Henderson
HFEL.LHenderson Far East Income Limited Price (HFEL.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
162,877,255
(2.6025)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Henderson Far East Income LimitedCurrency: GBp
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
35,572,000.00
+0% |
5,099,000.00
-86% |
9,078,000.00
+78% |
46,083,000.00
+408% |
7,641,000.00
-83% |
27,080,000.00
+254% |
35,412,000.00
+31% |
39,333,000.00
+11% |
-37,097,000.00
-194% |
98,409,000.00
-365% |
70,453,000.00
-28% |
10,600,000.00
-85% |
31,897,000.00
+201% |
-44,683,000.00
-240% |
34,113,000.00
-176% |
12,669,000.00
-63% |
-47,178,000.00
-472% |
43,776,000.00
-193% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,186,000.00 | 3,999,000.00 | 4,179,000.00 | 4,232,000.00 | 4,179,999.00 | 4,334,000.00 | 3,680,000.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
35,572,000.00
+0% |
5,099,000.00
-86% |
9,078,000.00
+78% |
46,083,000.00
+408% |
7,641,000.00
-83% |
27,080,000.00
+254% |
35,412,000.00
+31% |
39,333,000.00
+11% |
-37,097,000.00
-194% |
95,223,000.00
-357% |
66,454,000.00
-30% |
6,421,000.00
-90% |
27,665,000.00
+331% |
-48,862,999.00
-277% |
29,779,000.00
-161% |
8,989,000.00
-70% |
-47,178,000.00
-625% |
43,776,000.00
-193% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.97%) | (0.94%) | (0.61%) | (0.87%) | (1.09%) | (0.87%) | (0.71%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74.11 | 1.19 | 0.17 | 1.47 | 71.36 | 1.48 | 0.51 | 0.00 | 0.00 | |
| General and Administrative | 974,000.00 | 550,000.00 | 491,000.00 | 647,000.00 | 586,000.00 | 758,000.00 | 858,000.00 | 832,000.00 | 835,000.00 | 806,000.00 | 842,000.00 | 995,000.00 | 957,000.00 | 988,000.00 | 938,000.00 | 1,134,000.00 | 833,000.00 | 852,000.00 | |
| Selling, General & Admin... | 974,000.00 | 550,000.00 | 491,000.00 | 647,000.00 | 586,000.00 | 758,000.00 | 858,000.00 | 832,000.00 | 835,000.00 | 806,000.00 | 842,000.00 | 995,000.00 | 957,000.00 | 988,000.00 | 938,000.00 | 1,134,000.00 | 911,000.00 | 1,041,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 84,000.00 | 95,000.00 | 95,000.00 | 78,000.00 | 103,000.00 | 170,000.00 | 119,000.00 | 144,000.00 | 144,000.00 | 162,000.00 | 78,000.00 | 189,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -26,344,000.00 | -34,810,000.00 | -38,842,000.00 | 36,956,000.00 | -100,163,000.00 | -71,447,000.00 | -10,140,000.00 | -32,575,000.00 | 44,634,000.00 | -33,565,000.00 | -16,486,999.00 | 51,139,000.00 | 0.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 114,161,274.00 | 115,829,263.00 | 121,130,068.00 | 126,210,619.00 | 137,436,515.00 | 145,462,386.00 | 152,008,180.00 | 0.00 | 42,735,000.00 | |
| Total Operating Expenses | 1,718,000.00 | 550,000.00 | 491,000.00 | 647,000.00 | 586,000.00 | 758,000.00 | 858,000.00 | 832,000.00 | 835,000.00 | 806,000.00 | 842,000.00 | 995,000.00 | 957,000.00 | 988,000.00 | 938,000.00 | 1,134,000.00 | 3,961,000.00 | 43,776,000.00 | |
| Cost and Exponses | 1,718,000.00 | 550,000.00 | 491,000.00 | 647,000.00 | 586,000.00 | 758,000.00 | 858,000.00 | 832,000.00 | 835,000.00 | 806,000.00 | 842,000.00 | 995,000.00 | 957,000.00 | 988,000.00 | 938,000.00 | 1,134,000.00 | 3,961,000.00 | 43,776,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
33,854,000.00
+0% |
4,549,000.00
-87% |
8,587,000.00
+89% |
45,436,000.00
+429% |
7,055,000.00
-84% |
26,322,000.00
+273% |
34,554,000.00
+31% |
38,501,000.00
+11% |
-37,932,000.00
-199% |
97,603,000.00
-357% |
69,611,000.00
-29% |
9,605,000.00
-86% |
30,940,000.00
+222% |
-45,671,000.00
-248% |
33,175,000.00
-173% |
11,935,000.00
-64% |
-51,139,000.00
-528% |
-88,982,000.00
+74% |
|
| Operating Income Ratio | (0.95%) | (0.89%) | (0.95%) | (0.99%) | (0.92%) | (0.97%) | (0.98%) | (0.98%) | (1.02%) | (0.99%) | (0.99%) | (0.91%) | (0.97%) | (1.02%) | (0.97%) | (0.94%) | (1.08%) | (-2.03%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 164,000.00 | 0.00 | 0.00 | 0.00 | 5,000.00 | 4,000.00 | 3,000.00 | 2,000.00 | 3,000.00 | 14,000.00 | 31,000.00 | 74,000.00 | 81,000.00 | 14,000.00 | 1,000.00 | 3,000.00 | 68,000.00 | 160,000.00 | |
| Interest Expenses | 145,000.00 | 67,000.00 | 50,000.00 | 22,000.00 | 28,000.00 | 22,000.00 | 256,000.00 | 228,000.00 | 271,000.00 | 285,000.00 | 338,000.00 | 472,000.00 | 508,000.00 | 201,000.00 | 174,000.00 | 400,000.00 | 1,532,000.00 | 1,852,000.00 | |
| Total Other Income/Exp... | 19,397,000.00 | -8,728,000.00 | 17,018,000.00 | 43,372,000.00 | -29,819,000.00 | -22,000.00 | -256,000.00 | -341,000.00 | -976,000.00 | 0.00 | 0.00 | -535,000.00 | 0.00 | -1,037,000.00 | -1.00 | -4,952,000.00 | -1,214,000.00 | 131,621,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 24,228,000.00 | 4,549,000.00 | 8,587,000.00 | 23,761,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | -271,000.00 | -285,000.00 | -338,000.00 | 0.00 | -508,000.00 | -201,000.00 | 86,000.00 | 160,000.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.95%) | (0.89%) | (0.95%) | (0.99%) | (0.92%) | (0.97%) | (0.98%) | (0.98%) | (1.02%) | (0.99%) | (0.99%) | (0.91%) | (0.97%) | (1.02%) | (0.97%) | (0.94%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 33,854,000.00 | 4,549,000.00 | 8,587,000.00 | 45,436,000.00 | 7,055,000.00 | 26,322,000.00 | 34,554,000.00 | 38,501,000.00 | -37,932,000.00 | 97,603,000.00 | 69,611,000.00 | 9,605,000.00 | 30,940,000.00 | -45,671,000.00 | 33,175,000.00 | 11,535,000.00 | -52,353,000.00 | 42,639,000.00 | |
| Income Before Tax Ratio | (0.95%) | (0.89%) | (0.95%) | (0.99%) | (0.92%) | (0.97%) | (0.98%) | (0.98%) | (1.02%) | (0.99%) | (0.99%) | (0.91%) | (0.97%) | (1.02%) | (0.97%) | (0.91%) | (1.11%) | (0.97%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,318,000.00 | 1,030,000.00 | 855,000.00 | 1,654,000.00 | 1,379,000.00 | 1,555,000.00 | 1,789,000.00 | 1,951,000.00 | 2,314,000.00 | 2,228,000.00 | 2,400,000.00 | 3,010,000.00 | 2,634,000.00 | 3,148,000.00 | 3,498,000.00 | 3,578,000.00 | 3,887,000.00 | 3,310,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 32,536,000.00
+0% |
3,519,000.00
-89% |
7,732,000.00
+120% |
43,782,000.00
+466% |
5,676,000.00
-87% |
24,767,000.00
+336% |
32,765,000.00
+32% |
36,550,000.00
+12% |
-40,246,000.00
-210% |
95,375,000.00
-337% |
67,211,000.00
-30% |
6,595,000.00
-90% |
28,306,000.00
+329% |
-48,819,000.00
-272% |
29,677,000.00
-161% |
7,957,000.00
-73% |
-56,240,000.00
-807% |
39,329,000.00
-170% |
|
| Net Income Ratio | (0.91%) | (0.69%) | (0.85%) | (0.95%) | (0.74%) | (0.91%) | (0.93%) | (0.93%) | (1.08%) | (0.97%) | (0.95%) | (0.62%) | (0.89%) | (1.09%) | (0.87%) | (0.63%) | (1.19%) | (0.90%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.42 | 0.05 | 0.10 | 0.48 | 0.06 | 0.25 | 0.32 | 0.35 | -0.36 | 0.84 | 0.58 | 0.05 | 0.22 | -0.36 | 0.20 | 0.05 | -0.35 | 0.24 | |
| Diluted EPS | 0.42 | 0.05 | 0.10 | 0.48 | 0.06 | 0.25 | 0.32 | 0.35 | -0.36 | 0.84 | 0.58 | 0.05 | 0.22 | -0.36 | 0.20 | 0.05 | -0.35 | 0.24 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 77,622,621.00 | 77,622,621.00 | 78,973,771.00 | 91,639,804.00 | 98,873,304.00 | 101,077,558.00 | 102,912,043.00 | 105,783,168.00 | 110,366,043.00 | 114,161,274.00 | 115,829,263.00 | 121,130,068.00 | 126,210,619.00 | 137,436,515.00 | 145,462,386.00 | 145,462,386.00 | 158,745,879.00 | 162,877,255.00 | |
| Diluted Share Outstanding | 77,622,621.00 | 77,622,621.00 | 78,973,771.00 | 91,639,804.00 | 98,873,304.00 | 101,077,558.00 | 102,912,043.00 | 105,783,168.00 | 110,366,043.00 | 114,161,274.00 | 115,829,263.00 | 121,130,068.00 | 126,210,619.00 | 137,436,515.00 | 145,462,386.00 | 145,462,386.00 | 158,745,879.00 | 162,877,255.00 | |