Happy Forgings Limited Price (HAPPYFORGE.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

90,823,201

(3.5897)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Happy Forgings Limited
news-img

Income Statement

Happy Forgings Limited

Currency: INR

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 5,580,870,000.00

+0%

5,486,650,000.00

-2%

7,937,020,000.00

+45%

11,965,288,000.00

+51%

13,582,358,000.00

+14%

Cost of Revenue
Cost of Revenue 2,609,713,000.00 2,930,110,000.00 4,461,870,000.00 5,510,565,000.00 6,225,265,000.00
Gross Profit
Gross Profit 2,971,157,000.00

+0%

2,556,540,000.00

-14%

3,475,150,000.00

+36%

6,454,723,000.00

+86%

7,357,093,000.00

+14%

Gross Profit Ratio (0.53%) (0.47%) (0.44%) (0.54%) (0.54%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00
General and Administrative 492,981,000.00 22,910,000.00 35,340,000.00 49,550,000.00 1,147,558,001.00
Selling, General & Admin... 497,106,000.00 131,170,000.00 239,450,000.00 314,960,000.00 1,155,726,000.00
Selling & Marketing Exp... 4,125,000.00 108,260,000.00 204,110,000.00 265,410,000.00 8,167,999.00
Depreciation and Amortiz... 283,722,000.00 357,560,000.00 377,400,000.00 541,824,000.00 647,276,000.00
Other Expenses 0.00 2,220,000.00 1,560,000.00 57,417,000.00 0.00
Total Operating Expenses 1,808,252,000.00 1,315,810,000.00 1,543,680,000.00 3,587,164,000.00 1,155,726,000.00
Cost and Exponses 4,417,965,000.00 4,245,920,000.00 6,005,550,000.00 9,097,729,000.00 7,380,991,000.00
Operating Income
Operating Income 1,140,383,000.00

+0%

1,289,280,000.00

+13%

1,976,680,000.00

+53%

2,924,976,000.00

+48%

6,201,367,000.00

+112%

Operating Income Ratio (0.20%) (0.23%) (0.25%) (0.24%) (0.46%)
Other Income and Exp...
Interest Income 204,897,000.00 42,590,000.00 7,240,000.00 5,430,000.00 76,538,000.00
Interest Expenses 0.00 111,760,000.00 63,400,000.00 124,758,000.00 117,759,000.00
Total Other Income/Exp... -182,375,000.00 -76,810,000.00 -18,230,000.00 216,293,000.00 -2,957,484,000.00
EBITDA
EBITDA 1,424,105,000.00 1,646,010,000.00 2,369,460,000.00 3,466,800,000.00 4,008,918,000.00
EBITDA ratio (0.26%) (0.30%) (0.30%) (0.29%) (0.30%)
Income Before Tax
Income Before Tax 958,008,000.00 1,170,610,000.00 1,920,520,000.00 2,800,218,000.00 3,243,883,000.00
Income Before Tax Ratio (0.17%) (0.21%) (0.24%) (0.23%) (0.24%)
Income Tax Expense
Income Tax Expense 158,600,000.00 306,130,000.00 497,630,000.00 713,273,000.00 814,046,000.00
Net Income
Net Income 799,408,000.00

+0%

864,480,000.00

+8%

1,422,890,000.00

+65%

2,086,992,000.00

+47%

2,429,837,000.00

+16%

Net Income Ratio (0.14%) (0.16%) (0.18%) (0.17%) (0.18%)
Earning Per Share
Basic EPS 8.93 9.18 15.10 22.15 26.78
Diluted EPS 8.93 9.18 15.10 22.15 26.75
Share Outstanding
Basic Share Outstanding 89,499,007.00 94,204,882.00 94,204,882.00 94,204,882.00 90,733,271.00
Diluted Share Outstanding 89,499,000.00 94,204,882.00 94,204,882.00 94,204,882.00 90,823,201.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation