% |
-2,512,936.00
-40% |
-1,750,291.00
-30% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.40%) | (-3.69%) | (0.00%) | (-4.83%) | (-0.20%) | (-0.03%) | (-0.09%) | (0.09%) | (0.07%) | (-0.06%) | (-0.13%) | (-0.38%) | (0.01%) | (-0.28%) | (-8.58%) | (-12.52%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | -0.16 | 0.02 | 0.04 | 3.32 | 0.68 | 0.41 | -0.01 | 0.10 | 0.05 | -0.11 | -0.14 | 0.05 | 0.00 | 0.08 | -2.47 | -0.51 | -0.62 | -0.91 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.03 | 0.03 | 0.00 | -0.02 | -0.08 | 0.00 | -0.01 | -0.01 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | -0.16 | 0.02 | 0.04 | 3.32 | 0.68 | 0.41 | -0.01 | 0.10 | 0.05 | -0.11 | -0.14 | 0.05 | 0.00 | 0.08 | -2.47 | -0.51 | -0.62 | -0.91 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | 0.03 | 0.03 | 0.00 | -0.02 | -0.08 | 0.00 | -0.01 | -0.01 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 0.00 | 925,790.00 | 925,790.00 | 925,790.00 | 925,790.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 2,950,173.00 | 14,395,604.00 | 14,821,216.00 | 14,821,216.00 | 15,337,609.00 | 75,812,151.00 | 144,209,673.00 | 153,194,897.00 | 169,255,473.00 | 201,847,922.00 | 207,666,886.00 | 248,699,804.00 | 248,699,804.00 | 248,940,380.00 | 353,824,547.00 | 362,898,520.00 | 368,924,137.00 | 418,830,102.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 0.00 | 925,790.00 | 925,790.00 | 925,790.00 | 925,790.00 | 957,541.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 925,798.00 | 2,950,173.00 | 14,395,604.00 | 14,821,216.00 | 14,821,216.00 | 15,337,609.00 | 75,812,151.00 | 148,922,315.00 | 154,393,243.00 | 174,828,907.00 | 201,847,952.00 | 207,666,916.00 | 248,699,840.00 | 248,699,840.00 | 248,940,380.00 | 353,824,547.00 | 362,898,520.00 | 368,924,137.00 | 418,755,831.00 | |