Henderson
HEFT.LHenderson European Focus Trust plc Price (HEFT.L)
$188
-0.2653%Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
212,776,067
(0.4909)%2023 - Income Statement Summary
| Revenue | 76.86M USD |
| Cost of Revenue | 0.00 USD |
| Gross Profit | 76.86M USD |
| Operating Expenses | 639.00K USD |
| Operating Income | 76.22M USD |
| Other Expenses | 0.00 USD |
| Net Income | 75.29M USD |
Income Statement
Henderson European Focus Trust plcCurrency: GBp
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
30,198,000.00
+0% |
76,963,000.00
+155% |
65,365,000.00
-15% |
67,961,000.00
+4% |
-31,176,000.00
-146% |
33,866,000.00
-209% |
1,010,000.00
-97% |
-7,783,000.00
-871% |
21,224,000.00
-373% |
34,873,000.00
+64% |
22,165,000.00
-36% |
8,859,000.00
-60% |
41,331,000.00
+367% |
51,846,000.00
+25% |
7,081,000.00
-86% |
13,203,000.00
+86% |
18,448,000.00
+40% |
70,590,000.00
+283% |
-46,160,000.00
-165% |
76,855,000.00
-266% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
30,198,000.00
+0% |
76,963,000.00
+155% |
65,365,000.00
-15% |
67,961,000.00
+4% |
-31,176,000.00
-146% |
33,866,000.00
-209% |
1,010,000.00
-97% |
-7,783,000.00
-871% |
21,224,000.00
-373% |
34,873,000.00
+64% |
22,165,000.00
-36% |
8,859,000.00
-60% |
41,331,000.00
+367% |
51,846,000.00
+25% |
7,081,000.00
-86% |
13,203,000.00
+86% |
18,448,000.00
+40% |
70,590,000.00
+283% |
-46,160,000.00
-165% |
76,855,000.00
-266% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,833,000.00 | 4,569,000.00 | 5,253,000.00 | 5,844,000.00 | 1,352,000.00 | 1,965,000.00 | 1,479,000.00 | 1,196,000.00 | 924,000.00 | 775,000.00 | 645,000.00 | 917,000.00 | 472,000.00 | 557,000.00 | 573,000.00 | 542,000.00 | 506,000.00 | 572,000.00 | 561,000.00 | 639,000.00 | |
| Selling, General & Admin... | 1,833,000.00 | 4,569,000.00 | 5,253,000.00 | 5,844,000.00 | 1,352,000.00 | 1,965,000.00 | 1,479,000.00 | 1,196,000.00 | 924,000.00 | 775,000.00 | 645,000.00 | 917,000.00 | 472,000.00 | 557,000.00 | 573,000.00 | 542,000.00 | 506,000.00 | 572,000.00 | 561,000.00 | 639,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,000.00 | 0.00 | 58,000.00 | 70,000.00 | 112,000.00 | 89,000.00 | 0.00 | 0.00 | 0.00 | 64,000.00 | 84,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 1,028,000.00 | 1,410,000.00 | 206,000.00 | 32,000.00 | 158,000.00 | 79,000.00 | 180,000.00 | 423,000.00 | 0.00 | 647,000.00 | 515,000.00 | 52,516.00 | 161,141.00 | 171,860.00 | 206,297.00 | 236,558.00 | 228,485.00 | 167,895.00 | |
| Other Expenses | 467,000.00 | 1,176,000.00 | 1,771,000.00 | 2,115,000.00 | 581,000.00 | 309,000.00 | 459,000.00 | 260,000.00 | 0.00 | -75,000.00 | 0.00 | -58,000.00 | -70,000.00 | -112,000.00 | -89,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 2,300,000.00 | 5,745,000.00 | 7,024,000.00 | 7,959,000.00 | 1,933,000.00 | 2,274,000.00 | 1,938,000.00 | 1,456,000.00 | 924,000.00 | 775,000.00 | 645,000.00 | 917,000.00 | 472,000.00 | 557,000.00 | 573,000.00 | 542,000.00 | 506,000.00 | 572,000.00 | 561,000.00 | 639,000.00 | |
| Cost and Exponses | 2,300,000.00 | 5,745,000.00 | 7,024,000.00 | 7,959,000.00 | 1,933,000.00 | 2,274,000.00 | 1,938,000.00 | 1,456,000.00 | 924,000.00 | 775,000.00 | 645,000.00 | 917,000.00 | 472,000.00 | 557,000.00 | 573,000.00 | 542,000.00 | 506,000.00 | 572,000.00 | 561,000.00 | 639,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
27,908,000.00
+0% |
71,813,000.00
+157% |
58,341,000.00
-19% |
60,002,000.00
+3% |
-33,109,000.00
-155% |
31,592,000.00
-195% |
-928,000.00
-103% |
-9,239,000.00
+896% |
20,300,000.00
-320% |
34,098,000.00
+68% |
22,045,000.00
-35% |
7,942,000.00
-64% |
40,859,000.00
+414% |
52,023,000.00
+27% |
7,276,000.00
-86% |
12,661,000.00
+74% |
17,942,000.00
+42% |
70,018,000.00
+290% |
-46,487,000.00
-166% |
76,216,000.00
-264% |
|
| Operating Income Ratio | (0.92%) | (0.93%) | (0.89%) | (0.88%) | (1.06%) | (0.93%) | (-0.92%) | (1.19%) | (0.96%) | (0.98%) | (0.99%) | (0.90%) | (0.99%) | (1.00%) | (1.03%) | (0.96%) | (0.97%) | (0.99%) | (1.01%) | (0.99%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 357,000.00 | 172,000.00 | 731,000.00 | 2,000.00 | 8,000.00 | 0.00 | 2,000.00 | 2,000.00 | 40,000.00 | 1,000.00 | 229,000.00 | 1,000.00 | 433,000.00 | 14,000.00 | 177,000.00 | 154,000.00 | 94,000.00 | |
| Interest Expenses | 10,000.00 | 595,000.00 | 1,028,000.00 | 1,410,000.00 | 206,000.00 | 32,000.00 | 158,000.00 | 79,000.00 | 180,000.00 | 423,000.00 | 525,000.00 | 647,000.00 | 515,000.00 | 734,000.00 | 768,000.00 | 433,000.00 | 390,000.00 | 177,000.00 | 234,000.00 | 514,000.00 | |
| Total Other Income/Exp... | -10,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 653,000.00 | 0.00 | 0.00 | -1,948,000.00 | 307,000.00 | 0.00 | 0.00 | 0.00 | -1,409,000.00 | 0.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 27,908,000.00 | 71,813,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,480,000.00 | 34,521,000.00 | 22,045,000.00 | 8,589,000.00 | 41,374,000.00 | 52,023,000.00 | 7,276,000.00 | 12,661,000.00 | 17,942,000.00 | 70,018,000.00 | -46,487,000.00 | 76,216,000.00 | |
| EBITDA ratio | (0.92%) | (0.93%) | (0.91%) | (0.90%) | (1.06%) | (0.93%) | (-0.76%) | (1.18%) | (0.96%) | (0.99%) | (0.99%) | (0.97%) | (1.00%) | (1.00%) | (1.03%) | (0.96%) | (0.97%) | (0.99%) | (1.01%) | (0.99%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 27,898,000.00 | 71,218,000.00 | 58,341,000.00 | 60,002,000.00 | -33,109,000.00 | 31,592,000.00 | -928,000.00 | -9,239,000.00 | 20,300,000.00 | 34,098,000.00 | 21,520,000.00 | 7,942,000.00 | 40,859,000.00 | 51,289,000.00 | 6,508,000.00 | 12,661,000.00 | 17,942,000.00 | 70,018,000.00 | -46,721,000.00 | 76,216,000.00 | |
| Income Before Tax Ratio | (0.92%) | (0.93%) | (0.89%) | (0.88%) | (1.06%) | (0.93%) | (-0.92%) | (1.19%) | (0.96%) | (0.98%) | (0.97%) | (0.90%) | (0.99%) | (0.99%) | (0.92%) | (0.96%) | (0.97%) | (0.99%) | (1.01%) | (0.99%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 643,000.00 | 873,000.00 | 1,383,000.00 | 1,099,000.00 | 1,006,000.00 | 862,000.00 | 656,000.00 | 511,000.00 | 468,000.00 | 552,000.00 | 510,000.00 | 483,000.00 | 673,000.00 | 730,000.00 | 686,000.00 | 755,000.00 | 612,000.00 | 836,000.00 | 707,000.00 | 923,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 27,255,000.00
+0% |
70,345,000.00
+158% |
56,958,000.00
-19% |
58,903,000.00
+3% |
-34,115,000.00
-158% |
30,730,000.00
-190% |
-1,584,000.00
-105% |
-9,750,000.00
+516% |
19,832,000.00
-303% |
33,546,000.00
+69% |
21,010,000.00
-37% |
7,459,000.00
-64% |
40,186,000.00
+439% |
50,559,000.00
+26% |
5,822,000.00
-88% |
11,906,000.00
+105% |
17,330,000.00
+46% |
69,182,000.00
+299% |
-47,428,000.00
-169% |
75,293,000.00
-259% |
|
| Net Income Ratio | (0.90%) | (0.91%) | (0.87%) | (0.87%) | (1.09%) | (0.91%) | (-1.57%) | (1.25%) | (0.93%) | (0.96%) | (0.95%) | (0.84%) | (0.97%) | (0.98%) | (0.82%) | (0.90%) | (0.94%) | (0.98%) | (1.03%) | (0.98%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.05 | 0.12 | 0.10 | 0.12 | -0.11 | 0.11 | -0.01 | -0.05 | 0.12 | 0.20 | 0.12 | 0.04 | 0.20 | 0.24 | 0.03 | 0.06 | 0.08 | 0.32 | -0.22 | 0.35 | |
| Diluted EPS | 0.05 | 0.12 | 0.10 | 0.12 | -0.11 | 0.11 | -0.01 | -0.05 | 0.12 | 0.20 | 0.12 | 0.04 | 0.20 | 0.24 | 0.03 | 0.06 | 0.08 | 0.32 | -0.22 | 0.35 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 599,030,000.00 | 594,997,140.00 | 591,134,990.00 | 473,009,570.00 | 313,749,750.00 | 277,966,310.00 | 248,917,140.00 | 191,934,540.00 | 171,456,130.00 | 169,199,190.00 | 174,331,970.00 | 186,763,530.00 | 205,134,660.00 | 207,756,860.00 | 214,868,430.00 | 214,982,610.00 | 214,802,880.00 | 213,825,780.00 | 213,530,236.00 | 212,776,067.00 | |
| Diluted Share Outstanding | 599,030,000.00 | 594,997,140.00 | 591,134,990.00 | 473,009,570.00 | 313,749,750.00 | 277,966,310.00 | 248,917,140.00 | 191,934,540.00 | 171,456,130.00 | 169,199,190.00 | 174,331,970.00 | 186,763,530.00 | 205,134,660.00 | 207,756,860.00 | 214,868,430.00 | 214,982,610.00 | 214,802,880.00 | 213,825,780.00 | 213,825,780.00 | 212,776,067.00 | |