Happy
HAPPYFORGE.NSHappy Forgings Limited Price (HAPPYFORGE.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
90,823,201
(3.5897)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Happy Forgings LimitedCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,580,870,000.00
+0% |
5,486,650,000.00
-2% |
7,937,020,000.00
+45% |
11,965,288,000.00
+51% |
13,582,358,000.00
+14% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,609,713,000.00 | 2,930,110,000.00 | 4,461,870,000.00 | 5,510,565,000.00 | 6,225,265,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,971,157,000.00
+0% |
2,556,540,000.00
-14% |
3,475,150,000.00
+36% |
6,454,723,000.00
+86% |
7,357,093,000.00
+14% |
||||||||||||||
| Gross Profit Ratio | (0.53%) | (0.47%) | (0.44%) | (0.54%) | (0.54%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 492,981,000.00 | 22,910,000.00 | 35,340,000.00 | 49,550,000.00 | 1,147,558,001.00 | ||||||||||||||
| Selling, General & Admin... | 497,106,000.00 | 131,170,000.00 | 239,450,000.00 | 314,960,000.00 | 1,155,726,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 4,125,000.00 | 108,260,000.00 | 204,110,000.00 | 265,410,000.00 | 8,167,999.00 | ||||||||||||||
| Depreciation and Amortiz... | 283,722,000.00 | 357,560,000.00 | 377,400,000.00 | 541,824,000.00 | 647,276,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 2,220,000.00 | 1,560,000.00 | 57,417,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 1,808,252,000.00 | 1,315,810,000.00 | 1,543,680,000.00 | 3,587,164,000.00 | 1,155,726,000.00 | ||||||||||||||
| Cost and Exponses | 4,417,965,000.00 | 4,245,920,000.00 | 6,005,550,000.00 | 9,097,729,000.00 | 7,380,991,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,140,383,000.00
+0% |
1,289,280,000.00
+13% |
1,976,680,000.00
+53% |
2,924,976,000.00
+48% |
6,201,367,000.00
+112% |
||||||||||||||
| Operating Income Ratio | (0.20%) | (0.23%) | (0.25%) | (0.24%) | (0.46%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 204,897,000.00 | 42,590,000.00 | 7,240,000.00 | 5,430,000.00 | 76,538,000.00 | ||||||||||||||
| Interest Expenses | 0.00 | 111,760,000.00 | 63,400,000.00 | 124,758,000.00 | 117,759,000.00 | ||||||||||||||
| Total Other Income/Exp... | -182,375,000.00 | -76,810,000.00 | -18,230,000.00 | 216,293,000.00 | -2,957,484,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,424,105,000.00 | 1,646,010,000.00 | 2,369,460,000.00 | 3,466,800,000.00 | 4,008,918,000.00 | ||||||||||||||
| EBITDA ratio | (0.26%) | (0.30%) | (0.30%) | (0.29%) | (0.30%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 958,008,000.00 | 1,170,610,000.00 | 1,920,520,000.00 | 2,800,218,000.00 | 3,243,883,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.17%) | (0.21%) | (0.24%) | (0.23%) | (0.24%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 158,600,000.00 | 306,130,000.00 | 497,630,000.00 | 713,273,000.00 | 814,046,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 799,408,000.00
+0% |
864,480,000.00
+8% |
1,422,890,000.00
+65% |
2,086,992,000.00
+47% |
2,429,837,000.00
+16% |
||||||||||||||
| Net Income Ratio | (0.14%) | (0.16%) | (0.18%) | (0.17%) | (0.18%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.93 | 9.18 | 15.10 | 22.15 | 26.78 | ||||||||||||||
| Diluted EPS | 8.93 | 9.18 | 15.10 | 22.15 | 26.75 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 89,499,007.00 | 94,204,882.00 | 94,204,882.00 | 94,204,882.00 | 90,733,271.00 | ||||||||||||||
| Diluted Share Outstanding | 89,499,000.00 | 94,204,882.00 | 94,204,882.00 | 94,204,882.00 | 90,823,201.00 | ||||||||||||||