
Holders
HDT.LHolders Technology plc Price (HDT.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,224,164
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Holders Technology plcCurrency: GBp
YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
2,302,000.00
+0% |
2,039,000.00
-11% |
2,548,000.00
+25% |
2,824,000.00
+11% |
2,943,000.00
+4% |
3,730,000.00
+27% |
2,978,000.00
-20% |
3,483,000.00
+17% |
3,995,000.00
+15% |
4,126,000.00
+3% |
5,634,000.00
+37% |
7,466,000.00
+33% |
10,252,000.00
+37% |
8,502,000.00
-17% |
8,922,000.00
+5% |
13,256,000.00
+49% |
11,780,000.00
-11% |
9,005,000.00
-24% |
14,201,000.00
+58% |
15,658,000.00
+10% |
14,740,000.00
-6% |
18,822,000.00
+28% |
18,853,000.00
+0% |
17,481,000.00
-7% |
12,966,000.00
-26% |
16,314,000.00
+26% |
19,636,000.00
+20% |
15,605,000.00
-21% |
14,265,000.00
-9% |
13,478,000.00
-6% |
11,195,000.00
-17% |
11,380,000.00
+2% |
12,208,000.00
+7% |
12,486,000.00
+2% |
12,162,000.00
-3% |
9,838,000.00
-19% |
12,386,000.00
+26% |
8,319,000.00
-33% |
|
Cost of Revenue | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,810,000.00 | 6,032,000.00 | 9,790,000.00 | 8,914,000.00 | 6,769,000.00 | 10,211,000.00 | 11,023,000.00 | 10,471,000.00 | 13,891,000.00 | 13,866,000.00 | 13,057,000.00 | 9,770,000.00 | 12,116,000.00 | 15,127,000.00 | 11,763,000.00 | 10,798,000.00 | 10,224,000.00 | 8,396,000.00 | 8,539,000.00 | 9,003,000.00 | 9,220,000.00 | 8,770,000.00 | 7,135,000.00 | 8,516,000.00 | 5,425,000.00 | |
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Gross Profit |
2,302,000.00
+0% |
2,039,000.00
-11% |
2,548,000.00
+25% |
2,824,000.00
+11% |
2,943,000.00
+4% |
3,730,000.00
+27% |
2,978,000.00
-20% |
3,483,000.00
+17% |
3,995,000.00
+15% |
4,126,000.00
+3% |
5,634,000.00
+37% |
7,466,000.00
+33% |
10,252,000.00
+37% |
2,692,000.00
-74% |
2,890,000.00
+7% |
3,466,000.00
+20% |
2,866,000.00
-17% |
2,236,000.00
-22% |
3,990,000.00
+78% |
4,635,000.00
+16% |
4,269,000.00
-8% |
4,931,000.00
+16% |
4,987,000.00
+1% |
4,424,000.00
-11% |
3,196,000.00
-28% |
4,198,000.00
+31% |
4,509,000.00
+7% |
3,842,000.00
-15% |
3,467,000.00
-10% |
3,254,000.00
-6% |
2,799,000.00
-14% |
2,841,000.00
+2% |
3,205,000.00
+13% |
3,266,000.00
+2% |
3,392,000.00
+4% |
2,703,000.00
-20% |
3,870,000.00
+43% |
2,894,000.00
-25% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.32%) | (0.32%) | (0.26%) | (0.24%) | (0.25%) | (0.28%) | (0.30%) | (0.29%) | (0.26%) | (0.26%) | (0.25%) | (0.25%) | (0.26%) | (0.23%) | (0.25%) | (0.24%) | (0.24%) | (0.25%) | (0.25%) | (0.26%) | (0.26%) | (0.28%) | (0.27%) | (0.31%) | (0.35%) | |
Operating Expenses | |||||||||||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,000.00 | 12,000.00 | 10,000.00 | 6,000.00 | 6,000.00 | 5,000.00 | 10,000.00 | 13,000.00 | 100,000.00 | 58,000.00 | 87,000.00 | 65,000.00 | 33,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,119,000.00 | 3,065,700.00 | 3,015,000.00 | 2,998,000.00 | 3,115,000.00 | 2,935,000.00 | 2,858,000.00 | 2,743,000.00 | 2,883,000.00 | 3,424,000.00 | 3,550,000.00 | 3,049,000.00 | 3,167,000.00 | 2,652,000.00 | 2,749,000.00 | 2,695,000.00 | 2,696,000.00 | 2,890,000.00 | 2,562,000.00 | 3,001,000.00 | 2,943,000.00 | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,251,000.00 | 3,424,000.00 | 3,498,000.00 | 3,404,000.00 | 3,561,000.00 | 3,398,000.00 | 3,285,000.00 | 3,044,000.00 | 3,273,000.00 | 3,828,000.00 | 3,926,000.00 | 3,430,000.00 | 3,581,000.00 | 3,016,000.00 | 3,148,000.00 | 3,133,000.00 | 3,118,000.00 | 3,309,000.00 | 2,910,000.00 | 3,409,000.00 | 3,140,000.00 | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 132,000.00 | 358,300.00 | 483,000.00 | 406,000.00 | 446,000.00 | 463,000.00 | 427,000.00 | 301,000.00 | 390,000.00 | 404,000.00 | 376,000.00 | 381,000.00 | 414,000.00 | 364,000.00 | 399,000.00 | 438,000.00 | 422,000.00 | 419,000.00 | 348,000.00 | 408,000.00 | 197,000.00 | |
Depreciation and Amortiz... | 66,000.00 | 55,000.00 | 41,000.00 | 56,000.00 | 69,000.00 | 71,000.00 | 76,000.00 | 77,000.00 | 79,000.00 | 83,000.00 | 97,000.00 | 110,000.00 | 124,000.00 | 139,000.00 | 185,000.00 | 208,000.00 | 215,000.00 | 226,000.00 | 253,000.00 | 308,000.00 | 187,000.00 | 208,000.00 | 288,000.00 | 184,000.00 | 180,000.00 | 152,000.00 | 144,000.00 | 151,000.00 | 110,000.00 | 108,000.00 | 86,000.00 | 74,000.00 | 72,000.00 | 71,000.00 | 80,000.00 | 292,000.00 | 171,000.00 | 133,000.00 | |
Other Expenses | 10,000.00 | 11,000.00 | 12,000.00 | 18,000.00 | 23,000.00 | 30,000.00 | 26,000.00 | 39,000.00 | 33,000.00 | 33,000.00 | 42,000.00 | 53,000.00 | 9,132,000.00 | 1,720,000.00 | 2,217,000.00 | 2,415,000.00 | 2,413,000.00 | 14,000.00 | 104,000.00 | 4,000.00 | -25,000.00 | 50,000.00 | 3,346,000.00 | 3,241,000.00 | 3,123,000.00 | 3,215,000.00 | 3,713,000.00 | 281,000.00 | -68,000.00 | -37,000.00 | -91,000.00 | -116,000.00 | 7,000.00 | -36,000.00 | -61,000.00 | 42,000.00 | -8,000.00 | -8,000.00 | |
Total Operating Expenses | 2,322,000.00 | 2,061,000.00 | 2,572,000.00 | 2,860,000.00 | 2,989,000.00 | 3,790,000.00 | 3,030,000.00 | 3,192,000.00 | 3,630,000.00 | 4,039,000.00 | 5,239,000.00 | 6,939,000.00 | 9,142,000.00 | 1,733,000.00 | 2,317,000.00 | 2,473,000.00 | 2,500,000.00 | 2,355,000.00 | 3,606,300.00 | 3,960,000.00 | 3,764,000.00 | 3,929,000.00 | 3,784,000.00 | 3,814,000.00 | 3,598,000.00 | 3,634,000.00 | 4,130,000.00 | 3,920,000.00 | 3,362,000.00 | 3,544,000.00 | 2,925,000.00 | 3,032,000.00 | 3,140,000.00 | 3,082,000.00 | 3,248,000.00 | 2,952,000.00 | 3,401,000.00 | 3,132,000.00 | |
Cost and Exponses | 2,322,000.00 | 2,061,000.00 | 2,572,000.00 | 2,860,000.00 | 2,989,000.00 | 3,790,000.00 | 3,030,000.00 | 3,192,000.00 | 3,630,000.00 | 4,039,000.00 | 5,239,000.00 | 6,939,000.00 | 9,142,000.00 | 7,543,000.00 | 8,349,000.00 | 12,263,000.00 | 11,414,000.00 | 9,124,000.00 | 13,817,300.00 | 14,983,000.00 | 14,235,000.00 | 17,820,000.00 | 17,650,000.00 | 16,871,000.00 | 13,368,000.00 | 15,750,000.00 | 19,257,000.00 | 15,683,000.00 | 14,160,000.00 | 13,768,000.00 | 11,321,000.00 | 11,571,000.00 | 12,143,000.00 | 12,302,000.00 | 12,018,000.00 | 10,087,000.00 | 11,917,000.00 | 8,557,000.00 | |
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Income |
236,000.00
+0% |
259,000.00
+10% |
466,000.00
+80% |
625,000.00
+34% |
-46,000.00
-107% |
457,000.00
-1,093% |
431,000.00
-6% |
373,000.00
-13% |
436,000.00
+17% |
172,000.00
-61% |
497,000.00
+189% |
627,000.00
+26% |
1,005,000.00
+60% |
959,000.00
-5% |
595,000.00
-38% |
996,000.00
+67% |
366,000.00
-63% |
-119,000.00
-133% |
383,700.00
-422% |
724,000.00
+89% |
480,000.00
-34% |
1,001,000.00
+109% |
1,202,000.00
+20% |
508,000.00
-58% |
-415,000.00
-182% |
491,000.00
-218% |
375,000.00
-24% |
-365,000.00
-197% |
105,000.00
-129% |
-357,000.00
-440% |
-151,000.00
-58% |
-374,000.00
+148% |
65,000.00
-117% |
184,000.00
+183% |
144,000.00
-22% |
-248,000.00
-272% |
323,000.00
-230% |
-238,000.00
-174% |
|
Operating Income Ratio | (0.10%) | (0.13%) | (0.18%) | (0.22%) | (-0.02%) | (0.12%) | (0.14%) | (0.11%) | (0.11%) | (0.04%) | (0.09%) | (0.08%) | (0.10%) | (0.11%) | (0.07%) | (0.08%) | (0.03%) | (-0.01%) | (0.03%) | (0.05%) | (0.03%) | (0.05%) | (0.06%) | (0.03%) | (-0.03%) | (0.03%) | (0.02%) | (-0.02%) | (0.01%) | (-0.03%) | (-0.01%) | (-0.03%) | (0.01%) | (0.01%) | (0.01%) | (-0.03%) | (0.03%) | (-0.03%) | |
Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||
Interest Income | 2,000.00 | 3,000.00 | 10,000.00 | 33,000.00 | 56,000.00 | 109,000.00 | 70,000.00 | 55,000.00 | 35,000.00 | 22,000.00 | 35,000.00 | 5,000.00 | 25,000.00 | 72,000.00 | 26,000.00 | 14,000.00 | 4,000.00 | 9,000.00 | 6,000.00 | 15,000.00 | 5,000.00 | 9,000.00 | 27,000.00 | 43,000.00 | 20,000.00 | 0.00 | 0.00 | 1,000.00 | 4,000.00 | 2,000.00 | 1,000.00 | 3,000.00 | 0.00 | 0.00 | 6,000.00 | 0.00 | 0.00 | 0.00 | |
Interest Expenses | 16,000.00 | 17,000.00 | 14,000.00 | 4,000.00 | 0.00 | 79,000.00 | 51,000.00 | 34,000.00 | 25,000.00 | 15,000.00 | 50,000.00 | 23,000.00 | 14,000.00 | 21,000.00 | 86,000.00 | 145,000.00 | 52,000.00 | 23,000.00 | 66,000.00 | 31,000.00 | 24,000.00 | 26,000.00 | 23,000.00 | 38,000.00 | 13,000.00 | 1,300.00 | 12,000.00 | 15,000.00 | 12,000.00 | 7,000.00 | 16,000.00 | 7,000.00 | 11,000.00 | 7,000.00 | 0.00 | 16,000.00 | 10,000.00 | 13,000.00 | |
Total Other Income/Exp... | 240,000.00 | -17,000.00 | -14,000.00 | -4,000.00 | 353,000.00 | -79,000.00 | 432,000.00 | 21,000.00 | 10,000.00 | 3,000.00 | -29,000.00 | -24,000.00 | -66,000.00 | 51,000.00 | -60,000.00 | -131,000.00 | -48,000.00 | -14,000.00 | -56,000.00 | 8,000.00 | -210,000.00 | -42,000.00 | 4,000.00 | 5,000.00 | 7,000.00 | -1,300.00 | -12,000.00 | -14,000.00 | -8,000.00 | -72,000.00 | -40,000.00 | -233,000.00 | -11,000.00 | -7,000.00 | 14,000.00 | -9,000.00 | 322,000.00 | -17,000.00 | |
EBITDA | |||||||||||||||||||||||||||||||||||||||
EBITDA | 302,000.00 | 314,000.00 | 507,000.00 | 681,000.00 | 23,000.00 | 528,000.00 | 507,000.00 | 501,000.00 | 545,000.00 | 254,000.00 | 597,000.00 | 742,000.00 | 1,182,000.00 | 1,170,000.00 | 784,000.00 | 1,215,000.00 | 585,000.00 | -110,000.00 | 367,700.00 | 934,000.00 | 485,000.00 | 1,194,000.00 | 1,518,000.00 | 837,000.00 | -202,000.00 | 716,000.00 | 523,000.00 | 74,000.00 | 219,000.00 | -180,000.00 | -39,000.00 | -114,000.00 | 137,000.00 | 255,000.00 | 224,000.00 | 44,000.00 | 494,000.00 | -105,000.00 | |
EBITDA ratio | (0.13%) | (0.15%) | (0.20%) | (0.24%) | (0.01%) | (0.14%) | (0.17%) | (0.14%) | (0.14%) | (0.06%) | (0.11%) | (0.10%) | (0.12%) | (0.14%) | (0.09%) | (0.09%) | (0.05%) | (-0.01%) | (0.03%) | (0.06%) | (0.03%) | (0.06%) | (0.08%) | (0.05%) | (-0.02%) | (0.04%) | (0.03%) | (0.00%) | (0.02%) | (-0.01%) | (0.00%) | (-0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.00%) | (0.04%) | (-0.01%) | |
Income Before Tax | |||||||||||||||||||||||||||||||||||||||
Income Before Tax | 220,000.00 | 242,000.00 | 452,000.00 | 621,000.00 | 307,000.00 | 378,000.00 | 380,000.00 | 394,000.00 | 446,000.00 | 175,000.00 | 468,000.00 | 603,000.00 | 939,000.00 | 1,010,000.00 | 535,000.00 | 865,000.00 | 318,000.00 | -133,000.00 | 327,700.00 | 732,000.00 | 270,000.00 | 959,000.00 | 1,206,000.00 | 513,000.00 | -408,000.00 | 489,700.00 | 363,000.00 | -379,000.00 | 97,000.00 | -362,000.00 | -166,000.00 | -378,000.00 | 54,000.00 | 177,000.00 | 150,000.00 | -264,000.00 | 787,000.00 | -259,000.00 | |
Income Before Tax Ratio | (0.10%) | (0.12%) | (0.18%) | (0.22%) | (0.10%) | (0.10%) | (0.13%) | (0.11%) | (0.11%) | (0.04%) | (0.08%) | (0.08%) | (0.09%) | (0.12%) | (0.06%) | (0.07%) | (0.03%) | (-0.01%) | (0.02%) | (0.05%) | (0.02%) | (0.05%) | (0.06%) | (0.03%) | (-0.03%) | (0.03%) | (0.02%) | (-0.02%) | (0.01%) | (-0.03%) | (-0.01%) | (-0.03%) | (0.00%) | (0.01%) | (0.01%) | (-0.03%) | (0.06%) | (-0.03%) | |
Income Tax Expense | |||||||||||||||||||||||||||||||||||||||
Income Tax Expense | 89,000.00 | 59,000.00 | 167,000.00 | 219,000.00 | 107,000.00 | 117,000.00 | 113,000.00 | 111,000.00 | 158,000.00 | 64,000.00 | 157,000.00 | 218,000.00 | 354,000.00 | 327,000.00 | 144,000.00 | 275,000.00 | 95,000.00 | -15,000.00 | 218,000.00 | 274,000.00 | -88,000.00 | 390,000.00 | 454,000.00 | 243,000.00 | -9,000.00 | 59,000.00 | 123,000.00 | 58,000.00 | 24,000.00 | 11,000.00 | 195,000.00 | 17,000.00 | -5,000.00 | 8,000.00 | -31,000.00 | 16,000.00 | 92,000.00 | 21,000.00 | |
Net Income | |||||||||||||||||||||||||||||||||||||||
Net Income | 131,000.00
+0% |
183,000.00
+40% |
285,000.00
+56% |
402,000.00
+41% |
200,000.00
-50% |
261,000.00
+31% |
267,000.00
+2% |
283,000.00
+6% |
288,000.00
+2% |
111,000.00
-61% |
311,000.00
+180% |
385,000.00
+24% |
585,000.00
+52% |
683,000.00
+17% |
391,000.00
-43% |
605,000.00
+55% |
251,000.00
-59% |
-94,000.00
-137% |
109,700.00
-217% |
456,000.00
+316% |
351,000.00
-23% |
591,000.00
+68% |
744,000.00
+26% |
322,000.00
-57% |
-375,000.00
-216% |
506,700.00
-235% |
264,000.00
-48% |
-374,000.00
-242% |
-179,000.00
-52% |
-373,000.00
+108% |
-361,000.00
-3% |
-395,000.00
+9% |
17,000.00
-104% |
169,000.00
+894% |
181,000.00
+7% |
-280,000.00
-255% |
695,000.00
-348% |
-280,000.00
-140% |
|
Net Income Ratio | (0.06%) | (0.09%) | (0.11%) | (0.14%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.07%) | (0.03%) | (0.06%) | (0.05%) | (0.06%) | (0.08%) | (0.04%) | (0.05%) | (0.02%) | (-0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.02%) | (-0.03%) | (0.03%) | (0.01%) | (-0.02%) | (-0.01%) | (-0.03%) | (-0.03%) | (-0.03%) | (0.00%) | (0.01%) | (0.01%) | (-0.03%) | (0.06%) | (-0.03%) | |
Earning Per Share | |||||||||||||||||||||||||||||||||||||||
Basic EPS | 0.04 | 0.06 | 0.09 | 0.13 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.04 | 0.10 | 0.11 | 0.15 | 0.17 | 0.10 | 0.15 | 0.06 | -0.02 | 0.03 | 0.11 | 0.09 | 0.14 | 0.18 | 0.08 | -0.10 | 0.13 | 0.07 | -0.09 | -0.05 | -0.09 | -0.09 | -0.10 | 0.00 | 0.04 | 0.04 | -0.07 | 0.16 | -0.07 | |
Diluted EPS | 0.04 | 0.06 | 0.09 | 0.13 | 0.07 | 0.08 | 0.09 | 0.09 | 0.09 | 0.04 | 0.10 | 0.11 | 0.15 | 0.17 | 0.10 | 0.15 | 0.06 | -0.02 | 0.03 | 0.11 | 0.08 | 0.14 | 0.18 | 0.08 | -0.10 | 0.13 | 0.07 | -0.09 | -0.04 | -0.09 | -0.09 | -0.10 | 0.00 | 0.04 | 0.04 | -0.07 | 0.16 | -0.07 | |
Share Outstanding | |||||||||||||||||||||||||||||||||||||||
Basic Share Outstanding | 3,021,570.00 | 3,021,570.00 | 3,021,570.00 | 3,021,570.00 | 3,021,570.00 | 3,089,051.00 | 3,141,425.00 | 3,141,425.00 | 3,141,425.00 | 3,141,425.00 | 3,141,425.00 | 3,515,000.00 | 3,961,000.00 | 4,022,000.00 | 4,034,000.00 | 4,034,000.00 | 4,034,000.00 | 4,034,000.00 | 4,122,842.00 | 4,145,000.00 | 4,145,000.00 | 4,149,000.00 | 4,140,000.00 | 3,922,611.00 | 3,940,000.00 | 3,940,000.00 | 3,939,551.00 | 3,939,551.00 | 3,939,551.00 | 3,938,795.00 | 3,939,551.00 | 4,063,400.00 | 4,159,551.00 | 4,159,551.00 | 4,199,735.00 | 4,224,067.00 | 4,224,164.00 | 4,224,164.00 | |
Diluted Share Outstanding | 3,021,570.00 | 3,021,570.00 | 3,021,570.00 | 3,021,570.00 | 3,021,570.00 | 3,089,051.00 | 3,141,425.00 | 3,141,425.00 | 3,141,425.00 | 3,141,425.00 | 3,141,425.00 | 3,515,000.00 | 3,961,000.00 | 4,022,000.00 | 4,034,000.00 | 4,034,000.00 | 4,034,000.00 | 4,034,000.00 | 4,171,103.00 | 4,210,000.00 | 4,235,000.00 | 4,149,000.00 | 4,184,000.00 | 3,922,611.00 | 3,940,000.00 | 3,940,000.00 | 3,979,008.00 | 3,939,551.00 | 4,094,272.00 | 3,939,551.00 | 3,939,551.00 | 4,063,813.00 | 4,414,419.00 | 4,190,594.00 | 4,207,199.00 | 4,224,164.00 | 4,224,164.00 | 4,224,164.00 |