Hindustan
HINDCOMPOS.NSHindustan Composites Limited Price (HINDCOMPOS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,769,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hindustan Composites LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
658,719,767.00
+0% |
715,788,846.00
+9% |
773,081,788.00
+8% |
899,006,220.00
+16% |
957,194,400.00
+6% |
842,721,164.00
-12% |
930,109,557.00
+10% |
1,062,487,100.00
+14% |
1,102,462,327.00
+4% |
1,197,633,017.00
+9% |
1,661,770,000.00
+39% |
1,984,708,000.00
+19% |
1,957,831,000.00
-1% |
1,775,549,000.00
-9% |
1,845,900,000.00
+4% |
2,318,298,000.00
+26% |
2,826,900,000.00
+22% |
2,976,843,000.00
+5% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 372,728,339.00 | 404,998,666.00 | 411,540,894.00 | 482,916,646.00 | 550,713,811.00 | 433,617,150.00 | 493,752,621.00 | 515,499,996.00 | 523,115,655.00 | 507,874,238.00 | 610,498,000.00 | 935,359,000.00 | 1,000,763,000.00 | 858,066,000.00 | 752,700,000.00 | 1,230,199,000.00 | 1,334,700,000.00 | 1,566,187,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
285,991,428.00
+0% |
310,790,180.00
+9% |
361,540,894.00
+16% |
416,089,574.00
+15% |
406,480,589.00
-2% |
409,104,014.00
+1% |
436,356,936.00
+7% |
546,987,104.00
+25% |
579,346,672.00
+6% |
689,758,779.00
+19% |
1,051,272,000.00
+52% |
1,049,349,000.00
0% |
957,068,000.00
-9% |
917,483,000.00
-4% |
1,093,200,000.00
+19% |
1,088,099,000.00
0% |
1,492,200,000.00
+37% |
1,410,656,000.00
-5% |
|
| Gross Profit Ratio | (0.43%) | (0.43%) | (0.47%) | (0.46%) | (0.42%) | (0.49%) | (0.47%) | (0.51%) | (0.53%) | (0.58%) | (0.63%) | (0.53%) | (0.49%) | (0.52%) | (0.59%) | (0.47%) | (0.53%) | (0.47%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,500,000.00 | 8,000,000.00 | 12,600,000.00 | 15,900,000.00 | 13,210,000.00 | 19,413,000.00 | 18,670,000.00 | 22,399,000.00 | 19,822,000.00 | 18,537,000.00 | 22,577,000.00 | 24,036,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29,874,183.00 | 28,297,641.00 | 44,901,971.00 | 28,498,759.00 | 30,855,000.00 | 49,595,000.00 | 42,097,000.00 | 49,868,000.00 | 330,072,000.00 | 47,015,000.00 | 402,371,000.00 | 60,975,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 329,333,197.00 | 371,485,265.00 | 424,867,952.00 | 69,672,784.00 | 52,033,000.00 | 133,806,000.00 | 114,623,000.00 | 119,316,000.00 | 345,191,000.00 | 125,444,000.00 | 418,300,000.00 | 174,531,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 103,697,794.00 | 124,101,953.00 | 131,602,273.00 | 41,174,025.00 | 21,178,000.00 | 84,211,000.00 | 72,526,000.00 | 69,448,000.00 | 15,119,000.00 | 78,429,000.00 | 15,929,000.00 | 113,556,000.00 | |
| Depreciation and Amortiz... | 28,084,000.00 | 32,824,000.00 | 35,035,000.00 | 38,243,000.00 | 48,167,000.00 | 48,104,000.00 | 61,521,564.00 | 70,329,078.00 | 64,606,869.00 | 69,436,289.00 | 77,104,000.00 | 86,352,000.00 | 87,470,000.00 | 95,030,000.00 | 88,669,000.00 | 85,636,000.00 | 87,293,000.00 | 95,251,000.00 | |
| Other Expenses | 19,170,063.00 | 41,143,624.00 | 27,859,235.00 | 19,310,877.00 | 13,054,634.00 | 15,666,715.00 | 0.00 | 0.00 | 1,732,620.00 | 1,769,847.00 | -1,823,000.00 | 2,553,000.00 | 5,914,000.00 | 728,000.00 | 61,800,000.00 | 687,000.00 | 8,500,000.00 | 2,779,000.00 | |
| Total Operating Expenses | 235,650,517.00 | 262,858,287.00 | 284,553,853.00 | 307,165,615.00 | 152,907,245.00 | 152,096,796.00 | 517,107,538.00 | 323,389,198.00 | 284,675,192.00 | 844,089,552.00 | 728,995,000.00 | 767,941,000.00 | 796,508,000.00 | 817,117,000.00 | 905,100,000.00 | 841,587,000.00 | 1,173,400,000.00 | 1,405,387,000.00 | |
| Cost and Exponses | 608,378,856.00 | 667,856,953.00 | 696,094,747.00 | 790,082,261.00 | 703,621,056.00 | 585,713,946.00 | 1,010,860,159.00 | 838,889,194.00 | 807,790,847.00 | 1,351,963,790.00 | 1,339,493,000.00 | 1,703,300,000.00 | 1,797,271,000.00 | 1,675,183,000.00 | 1,657,800,000.00 | 2,071,786,000.00 | 2,508,100,000.00 | 1,805,882,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
50,340,911.00
+0% |
47,932,422.00
-5% |
76,987,041.00
+61% |
108,923,961.00
+41% |
253,573,343.00
+133% |
257,007,218.00
+1% |
121,645,162.00
-53% |
216,182,421.00
+78% |
295,752,155.00
+37% |
444,558,356.00
+50% |
303,289,000.00
-32% |
261,534,000.00
-14% |
169,337,000.00
-35% |
101,158,000.00
-40% |
188,817,000.00
+87% |
247,242,000.00
+31% |
321,766,000.00
+30% |
1,170,961,000.00
+264% |
|
| Operating Income Ratio | (0.08%) | (0.07%) | (0.10%) | (0.12%) | (0.26%) | (0.30%) | (0.13%) | (0.20%) | (0.27%) | (0.37%) | (0.18%) | (0.13%) | (0.09%) | (0.06%) | (0.10%) | (0.11%) | (0.11%) | (0.39%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 247,631,376.00 | 180,332,037.00 | 0.00 | 0.00 | 85,745.00 | 0.00 | 0.00 | 11,467,000.00 | 1,436,000.00 | 1,441,000.00 | 721,000.00 | 1,065,000.00 | 0.00 | |
| Interest Expenses | 19,170,063.00 | 41,143,624.00 | 27,859,235.00 | 19,310,877.00 | 13,054,634.00 | 15,666,715.00 | 2,853,382.00 | 7,415,485.00 | 1,363,363.00 | 7,723,247.00 | 1,372,000.00 | 2,381,000.00 | 1,743,000.00 | 1,436,000.00 | 2,000,000.00 | 721,000.00 | 1,300,000.00 | 900,000.00 | |
| Total Other Income/Exp... | -97,016,810.00 | -79,480,906.00 | -62,473,097.00 | 5,620,063,701.00 | 300,659,416.00 | 19,012,003.00 | -7,690,783.00 | 0.00 | 0.00 | -225,612,356.00 | -39,171,000.00 | -59,591,000.00 | 7,260,000.00 | -63,091,000.00 | -470,431,000.00 | -602,490,000.00 | -688,097,000.00 | -744,945,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 6,743,923.00 | 42,862,203.00 | 112,022,041.00 | 147,166,961.00 | 301,740,343.00 | 337,175,557.00 | 186,021,226.00 | 293,926,980.00 | 361,946,444.00 | 286,507,000.00 | 382,368,000.00 | 348,705,000.00 | 257,517,000.00 | 200,409,000.00 | 338,563,000.00 | 333,559,000.00 | 414,525,000.00 | 522,163,000.00 | |
| EBITDA ratio | (0.12%) | (0.11%) | (0.14%) | (0.16%) | (0.32%) | (0.36%) | (0.20%) | (0.28%) | (0.33%) | (0.48%) | (0.23%) | (0.18%) | (0.13%) | (0.10%) | (0.18%) | (0.14%) | (0.15%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -46,675,899.00 | -31,549,013.00 | 14,513,944.00 | 5,729,002,660.00 | 263,296,072.00 | 276,019,221.00 | 121,645,163.00 | 216,182,421.00 | 295,752,155.00 | 444,558,356.00 | 303,289,000.00 | 259,271,000.00 | 167,820,000.00 | 87,539,000.00 | 235,200,000.00 | 247,143,000.00 | 326,000,000.00 | 426,016,000.00 | |
| Income Before Tax Ratio | (-0.07%) | (-0.04%) | (0.02%) | (6.37%) | (0.28%) | (0.33%) | (0.13%) | (0.20%) | (0.27%) | (0.37%) | (0.18%) | (0.13%) | (0.09%) | (0.05%) | (0.13%) | (0.11%) | (0.12%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -10,465,306.00 | -11,631,671.00 | 10,440,334.00 | 976,874,107.00 | 62,844,685.00 | 66,813,669.00 | 19,642,253.00 | 44,192,516.00 | 37,749,855.00 | 73,987,380.00 | 71,144,000.00 | 29,185,000.00 | -7,668,000.00 | -17,202,000.00 | 38,000,000.00 | 31,127,000.00 | 51,300,000.00 | 81,901,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -36,210,593.00
+0% |
-19,917,342.00
-45% |
4,073,610.00
-120% |
4,752,128,553.00
+116,556% |
200,451,387.00
-96% |
209,205,552.00
+4% |
102,002,910.00
-51% |
171,989,905.00
+69% |
258,002,300.00
+50% |
370,570,976.00
+44% |
232,145,000.00
-37% |
230,086,000.00
-1% |
175,488,000.00
-24% |
104,700,000.00
-40% |
197,236,000.00
+88% |
216,016,000.00
+10% |
274,700,000.00
+27% |
344,115,000.00
+25% |
|
| Net Income Ratio | (-0.05%) | (-0.03%) | (0.01%) | (5.29%) | (0.21%) | (0.25%) | (0.11%) | (0.16%) | (0.23%) | (0.31%) | (0.14%) | (0.12%) | (0.09%) | (0.06%) | (0.11%) | (0.09%) | (0.10%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -2.19 | -1.21 | 0.25 | 288.01 | 13.57 | 14.17 | 6.91 | 11.65 | 17.47 | 25.09 | 15.72 | 15.58 | 11.88 | 7.09 | 13.35 | 14.63 | 18.60 | 23.30 | |
| Diluted EPS | -2.19 | -1.21 | 0.25 | 288.01 | 13.57 | 14.17 | 6.91 | 11.65 | 17.47 | 25.09 | 15.72 | 15.58 | 11.88 | 7.09 | 13.35 | 14.63 | 18.60 | 23.30 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,500,000.00 | 16,500,000.00 | 16,500,000.00 | 16,500,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | |
| Diluted Share Outstanding | 16,500,000.00 | 16,500,000.00 | 16,500,000.00 | 16,500,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | 14,769,000.00 | |