Harland
HARL.LHarland & Wolff Group Holdings Plc Price (HARL.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Harland & Wolff Group Holdings PlcCurrency: GBp
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
240,000.00
+0% |
253,932.00
+6% |
62,428.00
-75% |
17,764.00
-72% |
414,106.00
+2,231% |
500,000.00
+21% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
1,482,081.00
+0% |
10,178,378.00
+587% |
27,969,837.00
+175% |
86,914,499.00
+211% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 71.00 | 167.00 | 644.00 | 0.00 | 892.00 | 1,178,534.00 | 7,717,432.00 | 22,214,534.00 | 62,001,347.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
240,000.00
+0% |
253,932.00
+6% |
62,428.00
-75% |
17,764.00
-72% |
414,035.00
+2,231% |
499,833.00
+21% |
-644.00
-100% |
0.00
+0% |
-892.00
+0% |
303,547.00
-34,130% |
2,460,946.00
+711% |
5,755,303.00
+134% |
24,913,152.00
+333% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.20%) | (0.24%) | (0.21%) | (0.29%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 25,000.00 | 40,000.00 | 120,000.00 | 104,000.00 | 43,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 1,767,000.00 | 386,000.00 | 397,000.00 | 1,180,000.00 | 1,259,206.00 | 1,804,782.00 | 1,126,482.00 | 1,065,161.00 | 677,735.00 | 725,820.00 | 764,811.00 | 1,263,478.00 | 9,482,379.00 | 15,257,107.00 | 16,425,476.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 1,767,000.00 | 386,000.00 | 397,000.00 | 1,180,000.00 | 1,259,206.00 | 1,804,782.00 | 1,126,482.00 | 1,065,161.00 | 677,735.00 | 725,820.00 | 764,811.00 | 1,263,478.00 | 9,482,379.00 | 15,257,107.00 | 16,425,476.00 | 46,604,943.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 252,706.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 0.00 | 18,900.00 | 22,000.00 | 21,000.00 | 9,000.00 | 7,690.00 | 5,865.00 | 1,974.00 | 71.00 | 167.00 | 644.00 | -2,005.00 | 892.00 | 1,224,655.00 | 2,380,834.00 | 3,460,651.00 | 3,555,423.00 | ||
| Other Expenses | 327,000.00 | -394,000.00 | -346,000.00 | -46,000.00 | 882,000.00 | 0.00 | 0.00 | 97,464.00 | 73,287.00 | 0.00 | 0.00 | 96,597.00 | 107,265.00 | 0.00 | 1,883,858.00 | 47,393,295.00 | 0.00 | ||
| Total Operating Expenses | 352,000.00 | 1,767,000.00 | 386,000.00 | 397,000.00 | 1,172,000.00 | 1,259,206.00 | 1,804,782.00 | 1,223,946.00 | 1,138,448.00 | 677,735.00 | 725,820.00 | 861,408.00 | 1,370,743.00 | 9,482,379.00 | 17,140,965.00 | 63,818,771.00 | 46,604,943.00 | ||
| Cost and Exponses | 352,000.00 | 1,767,000.00 | 386,000.00 | 397,000.00 | 1,172,000.00 | 1,259,206.00 | 1,804,782.00 | 1,223,946.00 | 1,138,448.00 | 677,735.00 | 725,820.00 | 861,408.00 | 1,370,743.00 | 10,660,913.00 | 24,858,397.00 | 86,033,305.00 | 108,606,290.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-352,000.00
+0% |
-1,767,000.00
+402% |
-386,000.00
-78% |
-397,000.00
+3% |
-940,000.00
+137% |
-1,005,274.00
+7% |
-1,742,354.00
+73% |
-1,313,586.00
-25% |
-4,307,946.00
+228% |
-177,735.00
-96% |
-725,820.00
+308% |
-863,413.00
+19% |
-1,083,294.00
+25% |
-9,178,832.00
+747% |
-14,680,019.00
+60% |
-58,063,468.00
+296% |
-21,691,790.00
-63% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.92%) | (-3.96%) | (-27.91%) | (-73.95%) | (-10.40%) | (-0.36%) | (0.00%) | (0.00%) | (0.00%) | (-6.19%) | (-1.44%) | (-2.08%) | (-0.25%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 143,000.00 | 197,000.00 | 173,000.00 | 23,000.00 | 11,000.00 | 2,596.00 | 25,566.00 | 8,921.00 | 1,105.00 | 121.00 | 361.00 | 0.00 | 18.00 | 5.00 | 256.00 | 943.00 | 0.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,000.00 | 100,000.00 | 99,436.00 | 1,231,046.00 | 1,981,585.00 | 10,195,452.00 | 18,372,478.00 | ||
| Total Other Income/Exp... | 143,000.00 | 197,000.00 | 173,000.00 | 23,000.00 | -440,950.00 | -18,592,398.00 | -18,296.00 | -74,040.00 | 1,105.00 | 121.00 | -57,639.00 | -100,000.00 | -99,418.00 | -1,231,041.00 | -1,981,330.00 | -12,293,865.00 | -21,395,634.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -352,000.00 | -1,551,100.00 | -191,000.00 | -353,000.00 | -930,696.00 | -997,584.00 | -1,937,452.00 | -1,204,208.00 | -348,876.00 | -177,568.00 | -724,815.00 | -863,413.00 | -1,382,384.00 | -7,954,172.00 | -12,354,505.00 | -56,701,230.00 | -18,136,370.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.68%) | (37.92%) | (-27.82%) | (-65.06%) | (12.93%) | (-0.36%) | (0.00%) | (0.00%) | (0.00%) | (-5.37%) | (-1.21%) | (-2.03%) | (-0.21%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -209,000.00 | -1,570,000.00 | -213,000.00 | -374,000.00 | -1,381,000.00 | -19,597,672.00 | -1,760,650.00 | -1,387,626.00 | -6,851,253.00 | -177,614.00 | -783,459.00 | -963,413.00 | -1,182,712.00 | -10,409,873.00 | -16,661,349.00 | -70,357,333.00 | -43,087,424.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-5.75%) | (-77.18%) | (-28.20%) | (-78.11%) | (-16.54%) | (-0.36%) | (0.00%) | (0.00%) | (0.00%) | (-7.02%) | (-1.64%) | (-2.52%) | (-0.50%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -234,000.00 | 1,231,000.00 | 892,000.00 | -6,130,000.00 | 10,755,900.00 | -315,188.00 | -140,925.00 | -745,183.00 | -244,569.00 | 181,033.00 | -163,146.00 | -300,000.00 | 1,231,041.00 | 1,981,330.00 | 12,293,865.00 | -3.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -209,000.00
+0% |
-1,570,000.00
+651% |
-1,281,000.00
-18% |
-1,248,000.00
-3% |
4,310,000.00
-445% |
-19,727,362.00
-558% |
-1,642,760.00
-92% |
-1,246,701.00
-24% |
-6,106,070.00
+390% |
66,955.00
-101% |
-964,131.00
-1,540% |
-963,413.00
0% |
-882,712.00
-8% |
-11,640,914.00
+1,219% |
-18,642,679.00
+60% |
-82,651,198.00
+343% |
-43,087,424.00
-48% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (17.96%) | (-77.69%) | (-26.31%) | (-70.18%) | (-14.75%) | (0.13%) | (0.00%) | (0.00%) | (0.00%) | (-7.85%) | (-1.83%) | (-2.96%) | (-0.50%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.29 | -2.30 | -1.80 | -1.69 | 5.60 | -23.15 | -1.78 | -1.25 | -4.93 | 0.04 | -0.37 | -0.15 | 0.00 | -0.37 | -0.19 | -0.50 | -0.24 | ||
| Diluted EPS | -0.29 | -2.30 | -1.80 | -1.69 | 5.60 | -23.15 | -1.78 | -1.25 | -4.93 | 0.04 | -0.37 | -0.15 | 0.00 | -0.37 | -0.19 | -0.50 | -0.24 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 712,920.00 | 682,500.00 | 712,918.00 | 739,650.00 | 769,575.00 | 852,064.00 | 922,294.00 | 995,748.00 | 1,237,927.00 | 1,745,392.00 | 2,627,490.00 | 6,563,081.00 | 1,336,479,710.00 | 31,060,153.00 | 95,905,732.00 | 164,647,988.00 | 0.00 | ||
| Diluted Share Outstanding | 712,920.00 | 682,500.00 | 712,918.00 | 739,650.00 | 769,575.00 | 852,064.00 | 922,294.00 | 995,748.00 | 1,237,927.00 | 1,745,392.00 | 2,627,490.00 | 6,563,081.00 | 1,336,479,710.00 | 31,060,153.00 | 95,905,732.00 | 164,647,988.00 | 0.00 | ||