Hemisphere
HEMIPROP.NSHemisphere Properties India Limited Price (HEMIPROP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
288,779,412
(1.3261)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hemisphere Properties India LimitedCurrency: INR
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
389,837.00
+0% |
213,080.00
-45% |
989,510.00
+364% |
3,650,000.00
+269% |
0.00
+0% |
20,020,000.00
+0% |
5,228,000.00
-74% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 8,231,000.00 | 79,000.00 | 350,000.00 | 0.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
389,837.00
+0% |
213,080.00
-45% |
989,510.00
+364% |
-4,581,000.00
-563% |
-79,000.00
-98% |
19,670,000.00
-24,999% |
5,228,000.00
-73% |
||||||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (-1.26%) | (0.00%) | (0.98%) | (1.00%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | -0.77 | -7.01 | -10.33 | -27.63 | 0.00 | -4.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 193,000.00 | 1,012,000.00 | 1,888,000.00 | 8,140,000.00 | 9,224,000.00 | ||||||||||||
| Selling, General & Admin... | -0.77 | -6.20 | 193,000.00 | 1,270,000.00 | 2,029,000.00 | 9,637,000.00 | 9,343,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 258,000.00 | 141,000.00 | 1,497,000.00 | 119,000.00 | ||||||||||||
| Depreciation and Amortiz... | 190,681.00 | 382,900.00 | 8,859,370.00 | 91,320,000.00 | 133,761,000.00 | 98,535,000.00 | 173,000.00 | ||||||||||||
| Other Expenses | -500,004.00 | -1,324,420.00 | 1,843,000.00 | 81,779,000.00 | 31,598,000.00 | 65,264,000.00 | -4,115,000.00 | ||||||||||||
| Total Operating Expenses | 190,681.00 | 1,188,960.00 | 2,036,000.00 | 83,049,000.00 | 133,527,000.00 | 98,535,000.00 | 5,228,000.00 | ||||||||||||
| Cost and Exponses | 190,681.00 | 1,188,960.00 | 2,036,000.00 | 83,049,000.00 | 133,527,000.00 | 98,535,000.00 | 137,974,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-190,681.00
+0% |
-1,188,960.00
+524% |
-1,047,000.00
-12% |
-79,398,661.00
+7,483% |
-101,926,000.00
+28% |
-78,438,000.00
-23% |
-132,746,000.00
+69% |
||||||||||||
| Operating Income Ratio | (-0.49%) | (-5.58%) | (-1.06%) | (-21.75%) | (0.00%) | (-3.92%) | (-25.39%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 110,163.00 | 305,280.00 | 990,000.00 | 3,650,000.00 | 31,597,000.00 | 65,264,000.00 | 74,115,000.00 | ||||||||||||
| Interest Expenses | 0.00 | 500,000.00 | 2,396,000.00 | 13,239,339.00 | 58,433,000.00 | 66,850,000.00 | 64,017,000.00 | ||||||||||||
| Total Other Income/Exp... | 389,841.00 | -305,280.00 | -1,407,000.00 | -21,439,339.00 | -26,834,000.00 | -1,663,000.00 | 10,046,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 199,156.00 | 43,020.00 | -1,047,000.00 | -79,366,661.00 | -101,847,000.00 | -78,323,000.00 | -132,573,000.00 | ||||||||||||
| EBITDA ratio | (-0.28%) | (0.20%) | (-1.06%) | (-21.74%) | (0.00%) | (-0.65%) | (-25.36%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 199,160.00 | -169,820.00 | -10,217,000.00 | -100,838,000.00 | -186,386,000.00 | -80,101,000.00 | -122,700,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.51%) | (-0.80%) | (-10.33%) | (-27.63%) | (0.00%) | (-4.00%) | (-23.47%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 199,160.00 | -169,820.00 | -2,643,000.00 | -26,304,000.00 | -37,781,000.00 | -15,370,000.00 | -24,515,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -300,844.00
+0% |
-1,494,240.00
+397% |
-7,574,000.00
+407% |
-74,534,000.00
+884% |
-148,605,000.00
+99% |
-64,731,000.00
-56% |
-98,185,000.00
+52% |
||||||||||||
| Net Income Ratio | (-0.77%) | (-7.01%) | (-7.65%) | (-20.42%) | (0.00%) | (-3.23%) | (-18.78%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 49,999.00 | 56,596.00 | -0.03 | -0.26 | -0.52 | -0.23 | -0.34 | ||||||||||||
| Diluted EPS | 49,999.00 | 56,596.00 | -0.03 | -0.26 | -0.52 | -0.23 | -0.34 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | -6.02 | -26.40 | 252,472,333.00 | 285,000,000.00 | 285,000,000.00 | 285,000,000.00 | 288,779,412.00 | ||||||||||||
| Diluted Share Outstanding | -6.02 | -26.40 | 252,472,333.00 | 285,000,000.00 | 285,000,000.00 | 285,000,000.00 | 288,779,412.00 | ||||||||||||